Connect with us

Technology

Charter Announces Third Quarter 2024 Results

Published

on

STAMFORD, Conn., Nov. 1, 2024 /PRNewswire/ — Charter Communications, Inc. (along with its subsidiaries, the “Company” or “Charter”), which operates the Spectrum brand, today reported financial and operating results for the three and nine months ended September 30, 2024.

Third quarter total Internet customers decreased by 110,000. As of September 30, 2024, Charter served 30.3 million Internet customers.Third quarter total mobile lines increased by 545,000. As of September 30, 2024, Charter served 9.4 million mobile lines.As of September 30, 2024, Charter had a total of 31.7 million customer relationships, excluding mobile-only relationships.Third quarter revenue of $13.8 billion grew by 1.6% year-over-year, driven by residential mobile service revenue growth of 37.6% and residential Internet revenue growth of 1.7%.Net income attributable to Charter shareholders totaled $1.3 billion in the third quarter.Third quarter Adjusted EBITDA1 of $5.6 billion grew by 3.6% year-over-year.Third quarter capital expenditures totaled $2.6 billion and included $1.1 billion of line extensions.Third quarter net cash flows from operating activities totaled $3.9 billion, in-line with the prior year period.Third quarter free cash flow1 of $1.6 billion increased from $1.1 billion in the prior year, primarily driven by lower capital expenditures and higher Adjusted EBITDA.During the third quarter, Charter purchased 844 thousand shares of Charter Class A common stock and Charter Communications Holdings, LLC (“Charter Holdings”) common units for $262 million.

“We executed well during the third quarter, building on our operating strategy and foundational investments,” said Chris Winfrey, President and CEO of Charter. “Now and in the future, we have the best, fully deployed network uniquely capable of delivering seamless connectivity and entertainment, everywhere we operate. We have pricing and packaging that saves customers money with the best products, and a service capability and investment that has yet to be fully realized as a competitive advantage.”

1.

Adjusted EBITDA and free cash flow are non-GAAP measures defined in the “Use of Adjusted EBITDA and Free Cash Flow Information” section and are reconciled to net income attributable to Charter shareholders and net cash flows from operating activities, respectively, in the addendum of this news release.

 

Key Operating Results

Approximate as of

September 30,
2024 (c)

September 30,
2023 (c)

Y/Y Change

Footprint

Estimated Passings (d)

58,206

56,582

2.9 %

Customer Relationships (e)

Residential

29,465

30,012

(1.8) %

Small and Medium Business (“SMB”)

2,223

2,224

— %

  Total Customer Relationships

31,688

32,236

(1.7) %

Residential

(150)

3

(153)

SMB

1

5

(4)

  Total Customer Relationships Quarterly Net Additions

(149)

8

(157)

Total Customer Relationship Penetration of Estimated Passings (f)

54.4 %

57.0 %

(2.6) ppts

Monthly Residential Revenue per Residential Customer (g)

$               121.47

$               119.28

1.8 %

Monthly SMB Revenue per SMB Customer (h)

$               164.38

$               162.94

0.9 %

Residential Customer Relationships Penetration

One Product Penetration (i)

47.9 %

46.5 %

1.4 ppts

Two Product Penetration (i)

33.4 %

33.0 %

0.4 ppts

Three or More Product Penetration (i)

18.7 %

20.5 %

(1.8) ppts

% Residential Non-Video Customer Relationships

57.8 %

54.2 %

3.6 ppts

Internet

Residential

28,205

28,606

(1.4) %

SMB

2,052

2,043

0.4 %

  Total Internet Customers

30,257

30,649

(1.3) %

Residential

(113)

57

(170)

SMB

3

6

(3)

  Total Internet Quarterly Net Additions

(110)

63

(173)

Video

Residential

12,437

13,751

(9.6) %

SMB

578

628

(8.0) %

  Total Video Customers

13,015

14,379

(9.5) %

Residential

(281)

(320)

39

SMB

(13)

(7)

(6)

  Total Video Quarterly Net Additions

(294)

(327)

33

Voice

Residential

5,895

6,960

(15.3) %

SMB

1,263

1,296

(2.5) %

  Total Voice Customers

7,158

8,256

(13.3) %

Residential

(275)

(288)

13

SMB

(13)

2

(15)

  Total Voice Quarterly Net Additions

(288)

(286)

(2)

Mobile Lines (j)

Residential

9,057

6,987

29.6 %

SMB

297

233

27.4 %

  Total Mobile Lines

9,354

7,220

29.6 %

Residential

526

577

(51)

SMB

19

17

2

  Total Mobile Lines Quarterly Net Additions

545

594

(49)

Enterprise (k)

Enterprise Primary Service Units (“PSUs”)

315

298

5.7 %

Enterprise Quarterly Net Additions

3

4

(1)

In thousands, except per customer and penetration data. See footnotes to unaudited summary of operating statistics on page 7 of the addendum of this news release. The footnotes contain important disclosures regarding the definitions used for these operating statistics.  All percentages are calculated using whole numbers. Minor differences may exist due to rounding. 

