Connect with us

Technology

Verra Mobility Announces Fourth Quarter and Full Year 2023 Financial Results

Published

on

Full year 2023 revenue of $817.3 millionFull year 2023 net income of $57.0 millionFull year 2023 cash flows from operations of $206.1 million

MESA, Ariz., Feb. 29, 2024 /PRNewswire/ — Verra Mobility Corporation (NASDAQ: VRRM), a leading provider of smart mobility technology solutions, announced today the financial results for the fourth quarter and full year ended December 31, 2023.

“We delivered fantastic results for the fourth quarter, highlighted by robust revenue and Adjusted EBITDA performance,” said David Roberts, President and CEO, Verra Mobility. “Our strong results are aligned with three macro trends across our operating segments: First, we’re seeing strong travel demand by both consumers and businesses, particularly in the United States. The second macro trend is the continued push for safer roads and communities, which drives demand for investments in automated safety enforcement. And lastly, the complexities surrounding university and municipality parking create opportunities that we address and solve through our software-enabled parking management solutions.”

Fourth Quarter 2023 Financial Highlights

Revenue: Total revenue for the fourth quarter of 2023 was $211.0 million, an increase of 13% compared to $186.1 million for the fourth quarter of 2022. Service revenue growth was 13% due to increases in travel volume and related tolling activity in the Commercial Services segment which grew 16%, and the growth in service revenue from our Government Solutions segment, which increased 10% and was driven by the expansion of speed programs. Parking Solutions service revenue increased 10% due to increases in our software as a service (SaaS) product offerings and various services related to parking management solutions.Net income: Net income for the fourth quarter of 2023 was $3.0 million, or $0.02 per share, based on 168.6 million diluted weighted average shares outstanding. Net income for the comparable 2022 period was $28.2 million, or $0.13 per share, based on 154.8 million diluted weighted average shares outstanding.Adjusted Earnings Per Share (EPS): Adjusted EPS for the fourth quarter of 2023 was $0.24 per share compared to $0.25 per share for the fourth quarter of 2022.Adjusted EBITDA: Adjusted EBITDA was $91.3 million for the fourth quarter of 2023 compared to $83.6 million for the same period last year. Adjusted EBITDA margin was 43% of total revenue for 2023 and 45% for 2022.

We report our results of operations based on three operating segments:

Commercial Services offers automated toll and violations management and title and registration solutions to rental car companies, fleet management companies and other large fleet owners.Government Solutions delivers automated safety solutions to municipalities, school districts and government agencies, including services and technology that enable photo enforcement cameras to detect and process traffic violations related to speed, red-light, school bus and city bus lane management.Parking Solutions provides an integrated suite of parking software, transaction processing and hardware solutions to universities, municipalities, parking operators, healthcare facilities and transportation hubs in the United States and Canada.

Fourth Quarter 2023 Segment Detail

The Commercial Services segment generated total revenue of $94.5 million, a 16% increase compared to $81.6 million in the same period in 2022. Segment profit was $62.2 million, a 27% increase from $49.0 million in the prior year. The increases in revenue and profit compared to the prior period resulted from increased travel volume and the continued adoption of the all-inclusive fee structure for our rental car company customers as well as the increase in enrolled vehicles and higher tolling activity for our fleet management company customers. The segment profit margin was 66% for 2023 and 60% for 2022.The Government Solutions segment generated total revenue of $94.0 million, an 11% increase compared to $84.6 million in the same period in 2022. The increase was due to a 10% increase in recurring service revenue over the prior year quarter, primarily driven by the expansion of speed programs. The segment profit was $24.1 million in 2023 compared to $30.7 million in the prior year with segment profit margins of 26% for 2023 and 36% for 2022. The decrease in segment profit is primarily attributable to a $3.9 million installation and service parts write-down as well as increased operating expenses associated with enhancing customer-facing platforms and systems.The Parking Solutions segment generated total revenue of $22.5 million, a 13% increase compared to $19.9 million in the same period in 2022 partly due to an increase in one-time product sales and professional services compared to the prior year quarter. The segment profit was $5.0 million compared to $3.9 million in the prior year with segment profit margins of 22% for 2023 and 20% for 2022. The increase in segment profit is primarily attributable to an increase in our gross profit margin for professional services, software as a service product offerings and citation processing services related to parking management solutions.

Full Year 2023 Financial Highlights

Revenue: Total revenue for fiscal year 2023 was $817.3 million, an increase of 10% compared to $741.6 million for fiscal year 2022. Service revenue growth was 13% due to increases in travel volume and related tolling activity in the Commercial Services segment, which grew 14%, and the growth in service revenue from our Government Solutions segment, which increased 12% and was driven by the expansion of speed programs. Parking Solutions service revenue increased 8% due to increases in our professional services and SaaS product offerings related to parking management solutions.Net Income: Net income for fiscal year 2023 was $57.0 million, or $0.36 per share, based on 160.0 million diluted weighted average shares outstanding. Net income for the comparable 2022 period was $92.5 million, or $0.50 per share, based on 159.0 million diluted weighted average shares outstanding.Adjusted EPS: Adjusted EPS for fiscal year 2023 was $1.08 per share compared to $1.02 per share for the fiscal year 2022.Adjusted EBITDA: Adjusted EBITDA was $371.5 million for fiscal year 2023, compared to $338.5 million for fiscal year 2022. Adjusted EBITDA margin was 45% of total revenue for fiscal year 2023 and 46% for 2022.

