Connect with us

Technology

Henry Zavriyev Announces the Opening of Aisle24 at Residence Mont Carmel, Elevating the Retail Experience in the Heart of Montreal.

Published

on

MONTREAL, Oct. 18, 2024 /CNW/ – Leyad, a leading real estate development group led by CEO Henry Zavriyev, is proud to announce the opening of Aisle24 at Residence Mont Carmel. This cutting-edge retail concept redefines the shopping experience by offering a staffless, seamless, and highly efficient way to purchase everyday items.

Aisle24 is a groundbreaking retail model that eliminates the need for cashiers or employees on-site. Using advanced technology, customers can simply scan items as they shop and check out through an intuitive app. This innovative approach allows for 24/7 access to groceries, snacks, beverages, and essential items, all while minimizing wait times and enhancing the overall customer experience.

“We are thrilled to welcome Aisle24 to Residence Mont Carmel,” said Henry Zavriyev, CEO of Leyad. “This innovative, staffless convenient store is a game-changer for Montreal’s retail landscape and aligns perfectly with our vision of creating tech-savvy, modern spaces that offer a seamless experience for residents and visitors. The opening of Aisle24 marks a significant step forward in our commitment to providing forward-thinking, convenient amenities at our properties.”

Leyad’s Vision for a Tech-Savvy Retail Environment

The introduction of Aisle24 at Residence Mont Carmel is a key part of Leyad’s broader vision to enhance the retail and residential experience through technological innovation. Henry Zavriyev has long championed the integration of technology into daily living, and this partnership with Aisle24 reflects Leyad’s commitment to offering residents and visitors a more seamless, efficient, and forward-thinking experience.

“We are continually exploring ways to bring technology and innovation to our properties, ensuring that our tenants and customers have access to the best possible services. Aisle24 is a perfect fit for the Residence Mont Carmel community, and it sets the standard for what modern retail can—and should—look like” stated Henry Zavriyev.

About Leyad
Leyad is a leading real estate investment and development firm dedicated to creating vibrant and sustainable communities across Canada. With a diverse portfolio of retail, commercial, and residential properties, Leyad is committed to delivering value to its stakeholders and enhancing the quality of life for the communities it serves.

SOURCE Leyad

Continue Reading
Click to comment

Leave a Reply

Your email address will not be published. Required fields are marked *

Technology

HitPaw VoicePea V2.2.0 Released: New Audio Enhancer Boosts Audio Quality!

Published

on

By

NEW YORK, Oct. 23, 2024 /PRNewswire/ — HitPaw, a leading multimedia software developer, is about to launch the highly anticipated version 2.2.0 of HitPaw VoicePea. HitPaw VoicePea V2.2.0 introduces a new and powerful Audio Enhancer feature to help users get a higher quality audio experience.

LET’S CHECK OUT WHAT’S NEW OF V2.2.0

Audio Enhancer: One-Click Audio Enhancement

Audio Enhancer is a new core feature in HitPaw VoicePea V2.2.0, designed for users to optimize audio quality. By integrating advanced audio noise cancellation, echo reduction, and automatic volume adjustment, Audio Enhancer helps users generate high-fidelity, noise-free, balanced audio in a variety of recording scenarios. Users only need to upload the audio, and the audio effect can be enhanced with one click. Whether you’re recording a podcast, creating a video commentary, or working with professional audio content, Audio Enhancer ensures professional audio quality.

Three core features for a superior audio experience:

Audio Noise Cancellation: Accurate identification and cancellation of background noise, such as wind, keyboard clicks, or other ambient noises, is used by intelligent algorithms to ensure that speech or the main source in the track is clearly audible, especially for audio recording in changing environments.Echo Reduction: Effectively reduce the echo caused by sound wave reflection in a small room or echo recording environment, keep the audio clean and pure, and avoid the audio quality confusion during the recording process.Automatic Volume Adjustment: The built-in intelligent volume control function automatically adjusts the volume according to the overall dynamic range of the audio, avoiding the problem of loud and small sounds, so that the finished audio has a smoother and more professional listening experience.

For more information checking, you may visit: https://www.hitpaw.com/voice-changer.html 

About HitPaw

HitPaw’s mission is to make digital creativity accessible to everyone. HitPaw provides the most innovative multimedia solutions such as video editing, voice changing, screen recording, watermark removal, image editing, photo enhancement, etc. to unleash the infinite creativity around the world.

To know more, you may visit: https://www.hitpaw.com/ 

Our Social Media:

YouTube: https://www.youtube.com/channel/UCQwRggaotgiMcPbiCOsJeBA

Facebook: https://www.facebook.com/hitpawofficial

Twitter: https://twitter.com/HitPawofficial 

Instagram: https://www.instagram.com/hitpawofficial/ 

Pinterest: https://www.pinterest.com/HitPawofficialwebsite/ 

Discord: https://discord.gg/wuc4cstcjJ

This release was issued through Send2Press® on behalf of the news source. For more information, visit Send2Press Newswire at https://www.send2press.com/

View original content to download multimedia:https://www.prnewswire.com/news-releases/hitpaw-voicepea-v2-2-0-released-new-audio-enhancer-boosts-audio-quality-302285054.html

SOURCE HitPaw. Co., Ltd

Continue Reading

Technology

Lam Research Corporation Reports Financial Results for the Quarter Ended September 29, 2024

Published

on

By

FREMONT, Calif., Oct. 23, 2024 /PRNewswire/ — Lam Research Corporation (the “Company,” “Lam,” “Lam Research”) today announced financial results for the quarter ended September 29, 2024 (the “September 2024 quarter”).

On May 21, 2024, the Company announced a ten-for-one stock split which was effective October 2, 2024. All references made to share or per share amounts in this press release have been adjusted to reflect the stock split, unless otherwise indicated.

Highlights for the September 2024 quarter were as follows:

Revenue of $4.17 billion.U.S. GAAP gross margin of 48.0%, U.S. GAAP operating income as a percentage of revenue of 30.3%, and U.S. GAAP diluted EPS of $0.86.Non-GAAP gross margin of 48.2%, non-GAAP operating income as a percentage of revenue of 30.9%, and non-GAAP diluted EPS of $0.86.

 

Key Financial Data for the Quarters Ended

September 29, 2024 and June 30, 2024

(in thousands, except per-share data, percentages, and basis points) 

 

U.S. GAAP

September 2024

June 2024

Change Q/Q

Revenue

$                4,167,976

$                3,871,507

+ 8 %

Gross margin as percentage of revenue

48.0 %

47.5 %

+ 50 bps

Operating income as percentage of revenue

30.3 %

29.1 %

+ 120 bps

Diluted EPS pre-split

$                          8.56

$                          7.78

+ 10 %

Diluted EPS post-split

$                          0.86

$                          0.78

+ 10 %

Non-GAAP

September 2024

June 2024

Change Q/Q

Revenue

$                4,167,976

$                3,871,507

+ 8 %

Gross margin as percentage of revenue

48.2 %

48.5 %

– 30 bps

Operating income as percentage of revenue

30.9 %

30.7 %

+ 20 bps

Diluted EPS pre-split

$                          8.60

$                          8.14

+ 6 %

Diluted EPS post-split

$                          0.86

$                          0.81

+ 6 %

U.S. GAAP Financial Results

For the September 2024 quarter, revenue was $4,168 million, gross margin was $2,003 million, or 48.0% of revenue, operating expenses were $738 million, operating income was 30.3% of revenue, and net income was $1,116 million, or $0.86 per diluted share on a U.S. GAAP basis. This compares to revenue of $3,872 million, gross margin of $1,840 million, or 47.5% of revenue, operating expenses of $714 million, operating income of 29.1% of revenue, and net income of $1,020 million, or $0.78 per diluted share, for the quarter ended June 30, 2024 (the “June 2024 quarter”).