In September, Spectrum launched a new brand platform, Life Unlimited, which emphasizes the power of Spectrum’s advanced network and cutting-edge connectivity products and services to create opportunities and remove barriers to help customers live their best lives. As part of its new brand platform, Spectrum launched a new and simplified pricing strategy that better utilizes its seamless connectivity and entertainment products to offer lower promotional and persistent bundled pricing to drive growth. Additionally, Spectrum announced new customer commitments focused on reliable connectivity, transparency, exceptional service and a focus on always improving.

Third quarter total Internet customers decreased by 110,000, driven by the end of the FCC’s Affordable Connectivity Program (“ACP”) in the second quarter, compared to an increase of 63,000 during the third quarter of 2023. Spectrum Internet® delivers the fastest Internet speeds1 in the nation. Spectrum is evolving its connectivity network to offer symmetrical and multi-gigabit Internet speeds across its entire footprint and has launched symmetrical Internet service in eight markets. Unlike competitors, Spectrum upgrades its network for all households and can do so at a much lower cost. Spectrum Advanced WiFi, a managed WiFi service that provides customers an optimized home network while providing greater control of connected devices with enhanced security and privacy is available to all Spectrum Internet customers.

Total video customers decreased by 294,000 in the third quarter of 2024, compared to a decline of 327,000 in the third quarter of 2023. As of September 30, 2024, Charter had 13.0 million total video customers. Spectrum TV Select video customers will soon receive up to $80 per month of programmers’ streaming application retail value at no extra cost, including the ad-supported versions of Max, Disney+, Peacock, Paramount+, ESPN+, AMC+, Discovery+, BET+, ViX, and Tennis Channel Plus. This programmer streaming application inclusion is part of Charter’s broader video evolution strategy to provide flexible packages with enhanced value, whether through full packages with seamless entertainment, smaller video packages, or a suite of a-la-carte programmer application options for broadband-only customers.

During the third quarter of 2024, total wireline voice customers declined by 288,000, compared to a decline of 286,000 in the third quarter of 2023. As of September 30, 2024, Charter had 7.2 million total wireline voice customers.

During the third quarter of 2024, Charter added 545,000 total mobile lines, compared to growth of 594,000 during the third quarter of 2023. Spectrum Mobile™ is available to all new and existing Spectrum Internet customers and offers the fastest overall speeds,2 with plans that include 5G access, do not require contracts and include taxes and fees in the price. Spectrum Mobile is central to Charter’s converged network strategy to provide consumers a differentiated connectivity experience with highly competitive, simple data plans and pricing.

Charter continues to work with federal, state and local governments to bring Spectrum Internet to unserved and underserved communities. During the third quarter of 2024, Charter activated 114,000 subsidized rural passings. Within Charter’s subsidized rural footprint, total customer relationships increased by 41,000 in the third quarter of 2024.

1.

Based on Broadband Download Speed nationally in Opensignal USA: Fixed Broadband Experience Report – National View, May 2024. Based on Opensignal independent analysis of mean download speed. © 2024 Opensignal Limited.

2.

Based on Charter’s analysis of Ookla® Speedtest Intelligence® data for overall mobile WiFi and Cellular performance for 1Q24 in Charter’s footprint.

 

Third Quarter Financial Results

(in millions)

Three Months Ended September 30,

2024

2023

% Change

Revenues:

Internet

$      5,872

$      5,776

1.7 %

Video

3,735

4,004

(6.7) %

Voice

360

379

(5.0) %

Mobile service

801

581

37.6 %

Residential revenue

10,768

10,740

0.3 %

Small and medium business

1,096

1,085

1.0 %

Enterprise

723

698

3.7 %

Commercial revenue

1,819

1,783

2.0 %

Advertising sales

452

384

18.1 %

Other

756

677

11.6 %

Total Revenues

$    13,795

$    13,584

1.6 %

Net income attributable to Charter shareholders

$      1,280

$      1,255

2.0 %

Net income attributable to Charter shareholders margin

9.3 %

9.2 %

Adjusted EBITDA1

$      5,647

$      5,449

3.6 %

Adjusted EBITDA margin

40.9 %

40.1 %

Capital Expenditures

$      2,563

$      2,961

(13.5) %

Net cash flows from operating activities

$      3,905

$      3,944

(1.0) %

Free cash flow1

$      1,619

$      1,097

47.6 %

All percentages are calculated using whole numbers. Minor differences may exist due to rounding.

1.

Adjusted EBITDA and free cash flow are non-GAAP measures defined in the “Use of Adjusted EBITDA and Free Cash Flow Information” section and are reconciled to net income attributable to Charter shareholders and net cash flows from operating activities, respectively, in the addendum of this news release. 