Liquidity: As of December 31, 2023, cash and cash equivalents were $136.3 million, and we generated $206.1 million in cash flows from operations for the fiscal year ended December 31, 2023.

Interest Rate Swap

In December 2022, we entered into a cancellable interest rate swap agreement to hedge our exposure to interest rate fluctuations associated with the LIBOR (now transitioned to Term Secured Overnight Financing Rate) portion of the variable interest rate on our 2021 Term Loan. Under the interest rate swap agreement, we pay a fixed rate of 5.17% and the counterparty pays a variable interest rate which is net settled. The notional amount on the interest rate swap is $675.0 million. We have the monthly option to terminate the interest rate swap agreement until December 2025 in the event interest rates decrease. Any changes in the fair value of the derivative instrument (including accrued interest) and related cash payments are recorded in the condensed consolidated statements of operations within the loss (gain) on interest rate swap line item. We recorded a $2.8 million loss during the three months ended December 31, 2023, of which approximately $3.0 million is associated with the derivative instrument re-measured to fair value at the end of the reporting period, netted by $0.2 million related to the net cash received. We recorded a $0.8 million loss during fiscal year 2023, of which approximately $(0.3) million is associated with the derivative instrument re-measured to fair value at the end of the reporting period, netted by $1.1 million related to the monthly cash payments. We recorded a gain of $1.0 million during fiscal year 2022 associated with the derivative instrument re-measured to fair value.

Warrants

During fiscal year 2023, we processed the exercise of approximately 20 million warrants in exchange for the issuance of 16,273,406 shares of Class A Common Stock. There were 14,035,449 shares issued on a cash-basis resulting in the receipt of $161.4 million in cash proceeds during fiscal year 2023.

Share Repurchases

In November 2022, our Board of Directors authorized a share repurchase program for up to an aggregate amount of $100.0 million of our outstanding shares of Class A Common Stock over an 18-month period in open market, accelerated share repurchase (“ASR”) or privately negotiated transactions, each as permitted under applicable rules and regulations, any of which may use pre-arranged trading plans that are designed to meet the requirements of Rule 10b5-1 of the Securities Exchange Act of 1934, as amended ( the “Exchange Act”).

We paid $8.1 million to repurchase 449,432 shares of our Class A Common Stock through open market transactions during the third quarter of fiscal year 2023, which we subsequently retired. On September 5, 2023, we used the remaining availability under the share repurchase program for an ASR and paid approximately $91.9 million to receive an initial delivery of 4,131,551 shares of our Class A Common Stock in accordance with an ASR agreement with a third-party financial institution. The final settlement occurred on January 12, 2024, at which time, we received 534,499 additional shares calculated using a volume-weighted average price over the term of the ASR agreement. We paid a total of $100.0 million for shares repurchases during the year ended December 31, 2023.

New Share Repurchase Program

In October 2023, our Board of Directors approved a stock repurchase program, which authorizes us to repurchase up to $100.0 million of our Class A Common Stock over an 18-month period from time to time in open market transactions, ASR or in privately negotiated transactions, each as permitted under applicable rules and regulations. Repurchases may be conducted and may be suspended or terminated at any time without notice. The extent to which we repurchase shares of our Class A Common Stock and the timing of such purchases will depend upon market conditions, our capital position, and other considerations as may be considered by us. Repurchases may also be made pursuant to a trading plan under Rule 10b5-1 under the Exchange Act, which would permit shares to be repurchased when we might otherwise be precluded from doing so because of self-imposed trading blackout periods or other regulatory restrictions. The timing and actual number of shares repurchased will depend on a variety of factors, including price, general business and market conditions, and alternative investment opportunities. The repurchase program will be executed consistent with our capital allocation strategy, which will continue to prioritize investments to grow the business.

Legal Proceedings

On November 2, 2020, PlusPass, Inc. (“PlusPass”) commenced an action in the United States District Court, Central District of California, against Verra Mobility, The Gores Group LLC, Platinum Equity LLC, and ATS Processing Services, Inc., alleging civil violations of Section 7 of the Clayton Antitrust Act of 1914 and Sections 1 and 2 of the Sherman Act. In February 2024, we entered into a confidential business arrangement to acquire certain assets from PlusPass and fully and finally resolve all litigation and disputes between the parties. We accrued $31.5 million for this matter at December 31, 2023, which is presented within selling, general and administrative expenses in the condensed consolidated statements of operations for the year ended December 31, 2023.

2024 Full Year Guidance

Any guidance that we provide is subject to change as a variety of factors can affect actual operating results. Certain of the factors that may impact our actual operating results are identified below in the safe harbor language included within Forward-Looking Statements of this press release.