Non-GAAP Financial Results

For the September 2024 quarter, non-GAAP gross margin was $2,009 million, or 48.2% of revenue, non-GAAP operating expenses were $722 million, non-GAAP operating income was 30.9% of revenue, and non-GAAP net income was $1,122 million, or $0.86 per diluted share. This compares to non-GAAP gross margin of $1,876 million, or 48.5% of revenue, non-GAAP operating expenses of $689 million, non-GAAP operating income of 30.7% of revenue, and non-GAAP net income of $1,067 million, or $0.81 per diluted share, for the June 2024 quarter.

“With continued strong execution, Lam delivered financial performance ahead of expectations,” said Tim Archer, Lam Research’s President and Chief Executive Officer. “Looking forward, etch and deposition are fundamental to enabling the next generation of semiconductors. Our investments in key technology inflections position us well to outperform WFE growth in 2025 and beyond.”

Balance Sheet and Cash Flow Results

Cash, cash equivalents, and restricted cash balances increased to $6.1 billion at the end of the September 2024 quarter compared to $5.9 billion at the end of the June 2024 quarter. The increase was primarily the result of cash generated from operating activities, partially offset by cash deployed for capital return activities and capital expenditures during the quarter.

Deferred revenue at the end of the September 2024 quarter increased to $2,047 million compared to $1,552 million as of the end of the June 2024 quarter. Lam’s deferred revenue balance does not include shipments to customers in Japan, to whom control does not transfer until customer acceptance. Shipments to customers in Japan are classified as inventory at cost until the time of acceptance. The estimated future revenue from shipments to customers in Japan was approximately $184 million as of September 29, 2024 and $98 million as of June 30, 2024.

Revenue

The geographic distribution of revenue during the September 2024 quarter is shown in the following table:

Region

Revenue

China

37 %

Korea

18 %

Taiwan

15 %

United States

12 %

Japan

7 %

Southeast Asia

6 %

Europe

5 %

The following table presents revenue disaggregated between system and customer support-related revenue:

Three Months Ended

September 29,
2024

June 30,
2024

September 24,
2023

(In thousands)

Systems revenue

$              2,392,730

$              2,169,885

$              2,056,655

Customer support-related revenue and other

1,775,246

1,701,622

1,425,407

$              4,167,976

$              3,871,507

$              3,482,062

Systems revenue includes sales of new leading-edge equipment in deposition, etch and clean markets.

Customer support-related revenue includes sales of customer service, spares, upgrades, and non-leading-edge equipment from our Reliant® product line.

Outlook

For the quarter ended December 29, 2024, Lam is providing the following guidance: 

U.S. GAAP

Reconciling Items

Non-GAAP

Revenue

$4.30 Billion

+/-

$300 Million

$4.30 Billion

+/-

$300 Million

Gross margin as a percentage of revenue

46.9 %

+/-

1 %

$   2.8

Million

47.0 %

+/-

1 %

Operating income as a percentage of revenue

29.9 %

+/-

1 %

$   3.4

Million

30.0 %

+/-

1 %

Net income per diluted share

$0.87

+/-

$0.10

$   3.9

Million

$0.87

+/-

$0.10

Diluted share count

1.29 Billion

1.29 Billion

The information provided above is only an estimate of what the Company believes is realizable as of the date of this release and does not incorporate the potential impact of any business combinations, asset acquisitions, divestitures, restructuring, balance sheet valuation adjustments, financing arrangements, other investments, or other significant arrangements that may be completed or realized after the date of this release, except as described below. U.S. GAAP to non-GAAP reconciling items provided include only those items that are known and can be estimated as of the date of this release. Actual results will vary from this model and the variations may be material. Reconciling items included above are as follows:

Gross margin as a percentage of revenue – amortization related to intangible assets acquired through business combinations, $2.8 million.

Operating income as a percentage of revenue – amortization related to intangible assets acquired through business combinations, $3.4 million.

Net income per diluted share – amortization related to intangible assets acquired though business combinations, $3.4 million; amortization of debt discounts, $0.8 million; and associated tax benefit for non-GAAP items ($0.3 million); totaling $3.9 million.

Use of Non-GAAP Financial Results

In addition to U.S. GAAP results, this press release also contains non-GAAP financial results. The Company’s non-GAAP results for both the September 2024 and June 2024 quarters exclude amortization related to intangible assets acquired through business combinations, the effects of elective deferred compensation-related assets and liabilities, amortization of note discounts, and the net income tax effect of non-GAAP items. The June 2024 non-GAAP results also exclude net restructuring charges, and transformational costs.

Management uses non-GAAP gross margin, operating expense, operating income, operating income as a percentage of revenue, net income, and net income per diluted share to evaluate the Company’s operating and financial results. The Company believes the presentation of non-GAAP results is useful to investors for analyzing business trends and comparing performance to prior periods, along with enhancing investors’ ability to view the Company’s results from management’s perspective. Tables presenting reconciliations of non-GAAP results to U.S. GAAP results are included at the end of this press release and on the Company’s website at https://investor.lamresearch.com

Caution Regarding Forward-Looking Statements

Statements made in this press release that are not of historical fact are forward-looking statements and are subject to the safe harbor provisions created by the Private Securities Litigation Reform Act of 1995. Such forward-looking statements relate to, but are not limited to: our outlook and guidance for future financial results, including revenue, gross margin, operating income and net income; our operational execution; the technologies that will enable the next generation of semiconductors; the extent of our investments in product development and the relevance of those investments to key technology inflections; our competitive positioning; wafer fabrication equipment (“WFE”) spending growth; and our positioning and prospects for performance relative to WFE growth. Some factors that may affect these forward-looking statements include: trade regulations, export controls, trade disputes, and other geopolitical tensions may inhibit our ability to sell our products; business, political and/or regulatory conditions in the consumer electronics industry, the semiconductor industry and the overall economy may deteriorate or change; the actions of our customers and competitors may be inconsistent with our expectations; supply chain cost increases and other inflationary pressures have impacted and may continue to impact our profitability; supply chain disruptions or manufacturing capacity constraints may limit our ability to manufacture and sell our products; and natural and human-caused disasters, disease outbreaks, war, terrorism, political or governmental unrest or instability, or other events beyond our control may impact our operations and revenue in affected areas; as well as the other risks and uncertainties that are described in the documents filed or furnished by us with the Securities and Exchange Commission, including specifically the Risk Factors described in our annual report on Form 10-K for the fiscal year ended June 30, 2024. These uncertainties and changes could materially affect the forward-looking statements and cause actual results to vary from expectations in a material way. The Company undertakes no obligation to update the information or statements made in this release.

Lam Research Corporation is a global supplier of innovative wafer fabrication equipment and services to the semiconductor industry. Lam’s equipment and services allow customers to build smaller and better performing devices. In fact, today, nearly every advanced chip is built with Lam technology. We combine superior systems engineering, technology leadership, and a strong values-based culture, with an unwavering commitment to our customers. Lam Research (Nasdaq: LRCX) is a FORTUNE 500® company headquartered in Fremont, Calif., with operations around the globe. Learn more at www.lamresearch.com. (LRCX)

Consolidated Financial Tables Follow.

 

LAM RESEARCH CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(in thousands, except per share data and percentages)

(unaudited) 

Three Months Ended

September 29,
2024

June 30,
2024

September 24,
2023

Revenue

$      4,167,976

$      3,871,507

$      3,482,062

Cost of goods sold

2,165,293

2,026,133

1,819,420

Restructuring charges, net – cost of goods sold

5,276

7,940

Total cost of goods sold

2,165,293

2,031,409

1,827,360

Gross margin

2,002,683

1,840,098

1,654,702

Gross margin as a percent of revenue

48.0 %

47.5 %

47.5 %

Research and development

495,358

497,829

422,629

Selling, general and administrative

243,128

216,477

207,023

Restructuring charges, net – operating expenses

(768)

2,021

Total operating expenses

738,486

713,538

631,673

Operating income

1,264,197

1,126,560

1,023,029

Operating income as a percent of revenue

30.3 %

29.1 %

29.4 %

Other income (expense), net

30,081

27,796

2,601

Income before income taxes

1,294,278

1,154,356

1,025,630

Income tax expense

(177,834)

(134,074)

(138,232)

Net income

$      1,116,444

$      1,020,282

$         887,398

Pre-split:

Net income per share:

Basic

$                8.59

$                7.81

$                6.69

Diluted

$                8.56

$                7.78

$                6.66

Number of shares used in per share calculations:

Basic

129,924

130,633

132,584

Diluted

130,407

131,112

133,166

Cash dividend declared per common share

$                2.30

$                2.00

$                2.00

Post-split:

Net income per share:

Basic

$                0.86

$                0.78

$                0.67

Diluted

$                0.86

$                0.78

$                0.67

Number of shares used in per share calculations:

Basic

1,299,236

1,306,333

1,325,840

Diluted

1,304,066

1,311,118

1,331,664

Cash dividend declared per common share

$                0.23

$                0.20

$                0.20

 

LAM RESEARCH CORPORATION

CONDENSED CONSOLIDATED BALANCE SHEETS

(in thousands)

 

September 29,
2024

June 30,
2024

September 24,
2023

(unaudited)

(1)

(unaudited)

ASSETS

Cash and cash equivalents

$         6,067,471

$         5,847,856

$         5,126,150

Accounts receivable, net

2,937,217

2,519,250

2,810,953

Inventories

4,209,878

4,217,924

4,747,781

Prepaid expenses and other current assets

277,802

298,190

308,678

Total current assets

13,492,368

12,883,220

12,993,562

Property and equipment, net

2,214,269

2,154,518

2,110,511

Goodwill and intangible assets

1,758,344

1,765,073

1,784,000

Other assets

2,067,508

1,941,917

1,650,384

Total assets

$       19,532,489

$       18,744,728

$       18,538,457

LIABILITIES AND STOCKHOLDERS’ EQUITY

Current portion of long-term debt and finance lease obligations

$            504,682

$            504,814

$                 3,861

Other current liabilities

4,837,986

3,833,624

4,243,316

Total current liabilities

5,342,668

4,338,438

4,247,177

Long-term debt and finance lease obligations

4,479,087

4,478,520

4,980,460

Income taxes payable

664,717

813,304

780,511

Other long-term liabilities

574,126

575,012

482,979

Total liabilities

11,060,598

10,205,274

10,491,127

Stockholders’ equity (2)

8,471,891

8,539,454

8,047,330

Total liabilities and stockholders’ equity

$       19,532,489

$       18,744,728

$       18,538,457

(1)

Derived from audited financial statements.

(2)

Common shares issued and outstanding were 1,291,958 as of September 29, 2024, 1,303,769 as of June 30, 2024, and 1,320,721 as of September 24, 2023.

 

LAM RESEARCH CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands, unaudited)

Three Months Ended

September 29,
2024

June 30,
2024

September 24,
2023

CASH FLOWS FROM OPERATING ACTIVITIES:

Net income

$            1,116,444

$            1,020,282

$               887,398

Adjustments to reconcile net income to net cash provided by operating activities:

Depreciation and amortization

94,295

88,357

90,479

Deferred income taxes

(108,722)

(61,375)

(24,238)

Equity-based compensation expense

80,011

79,092

67,211

Other, net

(457)

(3,999)

(150)

Changes in operating assets and liabilities

386,900

(259,927)

(69,537)

Net cash provided by operating activities

1,568,471

862,430

951,163

CASH FLOWS FROM INVESTING ACTIVITIES:

Capital expenditures and intangible assets

(110,588)

(100,748)

(76,992)

Net maturities and sales of available-for-sale securities

7,275

Other, net

37

(865)

(4,966)

Net cash used for investing activities

(110,551)

(101,613)

(74,683)

CASH FLOWS FROM FINANCING ACTIVITIES:

Principal payments on debt, including finance lease obligations

(934)

(949)

(253,109)

Treasury stock purchases

(997,035)

(373,550)

(843,238)

Dividends paid

(260,985)

(261,462)

(230,332)

Reissuance of treasury stock related to employee stock purchase plan

66,885

Proceeds from issuance of common stock, net issuance costs

(43)

2,796

2,818

Other, net

(324)

(7,871)

(2,151)

Net cash used for financing activities

(1,259,321)

(574,151)

(1,326,012)

Effect of exchange rate changes on cash, cash equivalents, and restricted cash

22,682

(9,616)

(11,031)

Net change in cash, cash equivalents, and restricted cash

221,281

177,050

(460,563)

Cash, cash equivalents, and restricted cash at beginning of period (1)

5,850,803

5,673,753

5,587,372

Cash, cash equivalents, and restricted cash at end of period (1)

$            6,072,084

$            5,850,803

$            5,126,809

(1)

Restricted cash is reported within Other assets in the Condensed Consolidated Balance Sheets

 

Non-GAAP Financial Summary

(in thousands, except percentages and per share data)

(unaudited)

Three Months Ended

September 29,
2024

June 30,
2024

Revenue

$        4,167,976

$        3,871,507

Gross margin

$        2,009,022

$        1,876,345

Gross margin as percentage of revenue

48.2 %

48.5 %

Operating expenses

$           722,148

$           689,133

Operating income

$        1,286,874

$        1,187,212

Operating income as a percentage of revenue

30.9 %

30.7 %

Net income

$        1,121,507

$        1,066,890

Pre-split:

Net income per diluted share

$                 8.60

$                 8.14

Shares used in per share calculation – diluted

130,407

131,112

Post-split:

Net income per diluted share

$                 0.86

$                 0.81

Shares used in per share calculation – diluted

1,304,066

1,311,118

 

Reconciliation of U.S. GAAP Net Income to Non-GAAP Net Income

(in thousands, except per share data)

(unaudited) 

 

Three Months Ended

September 29,
2024

June 30,
2024

U.S. GAAP net income

$           1,116,444

$           1,020,282

Pre-tax non-GAAP items:

Amortization related to intangible assets acquired through certain business combinations – cost of goods sold

3,076

3,076

Elective deferred compensation (“EDC”) related liability valuation increase – cost of goods sold

3,263

2,488

Restructuring charges, net – cost of goods sold

5,276

Transformational costs – cost of goods sold

25,407

EDC related liability valuation increase – research and development

8,136

4,479

Transformational costs – Research and development

8,469

Amortization related to intangible assets acquired through certain business combinations – selling, general and administrative

692

770

EDC related liability valuation increase – selling, general and administrative

7,510

2,986

Transformational costs – selling, general and administrative

8,469

Restructuring charges, net – operating expenses

(768)

Amortization of note discounts – other income (expense), net

765

759

Gain on EDC related asset – other income (expense), net

(17,420)

(9,643)

Net income tax benefit on non-GAAP items

(959)

(5,160)

Non-GAAP net income

$           1,121,507

$           1,066,890

Pre-split

Non-GAAP net income per diluted share

$                    8.60

$                    8.14

U.S. GAAP net income per diluted share

$                    8.56

$                    7.78

U.S. GAAP and non-GAAP number of shares used for per diluted share calculation

130,407

131,112

Post-split

Non-GAAP net income per diluted share

$                    0.86

$                    0.81

U.S. GAAP net income per diluted share

$                    0.86

$                    0.78

U.S. GAAP and non-GAAP number of shares used for per diluted share calculation

1,304,066

1,311,118

 

Reconciliation of U.S. GAAP Gross Margin, Operating Expenses and Operating Income to Non-GAAP Gross Margin, Operating Expenses and Operating Income

(in thousands, except percentages)

(unaudited) 

Three Months Ended

September 29,
2024

June 30,
2024

U.S. GAAP gross margin

$        2,002,683

$        1,840,098

Pre-tax non-GAAP items:

Amortization related to intangible assets acquired through certain business combinations