We are providing the following forward-looking guidance, which includes Adjusted EBITDA, Adjusted EPS, and Adjusted Free Cash Flow, all of which are non-GAAP financial measures (defined below):

Total revenue of $865 million to $880 millionAdjusted EBITDA of $395 million to $405 millionAdjusted EPS of $1.15 to $1.20Adjusted Free Cash Flow of $155 million to $165 million

Conference Call Details

Date: February 29, 2024
Time: 5:00 p.m. Eastern Time
U.S. and Canadian Callers Dial-in: 1-888-886-7786
Outside of U.S. and Canada Dial-in: 1-416-764-8658 for international callers with conference ID 36121812
Request a return call: Available by clicking on the following link and requesting a return call: callme.viavid.com
Webcast Information: Available live in the “Investor Relations” section of our website at http://ir.verramobility.com

An audio replay of the call will also be available until 11:59 p.m. ET on March 14, 2024, by dialing 1-844-512-2921 for the U.S. or Canada, and 1-412-317-6671 for international callers and entering passcode 36121812. In addition, an archived webcast will be available in the “News & Events” section of the Investor Relations website at http://ir.verramobility.com

About Verra Mobility

Verra Mobility is a leading provider of smart mobility technology solutions that make transportation safer, smarter and more connected. We sit at the center of the mobility ecosystem, bringing together vehicles, hardware, software, data and people to enable safe, efficient solutions for customers globally. Our transportation safety systems and parking management solutions protect lives, improve urban and motorway mobility and support healthier communities. We also solve complex payment, utilization and compliance challenges for fleet owners and rental car companies. We are headquartered in Arizona, and operate in North America, Europe, Asia and Australia. For more information, please visit www.verramobility.com

Forward-Looking Statements

This press release contains forward-looking statements which address our expected future business and financial performance, and may contain words such as “goal,” “target,” “future,” “estimate,” “expect,” “anticipate,” “intend,” “plan,” “believe,” “seek,” “project,” “may,” “should,” “will” or similar expressions. Examples of forward-looking statements include, among others, statements regarding the changes and trends in the market for our products and services, expected operating results, such as revenue growth, expansion plans and opportunities, and earnings guidance related to 2024 financial and operational metrics. Forward-looking statements involve risks and uncertainties and a number of factors could cause actual results to differ materially from those currently anticipated. These factors include, but are not limited to, economic and geopolitical conditions; customer concentration, demand and spending; new and emerging technologies; cybersecurity risks; our ability to manage our substantial level of indebtedness; risks and uncertainties related to our government contracts, including legislative changes, termination rights, delays in payments, audits and investigations; legislative changes; our reliance on a limited number of third-party vendors and service providers; and other risks and uncertainties indicated from time to time in documents we filed or will file with the Securities and Exchange Commission (the “SEC”). In addition, no assurance can be given that any plan, initiative, projection, goal, commitment, expectation, or prospect set forth in this release can or will be achieved. This press release should be read in conjunction with the information included in our other press releases, reports and other filings with the SEC. Understanding the information contained in these filings is important in order to fully understand our reported financial results and our business outlook for future periods.

Additional Information

We periodically provide information for investors on our corporate website, www.verramobility.com, and our investor relations website, ir.verramobility.com.

We intend to use our website as a means of disclosing material non-public information and for complying with disclosure obligations under Regulation FD. Accordingly, investors should monitor our website, in addition to following our press releases, SEC filings and public conference calls and webcasts.

Non-GAAP Financial Measures

In addition to disclosing financial results that are determined in accordance with U.S. generally accepted accounting principles (“GAAP”), we also disclose certain non-GAAP financial information in this press release. These financial measures are not recognized measures under GAAP and are not intended to be, and should not be, considered in isolation or as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP. EBITDA, Adjusted EBITDA, Free Cash Flow, Adjusted Free Cash Flow, Adjusted Net Income, Adjusted EPS and Adjusted EBITDA Margin are non-GAAP financial measures as defined by SEC rules. These non-GAAP financial measures may be determined or calculated differently by other companies. As a result, they may not be comparable to similarly titled performance measures presented by other companies. Reconciliations of these non-GAAP measurements to the most directly comparable GAAP financial measurements have been provided in the financial statement tables included in this press release, and investors are encouraged to review the reconciliations.

We are not providing a quantitative reconciliation of Adjusted EBITDA, Adjusted EPS, or Adjusted Free Cash Flow which are included in our 2024 financial guidance above, in reliance on the “unreasonable efforts” exception for forward-looking non-GAAP measures set forth in SEC rules because certain financial information, the probable significance of which cannot be determined, is not available and cannot be reasonably estimated without unreasonable effort and expense. In this regard, we are unable to provide a reconciliation of forward-looking Adjusted EBITDA to GAAP net income as well as Adjusted EPS to net income per share, due to the inherent difficulty in forecasting and quantifying certain amounts that are necessary for such reconciliation. Due to the uncertainty of estimates and assumptions used in preparing forward-looking non-GAAP measures, we caution investors that actual results could differ materially from these non-GAAP financial projections.

We use these non-GAAP financial metrics to measure our performance from period to period both at the consolidated level as well as within our operating segments, to evaluate and fund incentive compensation programs and to compare our results to those of our competitors. In addition, we also believe that these non-GAAP measures provide useful information to investors regarding financial and business trends related to our results of operations and that when non-GAAP financial information is viewed with GAAP financial information, investors are provided with a more meaningful understanding of our ongoing operating performance. These non-GAAP measures have certain limitations as analytical tools and should not be used as substitutes for net income, cash flows from operations, earnings per share or other consolidated income or cash flow data prepared in accordance with GAAP.