3,076

3,076

EDC related liability valuation increase

3,263

2,488

Restructuring charges, net

5,276

Transformational costs

25,407

Non-GAAP gross margin

$        2,009,022

$        1,876,345

U.S. GAAP gross margin as a percentage of revenue

48.0 %

47.5 %

Non-GAAP gross margin as a percentage of revenue

48.2 %

48.5 %

U.S. GAAP operating expenses

$           738,486

$           713,538

Pre-tax non-GAAP items:

Amortization related to intangible assets acquired through certain business combinations

(692)

(770)

EDC related liability valuation increase

(15,646)

(7,465)

Restructuring charges, net

768

Transformational costs

(16,938)

Non-GAAP operating expenses

$           722,148

$           689,133

U.S. GAAP operating income

$        1,264,197

$        1,126,560

Non-GAAP operating income

$        1,286,874

$        1,187,212

U.S. GAAP operating income as percent of revenue

30.3 %

29.1 %

Non-GAAP operating income as a percent of revenue

30.9 %

30.7 %

 

Lam Research Corporation Contacts:
Ram Ganesh, Investor Relations, phone: 510-572-1615, e-mail: investor.relations@lamresearch.com 

 

View original content to download multimedia:https://www.prnewswire.com/news-releases/lam-research-corporation-reports-financial-results-for-the-quarter-ended-september-29-2024-302285029.html

SOURCE Lam Research Corporation

Continue Reading

Technology

Whirlpool Announces Third-Quarter Results

Published

on

By

—  Sequential margin expansion in MDA North America for the second consecutive quarter, driven by promotional pricing actions

—  Q3 GAAP net earnings margin of 2.7% (Q2 5.5%); GAAP earnings per diluted share of $2.00; GAAP tax rate of 25%

—  Ongoing (non-GAAP) EBIT margin(1) of 5.8% (Q2 5.3%); ongoing earnings per diluted share(2) of $3.43 supported by favorable adjusted (non-GAAP) tax rate of (32)%

—  Revising full-year GAAP earnings per diluted share to approximately $0.50, impacted by the updated GAAP tax rate and non-cash losses related to the Europe transaction

—  Reaffirming full-year ongoing earnings per diluted share(2) of approximately $12.00, cash provided by operating activities of approximately $1.05 billion and free cash flow(3) of approximately $500 million

BENTON HARBOR, Mich., Oct. 23, 2024 /PRNewswire/ — Whirlpool Corporation (NYSE: WHR), today reported third-quarter 2024 financial results.

“In Q3, we continued to deliver sequential ongoing EBIT margin expansion despite the unfavorable macroeconomic environment we are experiencing in North America,” said Marc Bitzer. “We remain well positioned to benefit from the eventual U.S. housing market recovery.”
MARC BITZER, CHAIRMAN AND CHIEF EXECUTIVE OFFICER 

Third-Quarter Results

2024*

2023

Change

Net sales ($M)

$3,993

$4,926

(18.9) %

Organic net sales ($M)(4)

$4,069

$4,097

(0.7) %

GAAP net earnings (loss) available to Whirlpool ($M)

$109

$83

31.3 %

Ongoing EBIT(1) ($M)

$233

$322

(27.6) %

GAAP earnings (loss) per diluted share

$2.00

$1.53

30.7 %

Ongoing earnings per diluted share(2)

$3.43

$5.45

(37.1) %

*Excludes net sales from our previously-owned MDA Europe business

Free Cash Flow

2024

2023

Change

Cash provided by (used in) operating activities ($M)

$(271)

$(322)

$51

Free cash flow(3) ($M)

$(586)

$(660)

$74

“I am pleased with our continued focus on working capital management, resulting in structural inventory efficiency.”
JIM PETERS, CHIEF FINANCIAL AND ADMINISTRATIVE OFFICER

SEGMENT REVIEW

SEGMENT INFORMATION ($M)

Q3 2024

Q3 2023

Change

MDA North America

Net Sales

$2,647

$2,766

(4.3) %

EBIT

$194

$254

(23.6) %

     % of sales

7.3 %

9.2 %

(1.9pts)

MDA Latin America

Net Sales

$846

$843

0.4 %

EBIT

$58

$52

11.5 %

     % of sales

6.9 %

6.2 %

0.7pts

MDA Asia

Net Sales

$239

$219

9.1 %

EBIT

$7

$5

40.0 %

     % of sales

2.9 %

2.3 %

0.6pts

SDA Global

Net Sales

$261

$269

(3.0) %

EBIT

$37

$49

(24.5) %

     % of sales

14.2 %

18.2 %

(4.0pts)

MDA: Major Domestic Appliances; SDA: Small Domestic Appliances

MDA NORTH AMERICA

Excluding currency, net sales decreased 4.2 percent year-over-year, from unfavorable price/mix, which significantly improved vs. last quarterEBIT margin(5) decreased year-over-year, driven by unfavorable price/mix; however, sequentially up by 100 basis points from Q2

MDA LATIN AMERICA

Excluding currency, net sales increased 8.8 percent year-over-year, with strong industry demand more than offsetting unfavorable price/mixEBIT margin(5) increased year-over-year, driven by fixed cost leverage and cost take out actions

MDA ASIA

Excluding currency, net sales increased 10.3 percent year-over-year, with increased volumes from share gainsEBIT margin(5) increased year-over-year, driven by improved price/mix and fixed cost leverage

SDA GLOBAL

Excluding currency, net sales decreased 3.3 percent year-over-year, with strong direct-to-consumer sales and product launches offset by soft industryEBIT margin(5) decreased year-over-year, impacted by continued marketing investments in new product launches

FULL-YEAR 2024 OUTLOOK

Guidance Summary

2023 Reported

2023 Like for
Like (6)

2024 Guidance

Net sales ($M)

$19,455

~$16,900

~$16,900

Cash provided by operating activities ($M)

$915

N/A

~$1,050

Free cash flow ($M)(3)

$366

N/A

~$500

GAAP net earnings margin (%)

2.5 %

N/A

~1.0%

Ongoing EBIT margin (%)(1)

6.1 %

~6.9%

~6.0%

GAAP earnings per diluted share

$8.72

N/A

~$0.50

Ongoing earnings per diluted share(2)

$16.16

N/A

~$12.00

GAAP tax rate

13.0 %

N/A

~65%

Adjusted (non-GAAP) tax rate

(6.7) %

N/A

(18) – (22)%

 

Revising full-year GAAP earnings per diluted share to approximately $0.50, primarily impacted by the non-cash charge related to the Europe transactionReaffirming full-year ongoing earnings per diluted share(2) of approximately $12.00, including ~$300 million of cost actionsReaffirming cash provided by operating activities of approximately $1.05 billion and free cash flow(3) of approximately $500 million; includes $250$300 million of MDA Europe cash usage in 2024Approximately $400 million of 2024 dividends

 

(1)

A reconciliation of earnings before interest and taxes (EBIT) and ongoing EBIT, non-GAAP financial measures, to reported net earnings (loss) available to Whirlpool, and a reconciliation of EBIT margin and ongoing EBIT margin, non-GAAP financial measures, to net earnings (loss) margin and other important information, appears below.

(2)

A reconciliation of ongoing earnings per diluted share, a non-GAAP financial measure, to reported net earnings (loss) per diluted share available to Whirlpool and other important information, appears below.

(3)

A reconciliation of free cash flow, a non-GAAP financial measure, to cash provided by (used in) operating activities and other important information, appears below.

(4)

A reconciliation of organic net sales, a non-GAAP financial measure, to reported net sales and other important information, appears below.

(5)

Segment EBIT represents our consolidated EBIT broken down by the Company’s reportable segments and are metrics used by the chief operating decision maker in accordance with ASC 280. Consolidated EBIT also includes corporate “Other/Eliminations” of $(45) million and $(96) million for the third quarters of 2024 and 2023, respectively.

(6)

Like-for-like refers to a comparison between the 2024 guidance and pro forma results for 2023, which exclude the second through fourth quarter resegmented results for the historical Europe major domestic appliances business (MDA Europe under new segment operating structure). This comparison uses a prior period baseline that is aligned to the ongoing business expectations for 2024, with the Europe transaction closed April 2024. The like-for-like GAAP net earnings margin and corresponding reconciliation cannot be provided without unreasonable effort or expense. Please see below for a reconciliation of ongoing EBIT for the full year to GAAP net earnings.

 

ABOUT WHIRLPOOL CORPORATION

Whirlpool Corporation (NYSE: WHR) is a leading kitchen and laundry appliance company, in constant pursuit of improving life at home and inspiring generations with our brands. The company is driving meaningful innovation to meet the evolving needs of consumers through its iconic brand portfolio, including Whirlpool, KitchenAid, JennAir, Maytag, Amana, Brastemp, Consul, and InSinkErator. In 2023, the company reported approximately $19 billion in annual net sales, 59,000 employees and 55 manufacturing and technology research centers. Additional information about the company can be found at WhirlpoolCorp.com. 

WEBSITE DISCLOSURE

We routinely post important information for investors on our website, WhirlpoolCorp.com, in the “Investors” section. We also intend to update the “Hot Topics Q&A” portion of this webpage as a means of disclosing material, non-public information and for complying with our disclosure obligations under Regulation FD. Accordingly, investors should monitor the “Investors” section of our website, in addition to following our press releases, SEC filings, public conference calls, presentations and webcasts. The information contained on, or that may be accessed through, our webpage is not incorporated by reference into, and is not a part of, this document.

WHIRLPOOL ADDITIONAL INFORMATION

This document contains forward-looking statements about Whirlpool Corporation and its consolidated subsidiaries (“Whirlpool”) within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended.  Whirlpool intends such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995 and includes this statement for purposes of complying with those safe harbor provisions. Any statements made in this press release that are not statements of historical fact, including statements regarding future financial results, long-term value creation goals, restructuring expectations, productivity, raw material prices and related costs, supply chain, portfolio transformation expectations, asset impairment, debt repayment expectations, and housing recovery-related benefits on our operations are forward-looking statements and should be evaluated as such. Such statements can be identified by the use of terminology such as “may,” “could,” “will,” “should,” “possible,” “plan,” “predict,” “forecast,” “potential,” “anticipate,” “estimate,” “expect,” “project,” “intend,” “believe,” “may impact,” “on track,” “margin lift,” and similar words or expressions. Many risks, contingencies and uncertainties could cause actual results to differ materially from Whirlpool’s forward-looking statements. Among these factors are: (1) intense competition in the home appliance industry, and the impact of the changing retail environment, including direct-to-consumer sales; (2) Whirlpool’s ability to maintain or increase sales to significant trade customers; (3) Whirlpool’s ability to maintain its reputation and brand image; (4) the ability of Whirlpool to achieve its business objectives and leverage its global operating platform, and accelerate the rate of innovation; (5) Whirlpool’s ability to understand consumer preferences and successfully develop new products; (6) Whirlpool’s ability to obtain and protect intellectual property rights; (7) acquisition, divestiture, and investment-related risks, including risks associated with our past acquisitions; (8) the ability of suppliers of critical parts, components and manufacturing equipment to deliver sufficient quantities to Whirlpool in a timely and cost-effective manner; (9) COVID-19 pandemic, other public health emergency-related business disruptions and economic uncertainty; (10) Whirlpool’s ability to navigate risks associated with our presence in emerging markets; (11) risks related to our international operations; (12) Whirlpool’s ability to respond to unanticipated social, political and/or economic events; (13) information technology system failures, data security breaches, data privacy compliance, network disruptions, and cybersecurity attacks; (14) product liability and product recall costs; (15) Whirlpool’s ability to attract, develop and retain executives and other qualified employees; (16) the impact of labor relations; (17) fluctuations in the cost of key materials (including steel, resins, base metals) and components and the ability of Whirlpool to offset cost increases; (18) Whirlpool’s ability to manage foreign currency fluctuations; (19) impacts from goodwill impairment and related charges; (20) triggering events or circumstances impacting the carrying value of our long-lived assets; (21) inventory and other asset risk; (22) health care cost trends, regulatory changes and variations between results and estimates that could increase future funding obligations for pension and postretirement benefit plans; (23) litigation, tax, and legal compliance risk and costs; (24) the effects and costs of governmental investigations or related actions by third parties; (25) changes in the legal and regulatory environment including environmental, health and safety regulations, data privacy, and taxes and tariffs; (26) Whirlpool’s ability to respond to the impact of climate change and climate change regulation; and (27) the uncertain global economy and changes in economic conditions. Price increases and/or actions referred to throughout the document reflect previously announced cost-based price increases. Additional information concerning these and other factors can be found in Whirlpool’s filings with the Securities and Exchange Commission, including the most recent annual report on Form 10-K, quarterly reports on Form 10-Q, and current reports on Form 8-K. Price increases and/or actions referred to throughout the document reflect previously announced cost-based price increases. These cautionary statements should not be construed by you to be exhaustive and the forward-looking statements are made only as of the date of this press release. We undertake no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by applicable law.

 

WHIRLPOOL CORPORATION

CONSOLIDATED CONDENSED STATEMENTS OF INCOME (LOSS) (UNAUDITED)

FOR THE PERIODS ENDED SEPTEMBER 30

(Millions of dollars, except per share data)

Three Months Ended

Nine Months Ended

2024

2023

2024

2023

Net sales

$       3,993

$        4,926

$       12,471

$         14,367

Expenses

Cost of products sold

3,350

4,127

10,561

11,989

Gross margin

643

799

1,910

2,378

Selling, general and administrative

395

473

1,266

1,436

Intangible amortization

7

18

24

39

Restructuring costs

8

5

81

14

Loss (gain) on sale and disposal of businesses

(32)

46

260

286

Operating profit

265

257

279

603

Other (income) expense

Interest and sundry (income) expense

(6)

(10)

(27)

77

Interest expense

92

95

275

259

Earnings (loss) before income taxes

179

172

31

267

Income tax expense (benefit)

45

86

(85)

268

Equity method investment income (loss), net of tax

(20)

(1)

(31)

(3)

Net earnings (loss)

114

85

85

(4)

  Less: Net earnings (loss) available to noncontrolling interests

5

2

16

6

Net earnings (loss) available to Whirlpool

$           109

$              83

$                69

$                (10)

Per share of common stock

Basic net earnings (loss) available to Whirlpool

$          2.01

$           1.53

$             1.27

$             (0.18)

Diluted net earnings (loss) available to Whirlpool

$          2.00

$           1.53

$             1.26

$             (0.18)

Dividends declared

$          1.75

$           1.75

$             5.25

$              5.25

Weighted-average shares outstanding (in millions)

Basic

55.2

55.0

55.0

54.9

Diluted

55.2

55.3

55.0

54.9

 

WHIRLPOOL CORPORATION

CONSOLIDATED CONDENSED BALANCE SHEETS

(Millions of dollars, except share data)

September
30, 2024

December
31, 2023

(Unaudited)

Assets

Current assets

Cash and cash equivalents

$           1,084

$           1,570

Accounts receivable, net of allowance of $50 and $47, respectively

1,644

1,529

Inventories

2,277

2,247

Prepaid and other current assets

577

717

Assets held for sale

144

Total current assets

5,582

6,207

Property, net of accumulated depreciation of $5,426 and $5,259, respectively

2,254

2,234

Right of use assets

856

721

Goodwill

3,328

3,330

Other intangibles, net of accumulated amortization of $461 and $440, respectively