EBITDA and Adjusted EBITDA

We define EBITDA as net income adjusted to exclude interest expense, net, income taxes, depreciation and amortization. Adjusted EBITDA further excludes certain non-cash expenses and other transactions that management believes are not indicative of our ongoing operating performance. EBITDA and Adjusted EBITDA, as defined, exclude some but not all items that affect our cash flow from operating activities.

Free Cash Flow

We define “Free Cash Flow” as cash flow from operations less capital expenditures.

Adjusted Free Cash Flow

We define Adjusted Free Cash Flow as Free Cash Flow which further excludes certain one-time and non-recurring items (for example, the PlusPass legal settlement).

Adjusted Net Income

We define “Adjusted Net Income” as net income adjusted to exclude amortization of intangibles and certain non-cash or non-recurring expenses.

Adjusted EPS

We define “Adjusted EPS” as Adjusted Net Income divided by the diluted weighted average shares for the period.

Adjusted EBITDA Margin

We define “Adjusted EBITDA Margin” as Adjusted EBITDA as a percentage of total revenue.

 

VERRA MOBILITY CORPORATION

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)

 

(In thousands, except per share data)

December 31,
2023

December 31,
2022

Assets

Current assets:

Cash and cash equivalents

$

136,309

$

105,204

Restricted cash

3,413

3,911

Accounts receivable (net of allowance for credit losses of $18.5 million and $15.9 million at December 31, 2023 and 2022, respectively)

197,824

163,786

Unbilled receivables

37,065

30,782

Inventory

17,966

19,307

Prepaid expenses and other current assets

46,961

39,604

Total current assets

439,538

362,594

Installation and service parts, net

22,895

22,923

Property and equipment, net

123,248

109,775

Operating lease assets

33,523

37,593

Intangible assets, net

301,025

377,420

Goodwill

835,835

833,480

Other non-current assets

33,919

12,484

Total assets

$

1,789,983

$

1,756,269

Liabilities and Stockholders’ Equity

Current liabilities:

Accounts payable

$

78,749

$

79,869

Deferred revenue

28,788

31,164

Accrued liabilities

93,119

48,847

Tax receivable agreement liability, current portion

5,098

4,994

Current portion of long-term debt

9,019

21,935

Total current liabilities

214,773

186,809

Long-term debt, net of current portion

1,029,113

1,190,045

Operating lease liabilities, net of current portion

29,124

33,362

Tax receivable agreement liability, net of current portion

48,369

50,900

Private placement warrant liabilities

24,066

Asset retirement obligations

14,580

12,993

Deferred tax liabilities, net

18,360

21,149

Other long-term liabilities

14,197

5,875

Total liabilities

1,368,516

1,525,199

Commitments and contingencies

Stockholders’ equity

Preferred stock, $0.0001 par value

Common stock, $0.0001 par value

17

15

Common stock contingent consideration

36,575

Additional paid-in capital

557,513

305,423

Accumulated deficit

(125,887)

(98,078)

Accumulated other comprehensive loss

(10,176)

(12,865)

Total stockholders’ equity

421,467

231,070

Total liabilities and stockholders’ equity

$

1,789,983

$

1,756,269

 

VERRA MOBILITY CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

AND COMPREHENSIVE INCOME

(Unaudited)

Three Months Ended December 31,

Year Ended December 31,

(In thousands, except per share data)

2023

2022

2023

2022

Service revenue

$

201,818

$

178,965

$

783,595

$

695,218

Product sales

9,195

7,105

33,715

46,380

Total revenue

211,013

186,070

817,310

741,598

Cost of service revenue, excluding depreciation and amortization

4,514

4,694

18,232

16,330

Cost of product sales

7,022

5,294

25,231

30,932

Operating expenses

76,915

59,529

273,288

226,324

Selling, general and administrative expenses

73,056

40,220

198,550

163,133

Depreciation, amortization and (gain) loss on disposal of assets, net

26,177

34,293

113,195

140,174

Total costs and expenses

187,684

144,030

628,496

576,893

Income from operations

23,329

42,040

188,814

164,705

Interest expense, net

20,859

20,348

86,701

69,372

Change in fair value of private placement warrants

(9,267)

24,966

(14,400)

Tax receivable agreement liability adjustment

(3,077)

245

(3,077)

(720)

Loss (gain) on interest rate swap

2,764

(996)

817

(996)

Loss (gain) on extinguishment of debt

3,533

(3,005)

Other income, net

1,643

(3,287)

(11,123)

(12,654)

Total other expenses

22,189

7,043

101,817

37,597

Income before income taxes

1,140

34,997

86,997

127,108

Income tax (benefit) provision

(1,882)

6,779

29,982

34,633

Net income

$

3,022

$

28,218

$

57,015

$

92,475

Other comprehensive income (loss):

Change in foreign currency translation adjustment

6,250

8,069

2,689

(7,771)

Total comprehensive income

$

9,272

$

36,287

$

59,704

$

84,704

Net income per share:

Basic

$

0.02

$

0.19

$

0.36

$

0.61

Diluted

$

0.02

$

0.13

$

0.36

$

0.50

Weighted average shares outstanding:

Basic

166,437

149,227

158,777

152,848

Diluted

168,585

154,825

160,017

159,026

 