3,104

3,124

Deferred income taxes

1,503

1,317

Other noncurrent assets

533

379

Total assets

$        17,160

$        17,312

Liabilities and stockholders’ equity

Current liabilities

Accounts payable

$          3,456

$          3,598

Accrued expenses

459

491

Accrued advertising and promotions

496

603

Employee compensation

189

238

Notes payable

609

17

Current maturities of long-term debt

350

800

Other current liabilities

410

614

Liabilities held for sale

587

Total current liabilities

5,969

6,948

Noncurrent liabilities

Long-term debt

6,382

6,414

Pension benefits

107

147

Postretirement benefits

102

107

Lease liabilities

737

612

Other noncurrent liabilities

570

547

Total noncurrent liabilities

7,898

7,827

Stockholders’ equity

Common stock, $1 par value, 250 million shares authorized, 115 million and

114 million shares issued, respectively, and 55 million and 55 million shares

outstanding, respectively

115

114

Additional paid-in capital

3,453

3,078

Retained earnings

8,140

8,358

Accumulated other comprehensive loss

(1,652)

(2,178)

Treasury stock, 60 million and 60 million shares, respectively

(7,014)

(7,010)

Total Whirlpool stockholders’ equity

3,042

2,362

Noncontrolling interests

251

175

Total stockholders’ equity

3,293

2,537

Total liabilities and stockholders’ equity

$        17,160

$        17,312

 

WHIRLPOOL CORPORATION

CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS (UNAUDITED)

FOR THE PERIODS ENDED SEPTEMBER 30

(Millions of dollars)

Nine Months Ended

2024

2023

Operating activities

Net earnings (loss)

$                85

$                 (4)

Adjustments to reconcile net earnings to cash provided by (used in) operating activities:

Depreciation and amortization

249

262

Loss (gain) on sale and disposal of businesses

260

286

Changes in assets and liabilities:

Accounts receivable

(275)

(359)

Inventories

(18)

(282)

Accounts payable

(76)

(274)

Accrued advertising and promotions

(137)

(140)

Accrued expenses and current liabilities

(22)

50

Taxes deferred and payable, net

(237)

161

Accrued pension and postretirement benefits

(15)

(45)

Employee compensation

22

57

Other

(107)

(34)

Cash provided by (used in) operating activities

(271)

(322)

Investing activities

Capital expenditures

(315)

(338)

Proceeds from sale of assets and businesses

95

9

Acquisition of businesses, net of cash acquired

(14)

Cash held by divested businesses

(245)

Other

(1)

Cash provided by (used in) investing activities

(466)

(343)

Financing activities

Net proceeds from borrowings of long-term debt

300

304

Net repayments of long-term debt

(801)

(250)

Net proceeds (repayments) from short-term borrowings

613

30

Dividends paid

(287)

(290)

Repurchase of common stock

(50)

Sale of minority interest in subsidiary

462

Common stock issued

4

Other

(15)

(1)

Cash provided by (used in) financing activities

222

(203)

Effect of exchange rate changes on cash and cash equivalents

(68)

28

Less: change in cash classified as held for sale

5

Increase (decrease) in cash and cash equivalents

(583)

(835)

Cash and cash equivalents at beginning of year (1)

1,667

1,958

Cash and cash equivalents at end of period

$          1,084

$          1,123

(1) Cash and cash equivalent at the beginning of 2024 include $1,570 million of cash and cash equivalents and cash of $97 million classified as held for sale as of December 31, 2023.

SUPPLEMENTAL INFORMATION – CONSOLIDATED FINANCIAL STATEMENTS RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES
(Millions of dollars except per share data) (Unaudited) 

We supplement the reporting of our financial information determined under U.S. generally accepted accounting principles (GAAP) with certain non-GAAP financial measures, some of which we refer to as “ongoing” measures. These measures may include earnings before interest and taxes (EBIT), EBIT margin, ongoing EBIT, ongoing EBIT margin, ongoing earnings per diluted share, adjusted effective tax rate, organic net sales, net debt leverage (Net Debt/Ongoing EBITDA), return on invested capital (ROIC) and free cash flow.

Ongoing measures exclude items that may not be indicative of, or are unrelated to, results from our ongoing operations and provide a better baseline for analyzing trends in our underlying businesses.

Sales excluding foreign currency: Current period net sales translated in functional currency, to U.S. dollars using the applicable prior period’s exchange rate compared to the applicable prior period net sales. Management believes that sales excluding foreign currency provides stockholders with a clearer basis to assess our results over time, excluding the impact of exchange rate fluctuations.
Organic net sales: Sales excluding the impact of certain acquisitions or divestitures, and foreign currency. Management believes that organic net sales provides stockholders with a clearer basis to assess our results over time, excluding the impact of exchange rate fluctuations and certain acquisitions and/or divestitures.
Ongoing EBIT margin: Ongoing earnings before interest and taxes divided by net sales. Ongoing measures exclude items that may not be indicative of, or are unrelated to, results from our ongoing operations and provide a better baseline for analyzing trends in our underlying businesses.
Ongoing earnings per diluted share: Diluted net earnings per share from continuing operations, adjusted to exclude items that may not be indicative of, or are unrelated to, results from our ongoing operations. Ongoing measures provide a better baseline for analyzing trends in our underlying businesses.
Net debt leverage: Net debt to ongoing earnings before interest, taxes, depreciation, and amortization (EBITDA) ratio is net debt outstanding, including long-term debt, current maturities of long-term debt, and notes payable, less cash and cash equivalents, divided by ongoing EBITDA. Management believes that net debt leverage provides stockholders with a view of our ability to generate earnings sufficient to service our debt.
Return on invested capital: Ongoing EBIT after taxes divided by total invested capital, defined as total assets less non-interest bearing current liabilities (NIBCLS). NIBCLS is defined as current liabilities less current maturities of long-term debt and notes payable. This ROIC definition may differ from other companies’ methods and therefore may not be comparable to those used by other companies. Management believes that ROIC provides stockholders with a view of capital efficiency, a key driver of stockholder value creation.
Adjusted effective tax rate: Effective tax rate, excluding pre-tax income and tax effect of certain unique items. Management believes that adjusted tax rate provides stockholders with a meaningful, consistent comparison of the Company’s effective tax rate, excluding the pre-tax income and tax effect of certain unique items.
Free cash flow: Cash provided by (used in) operating activities less capital expenditures. Management believes that free cash flow provides stockholders with a relevant measure of liquidity and a useful basis for assessing the company’s ability to fund its activities and obligations.

Whirlpool does not provide a non-GAAP reconciliation for its forward-looking long-term value creation goals, such as organic net sales, EBIT, free cash flow conversion, future year free cash flow benefit as a result of Europe transaction closing, ROIC and net debt leverage, as these long-term management goals are not annual guidance, and the reconciliation of these long-term measures would rely on market factors and certain other conditions and assumptions that are outside of the company’s control.

We believe that these non-GAAP measures provide meaningful information to assist investors and stockholders in understanding our financial results and assessing our prospects for future performance, and reflect an additional way of viewing aspects of our operations that, when viewed with our GAAP financial measures, provide a more complete understanding of our business. Because non-GAAP financial measures are not standardized, it may not be possible to compare these financial measures with other companies’ non-GAAP financial measures having the same or similar names. These ongoing financial measures should not be considered in isolation or as a substitute for reported net earnings available to Whirlpool per diluted share, net earnings, net earnings available to Whirlpool, net earnings margin, return on assets, net sales, effective tax rate and cash provided by (used in) operating activities, the most directly comparable GAAP financial measures.

We also disclose segment EBIT as an important financial metric used by the Company’s Chief Operating Decision Maker to evaluate performance and allocate resources in accordance with ASC 280 – Segment Reporting.

GAAP net earnings available to Whirlpool per basic or diluted share (as applicable) and ongoing earnings per diluted share are presented net of tax, while individual adjustments in each reconciliation are presented on a pre-tax basis; the income tax impact line item aggregates the tax impact for these adjustments. The tax impact of individual line item adjustments may not foot precisely to the aggregate income tax impact amount, as each line item adjustment may include non-taxable components. Historical quarterly earnings per share amounts are presented based on a normalized tax rate adjustment to reconcile quarterly tax rates to full-year tax rate expectations. We strongly encourage investors and stockholders to review our financial statements and publicly-filed reports in their entirety and not to rely on any single financial measure.