VERRA MOBILITY CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

Three Months Ended December 31,

($ in thousands)

2023

2022

Cash Flows from Operating Activities:

Net income

$

3,022

$

28,218

Adjustments to reconcile net income to net cash provided by operating activities:

Depreciation and amortization

26,232

33,390

Amortization of deferred financing costs and discounts

1,079

1,350

Change in fair value of private placement warrants

(9,267)

Tax receivable agreement liability adjustment

(3,077)

245

Loss (gain) on interest rate swap

3,041

(996)

Credit loss expense

1,501

3,589

Deferred income taxes

(19,801)

(45)

Stock-based compensation

5,130

3,007

Impairment of long-lived assets and ROU assets

4,280

Impairment on a privately-held equity investment

1,340

Other

53

1,030

Changes in operating assets and liabilities:

Accounts receivable

(6,605)

8,161

Unbilled receivables

3,277

2,269

Inventory

2,209

(1,254)

Prepaid expenses and other assets

(5,109)

(4,099)

Deferred revenue

(5,875)

(1,700)

Accounts payable and other current liabilities

23,453

8,491

Other liabilities

2,920

(4,168)

Net cash provided by operating activities

35,730

69,561

Cash Flows from Investing Activities:

Payments for interest rate swap

277

Purchase of intellectual property

(500)

Purchases of installation and service parts and property and equipment

(16,484)

(12,259)

Cash proceeds from the sale of assets

110

101

Net cash used in investing activities

(16,597)

(12,158)

Cash Flows from Financing Activities:

Repayment of long-term debt

(2,255)

(2,255)

Payment of debt issuance costs

(97)

(37)

Proceeds from exercise of stock options

3,074

337

Payment of employee tax withholding related to RSUs and PSUs vesting

(65)

(3,452)

Net cash provided by (used in) financing activities

657

(5,407)

Effect of exchange rate changes on cash and cash equivalents

1,602

1,490

Net increase in cash, cash equivalents and restricted cash

21,392

53,486

Cash, cash equivalents and restricted cash – beginning of period

118,330

55,629

Cash, cash equivalents and restricted cash – end of period

$

139,722

$

109,115

 

VERRA MOBILITY CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

For the Year Ended December 31,

($ in thousands)

2023

2022

Cash Flows from Operating Activities:

Net income

$

57,015

$

92,475

Adjustments to reconcile net income to net cash provided by operating activities:

Depreciation and amortization

113,067

138,684

Amortization of deferred financing costs and discounts

4,679

5,472

Change in fair value of private placement warrants

24,966

(14,400)

Tax receivable agreement liability adjustment

(3,077)

(720)

Gain on interest rate swap

(320)

(996)

Loss (gain) on extinguishment of debt

3,533

(3,005)

Credit loss expense

9,054

14,481

Deferred income taxes

(27,037)

(17,355)

Stock-based compensation

17,476

16,663

Impairment of long-lived assets and ROU assets

4,280

Impairment on a privately-held equity investment

1,340

Other

359

1,654

Changes in operating assets and liabilities:

Accounts receivable

(42,459)

(17,685)

Unbilled receivables

(6,252)

(1,936)

Inventory

1,148

(10,310)

Prepaid expenses and other assets

(2,161)

4,306

Deferred revenue

(2,400)

4,591

Accounts payable and other current liabilities

50,512

6,513

Other liabilities

3,718

(1,435)

Net cash provided by operating activities

206,101

218,337

Cash Flows from Investing Activities:

Payment of contingent consideration

(647)

Payments for interest rate swap

(1,137)

Purchase of intellectual property

(500)

Purchases of installation and service parts and property and equipment

(56,985)

(48,186)

Cash proceeds from the sale of assets

332

241

Net cash used in investing activities

(58,290)

(48,592)

Cash Flows from Financing Activities:

Repayment on revolver

(25,000)

Repayment of long-term debt

(181,519)

(9,019)

Payment of debt issuance costs

(459)

(447)

Proceeds from the exercise of warrants

161,408

Share repurchases and retirement

(100,000)

(125,071)

Proceeds from exercise of stock options

5,919

1,334

Payment of employee tax withholding related to RSUs and PSUs vesting

(3,142)

(6,524)

Payment of contingent consideration

(205)

Net cash used in financing activities

(117,793)

(164,932)

Effect of exchange rate changes on cash and cash equivalents

589

(130)

Net increase in cash, cash equivalents and restricted cash

30,607

4,683

Cash, cash equivalents and restricted cash – beginning of period

109,115

104,432

Cash, cash equivalents and restricted cash – end of period

$

139,722

$

109,115

 

VERRA MOBILITY CORPORATION

ADJUSTED EBITDA RECONCILIATION (Unaudited)

Three Months Ended December 31,

For the Year Ended December 31,

($ in thousands)

2023

2022

2023

2022

Net income

$

3,022

$

28,218

$

57,015

$

92,475

Interest expense, net

20,859

20,348

86,701

69,372

Income tax (benefit) provision

(1,882)

6,779

29,982

34,633

Depreciation and amortization

26,232

33,390

113,067

138,684

EBITDA

48,231

88,735

286,765

335,164

Transaction and other related expenses

145

(76)

629

3,381

Transformation expenses

935

604

3,241

1,113

Change in fair value of private placement warrants (i)

(9,267)

24,966

(14,400)

Legal settlement (ii)

31,500

31,500

Tax settlement payment related to a prior acquisition (iii)

5,652

5,652

Tax receivable agreement liability adjustment (iv)

(3,077)

245

(3,077)

(720)

Loss (gain) on interest rate swap (v)

2,764

(996)

817

(996)

Loss (gain) on extinguishment of debt (vi)

3,533

(3,005)

Stock-based compensation (vii)

5,130

3,007

17,476

16,663

Impairment on privately-held equity investment

1,340

1,340

Adjusted EBITDA

$

91,280

$

83,592

$

371,502

$

338,540

(i)                 

This consists of adjustments to the private placement warrants liability from the re-measurement to fair value at the end of each reporting period, or a final re-measurement upon their exercise.

(ii)  

This relates to the PlusPass legal settlement further discussed above.

(iii)     

This consists of a tax settlement adjustment related to an acquisition that was completed in 2018.

(iv)    

This consists of adjustments made to our Tax Receivable Agreement liability due to changes in estimates.

(v)   

Loss (gain) on interest rate swap is associated with the derivative instrument re-measured to fair value at the end of the reporting period offset by the related monthly cash payments. 

(vi)  

Loss (gain) on extinguishment of debt consists of the write-off of pre-existing original issue discounts and deferred financing costs associated with the early repayment of debt and the gain on extinguishment of debt in 2022 related to the forgiveness of the PPP loan.

(vii)  

Stock-based compensation represents the non-cash charge related to the issuance of awards under the Verra Mobility Corporation 2018 Equity Incentive Plan.

 

FREE CASH FLOW (Unaudited)

Three Months Ended December 31,

For the Year Ended December 31,

($ in thousands)

2023

2022

2023

2022

Net cash provided by operating activities

$

35,730

$

69,561

$

206,101

$

218,337

Purchases of installation and service parts and property and equipment

(16,484)

(12,259)

(56,985)

(48,186)

Free Cash Flow

$

19,246

$

57,302

$

149,116

$

170,151

 

ADJUSTED EPS (Unaudited)

Three Months Ended December 31,

For the Year Ended December 31,

(In thousands, except per share data)

2023

2022

2023

2022

Net income

$

3,022

$

28,218

$

57,015

$

92,475

Amortization of intangibles

16,721

25,132

77,644

106,161

Transaction and other related expenses

145

(76)

629

3,381

Transformation expenses

935

604

3,241

1,113

Change in fair value of private placement warrants

(9,267)

24,966

(14,400)

Legal settlement

31,500

31,500

Tax settlement payment related to a prior acquisition

5,652

5,652

Tax receivable agreement liability adjustment

(3,077)

245

(3,077)

(720)

Tax receivable agreement imputed interest

(3,641)

(3,641)

Loss (gain) on extinguishment of debt

3,533

(3,005)

Change in fair value of interest rate swap

3,041

(996)

(320)

(996)

Stock-based compensation

5,130

3,007

17,476

16,663

Impairment on privately-held equity investment

1,340

1,340

Total adjustments before income tax effect

56,406

19,989

157,603

109,537

Income tax effect on adjustments

(19,568)

(8,855)

(42,105)

(40,423)

Total adjustments after income tax effect

36,838

11,134

115,498

69,114

Adjusted Net Income

$

39,860

$

39,352

$

172,513

$

161,589

Adjusted EPS

$

0.24

$

0.25

$

1.08

$

1.02

Diluted weighted average shares outstanding

168,585

154,825

160,017

159,026

 

Investor Relations Contact
Mark Zindler
mark.zindler@verramobility.com

View original content to download multimedia:https://www.prnewswire.com/news-releases/verra-mobility-announces-fourth-quarter-and-full-year-2023-financial-results-302076108.html

SOURCE Verra Mobility

Continue Reading
Click to comment

Leave a Reply

Your email address will not be published. Required fields are marked *

Technology

Topband and Ecosolex Make Debut at Solartech Indonesia 2025: Full-Stack Innovation Powers a New Energy Future in Southeast Asia

Published

on

By

JAKARTA, Indonesia, April 25, 2025 /PRNewswire/ — Topband Co., Ltd. (Stock Code: 002139.SZ), together with its sub-brand Ecosolex, made a high-profile debut at Solartech Indonesia 2025, one of Southeast Asia’s largest and most influential renewable energy exhibitions. Under the theme “Full-Stack Innovation for a Smarter Energy Future,” Topband showcased its comprehensive energy solutions designed for both residential and commercial-industrial applications.

As a key platform in Southeast Asia’s energy transition, the exhibition drew widespread attention from global energy companies, government agencies, and industry experts. Backed by its robust capabilities in energy storage, Topband presented its signature “One Core, One Cloud, 3S” full-stack technology ecosystem—including self-developed battery cells, BMS, PCS, EMS, and a proprietary cloud platform. From cell to complete system, this vertically integrated approach demonstrated Topband’s end-to-end innovation capabilities. Combined with its ongoing localization strategy, the company quickly became a focal point at the event, securing multiple partnership intentions and underscoring its leadership in the new energy sector.