THIRD-QUARTER 2024 ONGOING EARNINGS BEFORE INTEREST AND TAXES AND ONGOING EARNINGS PER DILUTED SHARE

The reconciliation provided below reconciles the non-GAAP financial measures ongoing earnings before interest and taxes and ongoing earnings per diluted share, with the most directly comparable GAAP financial measures, net earnings (loss) available to Whirlpool and net earnings (loss) per diluted share available to Whirlpool, for the three months ended September 30, 2024. Net earnings (loss) margin is calculated by dividing net earnings (loss) available to Whirlpool by net sales. Ongoing EBIT margin is calculated by dividing ongoing EBIT by net sales. EBIT margin is calculated by dividing EBIT by net sales. The earnings per diluted share GAAP measure and ongoing measure are presented net of tax, while each adjustment is presented on a pre-tax basis. Our third-quarter GAAP tax rate was 25%. The aggregate income tax impact of the taxable components of each adjustment is presented in the income tax impact line item at our third-quarter adjusted tax rate (non-GAAP) of (32)%.

Three Months Ended

Earnings Before Interest & Taxes Reconciliation:

September 30, 2024

Net earnings (loss) available to Whirlpool

$                              109

Net earnings (loss) available to noncontrolling interests

5

Income tax expense (benefit)

45

Interest expense

92

Earnings before interest & taxes

$                              251

Net sales

$                           3,993

Net earnings (loss) margin

2.7 %

 

Results classification

Earnings before
interest & taxes

Earnings per
diluted share

Reported measure

$                     251

$                       2.00

Restructuring expense(a)

Restructuring expense

8

0.14

Impact of M&A transactions(b)

(Gain) loss on sale and
disposal of businesses &
Selling, general and
administrative

(26)

(0.47)

Total income tax impact

(0.10)

Normalized tax rate adjustment(c)

1.86

Ongoing measure

$                     233

$                       3.43

Net sales

$                  3,993

Ongoing EBIT margin

5.8 %

Note: Numbers may not reconcile due to rounding.

THIRD-QUARTER 2023 ONGOING EARNINGS BEFORE INTEREST AND TAXES AND ONGOING EARNINGS PER DILUTED SHARE

The reconciliation provided below reconciles the non-GAAP financial measures ongoing earnings before interest and taxes and ongoing earnings per diluted share, with the most directly comparable GAAP financial measures, net earnings (loss) available to Whirlpool and net earnings (loss) per diluted share available to Whirlpool, for the three months ended September 30, 2023. Net earnings (loss) margin is calculated by dividing net earnings (loss) available to Whirlpool by net sales. Ongoing EBIT margin is calculated by dividing ongoing EBIT by net sales. EBIT margin is calculated by dividing EBIT by net sales. The earnings per diluted share GAAP measure and ongoing measure are presented net of tax, while each adjustment is presented on a pre-tax basis. Our third-quarter GAAP tax rate was 49.4%. The aggregate income tax impact of the taxable components of each adjustment is presented in the income tax impact line item at our third-quarter adjusted tax rate (non-GAAP) of (33.0)%.

Three Months Ended

Earnings Before Interest & Taxes Reconciliation:

September 30, 2023

Net earnings (loss) available to Whirlpool

$                                83

Net earnings (loss) available to noncontrolling interests

2

Income tax expense (benefit)

86

Interest expense

95

Earnings before interest & taxes

$                              266

Net sales

$                           4,926

Net earnings (loss) margin

1.7 %

 

Results classification

Earnings before
interest & taxes

Earnings per
diluted share

Reported measure

$                    266

$                      1.53

Impact of M&A transactions(b)

(Gain) loss on sale and
disposal of businesses &
Selling, general and
administrative

56

1.02

Total income tax impact

0.34

Normalized tax rate adjustment(c)

2.56

Ongoing measure

$                    322

$                      5.45

Net sales

$                 4,926

Ongoing EBIT margin

6.5 %

Note: Numbers may not reconcile due to rounding.

FULL-YEAR 2024 OUTLOOK FOR ONGOING EARNINGS BEFORE INTEREST AND TAXES AND ONGOING EARNINGS PER DILUTED SHARE

The reconciliation provided below reconciles the non-GAAP financial measures ongoing earnings before interest and taxes and ongoing earnings per diluted share, with the most directly comparable GAAP financial measures, net earnings available to Whirlpool and net earnings per diluted share available to Whirlpool, for the twelve months ending December 31, 2024. Net earnings margin is calculated by dividing net earnings available to Whirlpool by net sales. Ongoing EBIT margin is calculated by dividing ongoing EBIT by net sales. EBIT margin is calculated by dividing EBIT by net sales. The earnings per diluted share GAAP measure and ongoing measure are presented net of tax, while each adjustment is presented on a pre-tax basis. Our anticipated full-year GAAP tax rate is approximately 65%. The aggregate income tax impact of the taxable components of each adjustment is presented in the income tax impact line item at our anticipated full-year adjusted tax (non-GAAP) rate of (18) – (22)%.

Twelve Months Ending

December 31, 2024

Results classification

Earnings before
interest & taxes

Earnings per
diluted share

Reported measure

                      ~$600 

                    ~$0.50 

Restructuring Expense(a)

                        ~$85 

                    ~$1.50 

Impact of M&A transactions(b)

(Gain) loss on sale and
disposal of businesses &
Selling, general and
administrative

                      ~$290 

                    ~$5.25 

Total income tax impact

                    ~$1.25 

Normalized tax rate adjustment(c)

                    ~$3.25 

Ongoing measure

                  ~$1,000 

                  ~$12.00  

Note: Numbers may not reconcile due to rounding

FULL-YEAR 2023 ONGOING EARNINGS BEFORE INTEREST AND TAXES AND ONGOING EARNINGS PER DILUTED SHARE

The reconciliation provided below reconciles the non-GAAP financial measures ongoing earnings before interest and taxes and ongoing earnings per diluted share, with the most directly comparable GAAP financial measures, net earnings (loss) available to Whirlpool and net earnings (loss) per diluted share available to Whirlpool, for the twelve months ended December 31, 2023. Net earnings (loss) margin is calculated by dividing net earnings (loss) available to Whirlpool by

net sales. Ongoing EBIT margin is calculated by dividing ongoing EBIT by net sales. EBIT margin is calculated by dividing EBIT by net sales. The earnings per diluted share GAAP measure and ongoing measure are presented net of tax, while each adjustment is presented on a pre-tax basis. Our full-year GAAP tax rate was 13.0%. The aggregate income tax impact of the taxable components of each adjustment is presented in the income tax impact line item at our full-year adjusted tax (non-GAAP) rate of (6.7)%.

Twelve Months
Ended

Earnings Before Interest & Taxes Reconciliation:

December 31, 2023

Net earnings (loss) available to Whirlpool

$                             481

Net earnings (loss) available to noncontrolling interests

7

Income tax expense (benefit)

77

Interest expense

351

Earnings before interest & taxes

$                             916

Net sales

$                        19,455

Net earnings (loss) margin

2.5 %

 

Results classification

Earnings before
interest & taxes

Earnings per
diluted share

Reported measure

$                    916

$                      8.72

Impact of M&A transactions(b)

(Gain) loss on sale and
disposal of businesses &
Selling, general and
administrative & including
equity method investment

181

3.27

Legacy EMEA legal matters

Interest and sundry
(income) expense

94

1.71

Total income tax impact

0.35

Normalized tax rate adjustment(c)

2.11

Ongoing measure

$                1,191

$                   16.16

Net Sales

$              19,455

Ongoing EBIT Margin

6.1 %

Note: Numbers may not reconcile due to rounding

SECOND-QUARTER 2024 ONGOING EARNINGS BEFORE INTEREST AND TAXES AND ONGOING EARNINGS PER DILUTED SHARE

The reconciliation provided below reconciles the non-GAAP financial measures ongoing earnings before interest and taxes and ongoing earnings per diluted share, with the most directly comparable GAAP financial measures, net earnings (loss) available to Whirlpool and net earnings (loss) per diluted share available to Whirlpool, for the three months ended June 30, 2024. Net earnings (loss) margin is calculated by dividing net earnings (loss) available to Whirlpool by net sales. Ongoing EBIT margin is calculated by dividing ongoing EBIT by net sales. EBIT margin is calculated by dividing EBIT by net sales. The earnings per diluted share GAAP measure and ongoing measure are presented net of tax, while each adjustment is presented on a pre-tax basis. Our second-quarter GAAP tax rate was (687)%. The aggregate income tax impact of the taxable components of each adjustment is presented in the income tax impact line item at our second-quarter adjusted tax rate (non-GAAP) of (14)%.