Full-Stack Technology for High-Value Energy Scenarios

At the exhibition, Topband emphasized its vertically integrated “component-to-system” development path by unveiling a series of tailored solutions for diverse use cases across the residential and commercial-industrial segments. Designed with the high heat, humidity, and grid instability of Southeast Asia in mind, Topband introduced its 215kWh and 100kWh C&I liquid-cooled energy storage cabinets. These systems, equipped with high-performance battery cells and advanced fire safety mechanisms, are well-suited for factories, shopping centers, hotels, and industrial parks—offering stable, 24/7 power supply.

Topband also showcased its 50kW and 100kW three-phase PV inverters, which deliver peak conversion efficiencies of up to 98.6%. These units are optimized for compatibility with a variety of PV modules and grid characteristics specific to Indonesia, enabling users to significantly reduce levelized cost of electricity (LCOE).

In the EV charging segment, Topband introduced its 60kW DC fast-charging solution, supporting dual-vehicle charging and real-time dynamic power allocation. With IP54 protection and an operating temperature range from -20°C to 50°C, it is engineered for outdoor reliability. OCPP protocol support allows seamless integration with customer cloud platforms, providing an efficient energy replenishment solution for electric commercial fleets and public charging infrastructure.

Localized Innovation to Support Indonesia’s Energy Transition

During the concurrent high-level forum, Riko Sugiyanto, Country Manager of Topband Indonesia, delivered a keynote titled “Trends in Energy Storage Battery Technology and Applications in Southeast Asia.” He emphasized the importance of safety and efficiency in storage systems, especially under Indonesia’s unique climate and geographical conditions. Riko highlighted Topband’s commitment to understanding the practical needs of local C&I energy users and offering adaptable solutions, such as modular system design, to respond rapidly to real project demands.

Drawing on years of global market experience and a responsive customer service framework, Topband is rapidly building a localized service and support network across Indonesia. This includes technical assistance, operations, and maintenance—ensuring quick response times and reliable aftersales care. These initiatives are in strong alignment with Indonesia’s national sustainability goals, including its “Net Zero Emission by 2060” commitment and the “Program Kepulauan Surya”(”Solar Archipelago”)development vision.

Driving Southeast Asia’s Energy Transformation

With its full-stack R&D capabilities and deep adaptation to local market needs, Topband is taking firm steps to participate in the transformation of Southeast Asia’s energy landscape. The company is playing a key role in accelerating the region’s transition to clean power—injecting long-term momentum into global sustainable energy development.

View original content to download multimedia:https://www.prnewswire.com/apac/news-releases/topband-and-ecosolex-make-debut-at-solartech-indonesia-2025-full-stack-innovation-powers-a-new-energy-future-in-southeast-asia-302438098.html

SOURCE TOPBAND

Continue Reading

Technology

2025 Belt and Road Creativity and Sustainable Development Seminar Held in Beijing

Published

on

By

BEIJING, April 25, 2025 /PRNewswire/ — A news report from CRI Online:

On April 20, the 2025 Belt and Road Creativity and Sustainable Development Seminar was held in Beijing. It was co-hosted by the International Center for Creativity and Sustainable Development (ICCSD), and the School of International and Public Affairs at Jilin University, and supported by ZGC Science Fiction Industry Innovation Center, and Beijing City of Design Development Co., Ltd. The Seminar was attended by 16 officials from foreign ministries, television stations, education ministries, and other departments of 11 countries, such as the Federal Democratic Republic of Ethiopia, the United Republic of Tanzania, the Republic of Kenya, the Republic of Ghana, the Togolese Republic, and the Republic of Sierra Leone.

Lecture was given by Yang Baozhen, Member of the Advisory Committee of ICCSD, International Expert Committee Member of the China Association for Small & Medium Commercial Enterprises (CASMCE), and former consul of the Chinese Embassy in France

Yang Baozhen, guest speaker of the Seminar, gave a lecture revolving around “China’s Implementation of the U.N.’s 2030 Agenda for Sustainable Development.” She introduced China’s methods, approaches and practical cases of poverty alleviation in detail from different aspects, such as economic initiatives, policies and mechanisms, public wellbeing, and fairness in education. Her speech vividly presented the core concept and values of Chinese modernization. Meanwhile, the lecture focused on the cooperation between China and Africa, sharing the fruitful achievements made by the two sides in infrastructure building, agricultural development, and medical assistance. In addition, Yang Baozhen called for enhanced international cooperation among different countries, so as to jointly help realize the U.N. Sustainable Development Goals (SDGs).

The African officials highly recognized China’s experience in poverty relief, and were amazed by the country’s enormous achievements in the field. They believed that China not only reminds the world of the importance and feasibility of poverty reduction, but also shares its courage and experience. In their view, China’s valuable experience in poverty alleviation has inspired new strategies for tackling poverty worldwide. They also praised China fulfilling its responsibility to promote global development as a responsible major country, and contributing to the common prosperity of the world. The officials emphasized China’s sustainable strategic planning in which continuous efforts have been put into poverty relief, and they thought that is inspiring. Some of them hoped they could learn from China’s experience in light of their respective national conditions, so as to help develop their countries.

In the afternoon, the officials went on a field trip to the Shougang Park. They visited the “RE International Center for Digital Creativity.” The Center is a digital museum-like institution displaying cultural heritage based on the transformation of the Park’s industrial relics. Using technologies like holography, digital sound field control, and extended reality (XR), it transforms the former industrial silo into a cool time machine. The officials marveled at exhibitions—the Infinite Iron City and Return to the Old Summer Palace, embracing the past and present of the Shougang Park and the splendid Summer Palace in fascinating lights and shadows.

International officials visited an exhibition named Return to the Old Summer Palace

Rumbidzai Mwalilino, a Malawian official, spoke highly of the Shougang Park using technology to conserve cultural heritage. For her, the Park reproduces historical scenes through virtual reality (VR), and artificial intelligence (AI), creating a more vivid format to communicate cultural heritage and a lively and appreciable carrier of cultural memories for the young generation. She said that inspires cultural inheritance and protection in the digital era.

International officials experienced an exhibition named “Huanju – Multiverse Immersive Sci-Fi Exhibition”

As technological waves emerge, the deep integration of culture and technology leads to the creation of innovation and changes. New cultural sectors are appearing, with the cultural industry chain continuously extending. The sci-fi industry is booming, causing cutting-edge technology such as VR, augmented reality (AR), and AI to change the way we interact with the digital world. In the metaverse digital experience complex at Shougang Park, the delegation of officials experienced an exhibition named “Huanju – Multiverse Immersive Sci-Fi Exhibition.” From Dinosaur Crisis to Rhythm Agent and Star Trek, seven sci-fi planets provided the officials with a cyber sci-fi show, leading them into a magnificent and wonderful sci-fi world.

Koroma Mark Thaimu, an official from the Republic of Sierra Leone, pointed out that China has always attached great importance to cultural inheritance while promoting the digital transformation, and has protected its unique culture and infused development with long-lasting vitality by embedding local culture into technological innovation. He planned to bring China’s experience in integrating technology and culture to Africa, hoping to harness technological innovation to support the preservation and continued development of cultural heritage.

It is said that the Seminar focuses on core topics, such as creative design, technological innovation, urban renewal and green transformation. Through special lectures, case discussion, and immersive field research, it shares China’s exploration and experience in creativity and sustainable development with officials from countries of the Belt and Road Initiative (BRI) and other relevant nations. This program builds a platform for mutual learning among civilizations based on creative endowment. It shares China’s sustainable development pattern that incorporates traditions into modern technology, and encourages officials to develop adaptable solutions according to their respective national conditions, so as to help achieve the global SDGs.

View original content to download multimedia:https://www.prnewswire.com/news-releases/2025-belt-and-road-creativity-and-sustainable-development-seminar-held-in-beijing-302438105.html

SOURCE CRIOnline

Continue Reading

Technology

Cross-Border Collaboration Ignites Interactive Frenzy! Jackaroo King Teams Up with Middle East Top Influencer Duo Ali & Ziyad for Live Streaming Extravaganza

Published

on

By

RIYADH, Saudi Arabia, April 25, 2025 /PRNewswire/ — On April 2nd at 19:00 GMT+3, Jackaroo King—a premium product steadfast in preserving the essence of the original Jackaroo gameplay—joined forces with the Middle East’s wildly popular influencer duo علي وزياد  to host a laughter-filled, surprise-packed cross-border livestream event. Titled “Humor Without Borders, Interactive Carnival,” the livestream captivated global audiences with immersive entertainment experiences through customized virtual gifts, talent showcases, gaming challenges, and player award ceremonies, reaffirming Jackaroo King’s leadership in pioneering interactive innovation.

As one of the Middle East’s most influential influencer duos, علي وزياد has amassed over 7.75 million fans across TikTok, Snapchat, YouTube, and other platforms, thanks to their signature humor and relatable creative content. During the livestream, the duo seamlessly blended their comedic flair with Jackaroo King’s highly interactive DNA.

This collaboration between Jackaroo King and علي وزياد exemplifies a powerful alliance between brand and influencer, delivering not only a visual spectacle but also setting a new benchmark for cross-industry partnerships. Jackaroo King’s Middle East Market Director commented: “Partnering with علي وزياد transcends mere traffic synergy—it’s cultural resonance. By leveraging humor as a ‘soft touchpoint,’ we aim to showcase the brand’s innovative spirit and social value to our users.”

Rooted in the classic Jackaroo gameplay yet reimagined for the digital age, Jackaroo King has emerged as a Middle East phenomenon by prioritizing “authentic gameplay + innovative social experiences” to build an immersive social gaming ecosystem for Gen-Z. Guided by its three core strategies—”digitally redefining classic rules,””expanding real-time interactive scenarios,” and “cross-border content co-creation”—the app continues to amplify its global influence.

With a mission to “Bring Joy and Friends to Young People Around the World” and a vision to “Bring People Together Through Games, Leading the Trend of Global Online Social Entertainment,” Jackaroo King—a product deeply rooted in tradition yet boldly innovative—is redefining how the next generation socializes and plays.

Photo – https://mma.prnewswire.com/media/2673104/celebrity_poster.jpg

View original content:https://www.prnewswire.co.uk/news-releases/cross-border-collaboration-ignites-interactive-frenzy-jackaroo-king-teams-up-with-middle-east-top-influencer-duo-ali–ziyad-for-live-streaming-extravaganza-302438106.html

Continue Reading

Trending