Three Months Ended

Earnings Before Interest & Taxes Reconciliation:

June 30, 2024

Net earnings (loss) available to Whirlpool

$                             219

Net earnings (loss) available to noncontrolling interests

6

Income tax expense (benefit)

(206)

Interest expense

93

Earnings before interest & taxes

$                             112

Net sales

$                          3,989

Net earnings (loss) margin

5.5 %

 

Results classification

Earnings before
interest & taxes

Earnings per
diluted share

Reported measure

$                    112

$                      3.96

Restructuring expense(a)

Restructuring expense

50

0.91

Impact of M&A transactions(b)

(Gain) loss on sale and
disposal of businesses &
Selling, general and
administrative

50

0.90

Total income tax impact

0.26

Normalized tax rate adjustment(c)

(3.64)

Ongoing measure

$                    212

$                      2.39

Net sales

$                 3,989

Ongoing EBIT margin

5.3 %

Note: Numbers may not reconcile due to rounding.

FOOTNOTES

a.

RESTRUCTURING EXPENSE – In March 2024, the Company committed to workforce reduction plans. $23 million was recorded during the first quarter, of which $14 million was employee termination costs and $9 million was other associated exit costs. During the second quarter of 2024, the Company evaluated additional restructuring actions as part of the Company’s organizational simplification efforts. Total costs for these actions were $58 million, of which $8 million was recorded during the third quarter of 2024. These costs were primarily for employee termination costs.

b.

IMPACT OF M&A TRANSACTIONS – On January 16, 2023, the Company signed a contribution agreement to contribute our European major domestic appliance business into a newly formed entity with Arcelik. In connection with the transaction, the Company recorded a loss on disposal of $294 million for the nine months ended September 30, 2024, of which $2 million was incurred in the third quarter of 2024.

The Company also recorded a gain of approximately $34 million during the third quarter of 2024 related to the sale of the Company’s Brastemp-branded water filtration subscription business related to our portfolio transformation.

Additionally, the Company incurred other unique transaction related costs related to portfolio transformation for a total of $23 million for the nine months ended September 30, 2024, of which $6 million was incurred in the third quarter of 2024. These transaction costs are recorded in Selling, General and Administrative expenses on our Consolidated Condensed Statements of Comprehensive Income (Loss).

For the nine months ended September 30, 2023, a loss on disposal of $286 million was recorded, of which $46 million was recorded during the third quarter. Additionally, the Company incurred other unique transaction related costs related to portfolio transformation for a total of $10 million for the three months ended September 30, 2023. These transaction costs are recorded in Selling, General and Administrative expenses on our Consolidated Condensed Statements of Comprehensive Income (Loss).

c.

NORMALIZED TAX RATE ADJUSTMENT – During the third quarter of 2024, the Company calculated a GAAP tax rate of 25%. Ongoing earnings per share was calculated using an adjusted tax rate of (32)%, which excludes the non-taxable impact of M&A transactions of approximately $(26) million recorded in the third quarter of 2024 and certain other tax impacts related to Europe transaction. The Company expects a full-year GAAP tax rate of approximately 65% and adjusted effective tax rate of (18) – (22)%, revised from the prior quarter estimate of 25% and (8)%, respectively, primarily due to updated legal entity restructuring impacts as we have further refined the estimated benefits of our tax planning strategies since closing the Europe transaction.

During the third quarter of 2023, the Company calculated ongoing earnings per share using an adjusted effective tax rate of (33)%, to reconcile to our full-year ongoing 2023 adjusted effective tax rate between (5.0)% to 0%, which excludes the non-tax deductible impact of M&A transactions and reflects certain expected tax benefits related to legal entity restructuring transactions.

ONGOING EBIT EXCLUDING MDA EUROPE SECOND QUARTER THROUGH FOURTH QUARTER

The reconciliation provided below reconciles the impact of removing MDA Europe from our Q2 through Q4 net sales and ongoing EBIT, for twelve months ended December 31, 2023 for the Whirlpool business.

In billions

2023 As
Reported

Q2-Q4 2023
MDA
Europe*

2023 Like
for Like

Net Sales

$       19.46

$         2.56

$          16.90

Ongoing EBIT

$         1.19

$         0.03

$            1.16

Ongoing EBIT Margin

6.1 %

1.2 %

~6.9%

Note: Numbers may not reconcile due to rounding

*Q2-Q4 historical segment financial data (unaudited).

FREE CASH FLOW

Free cash flow is cash provided by (used in) operating activities after capital expenditures. The reconciliation provided below reconciles nine months ended September 30, 2024 and 2023 and 2024 full-year free cash flow with cash provided by (used in) operating activities, the most directly comparable GAAP financial measure. Free cash flow as a percentage of net sales is calculated by dividing free cash flow by net sales.

Nine Months Ended

September 30,

(millions of dollars)

2024

2023

2024
Outlook

Cash provided by (used in) operating activities

$(271)

$(322)

~$1,050

Capital expenditures

(315)

(338)

~(550)

Free cash flow

$(586)

$(660)

~$500

Cash provided by (used in) investing activities*

(466)

(343)

Cash provided by (used in) financing activities*

222

(203)

*Financial guidance on a GAAP basis for cash provided by (used in) financing activities and cash provided by (used in) investing activities has not been provided because in order to prepare any such estimate or projection, the Company would need to rely on market factors and certain other conditions and assumptions that are outside of its control.

Free cash flow is cash provided by (used in) operating activities after capital expenditures. The reconciliation provided below reconciles three months ended September 30, 2024 free cash flow with cash provided by (used in) operating activities, the most directly comparable GAAP financial measure. Free cash flow as a percentage of net sales is calculated by dividing free cash flow by net sales.

Three Months Ended

(millions of dollars)

September 30, 2024

Cash provided by (used in) operating activities

$                                214

Capital expenditures

(87)

Free cash flow

$                                127

Cash provided by (used in) investing activities

(34)

Cash provided by (used in) financing activities

(279)

Free cash flow is cash provided by (used in) operating activities after capital expenditures. The reconciliation provided below reconciles twelve months ended December 31, 2023 full-year free cash flow with cash provided by (used in) operating activities, the most directly comparable GAAP financial measure. Free cash flow as a percentage of net sales is calculated by dividing free cash flow by net sales.

Twelve Months Ended

(millions of dollars)

December 31, 2023

Cash provided by (used in) operating activities

$915

Capital expenditures

(549)

Free cash flow

$366

Cash provided by (used in) investing activities

(553)

Cash provided by (used in) financing activities

(792)

ORGANIC NET SALES

The reconciliation provided below reconciles the non-GAAP financial measure organic net sales to GAAP reported net sales, for three months ended September 30, 2023 and 2024 for the Whirlpool business.

Three Months Ended

September 30,

(Approximate impact in dollars)

2023

2024

Change

Net Sales

$4,926

$3,993

(18.9) %

Less: EMEA Divested Business

829

Less: Currency

(76)

Organic Net Sales

4,097

4,069

(0.7) %

 

View original content to download multimedia:https://www.prnewswire.com/news-releases/whirlpool-announces-third-quarter-results-302284762.html

SOURCE Whirlpool Corporation

Continue Reading

Trending