Revenues

Third quarter revenue increased by 1.6% year-over-year to $13.8 billion, driven by growth in residential mobile service, residential Internet, advertising and other revenues, partly offset by lower residential video revenue. Year-over-year revenue growth was favorably impacted by $68 million of total customer credits in the prior year period related to the temporary loss of Disney programming in September 2023.

Residential revenue totaled $10.8 billion in the third quarter, an increase of 0.3% year-over-year. Year-over-year revenue growth was favorably impacted by $63 million of residential customer credits in the prior year period related to the temporary loss of Disney programming in September 2023.

Third quarter 2024 monthly residential revenue per residential customer totaled $121.47, and increased by 1.8% compared to the prior year period. The growth was driven by promotional rate step-ups, rate adjustments, the growth of Spectrum Mobile and $63 million of residential customer credits in the prior year period related to the temporary loss of Disney programming in September 2023, partly offset by a lower mix of video customer relationships and a higher mix of lower priced video packages within Charter’s video customer base.

Internet revenue grew by 1.7% year-over-year to $5.9 billion, driven by promotional rate step-ups and rate adjustments, partly offset by lower bundled revenue allocation and a decline in Internet customers during the last year.

Video revenue totaled $3.7 billion in the third quarter, a decrease of 6.7% compared to the prior year period, driven by a decline in video customers during the last year and a higher mix of lower priced video packages within Charter’s video customer base, partly offset by promotional rate step-ups, video rate adjustments that pass through programmer rate increases and the aforementioned $63 million of residential customer credits recorded in September 2023.

Voice revenue decreased by 5.0% year-over-year to $360 million, driven by a decline in wireline voice customers over the last twelve months, partly offset by voice rate adjustments.

Third quarter mobile service revenue totaled $801 million, an increase of 37.6% year-over-year, driven by mobile line growth and higher bundled revenue allocation.

Commercial revenue increased by 2.0% year-over-year to $1.8 billion, driven by enterprise and SMB revenue growth of 3.7% and 1.0% year-over-year, respectively. The year-over-year increase in third quarter 2024 SMB revenue was driven by higher monthly SMB revenue per SMB customer, primarily due to rate adjustments. Enterprise revenue excluding wholesale increased by 5.9% year-over-year, mostly reflecting PSU growth.

Third quarter advertising sales revenue of $452 million increased by 18.1% compared to the year-ago quarter, primarily driven by higher political revenue. Excluding political revenue in both periods, advertising sales revenue decreased by 6.3% year-over-year due to a more challenged advertising market, partly offset by higher advanced advertising revenue.

Other revenue totaled $756 million in the third quarter, an increase of 11.6% compared to the third quarter of 2023, primarily driven by higher mobile device sales.

Operating Costs and Expenses

Third quarter programming costs decreased by $259 million, or 10.0% as compared to the third quarter of 2023, reflecting fewer video customers and a higher mix of lower cost packages within Charter’s video customer base, partly offset by contractual programming rate increases and renewals and a $61 million benefit in the prior year period related to the temporary loss of Disney programming in September 2023. 

Other costs of revenue increased by $219 million, or 15.8% year-over-year, primarily driven by higher mobile device sales and mobile service direct costs.

Costs to service customers decreased by $12 million, or 0.5% year-over-year, primarily due to lower labor costs.

Sales and marketing expenses increased by $40 million, or 4.4% year-over-year, given Spectrum’s continued focus on driving growth and the launch of its new brand platform, Life Unlimited.

Other expenses increased by $25 million, or 2.3% as compared to the third quarter of 2023.

Net Income Attributable to Charter Shareholders

Net income attributable to Charter shareholders totaled $1.3 billion in the third quarter of 2024, compared to $1.3 billion in the third quarter of 2023, with higher Adjusted EBITDA mostly offset by higher other expenses, net primarily due to non-cash changes in the value of financial instruments.

 Net income per basic common share attributable to Charter shareholders totaled $8.99 in the third quarter of 2024 compared to $8.42 during the same period last year. The increase was primarily the result of the factors described above in addition to a 4.5% decrease in basic weighted average common shares outstanding versus the prior year period.

Adjusted EBITDA

Third quarter Adjusted EBITDA of $5.6 billion grew by 3.6% year-over-year, reflecting growth in revenue and operating expenses of 1.6% and 0.2%, respectively.

Capital Expenditures

Capital expenditures totaled $2.6 billion in the third quarter of 2024, a decrease of $398 million compared to the third quarter of 2023, driven by lower spend on CPE and upgrade/rebuild (primarily network evolution). Line extensions capital expenditures totaled $1.1 billion in the third quarter of 2024, driven by Charter’s subsidized rural construction initiative and continued network expansion across residential and commercial greenfield and market fill-in opportunities.

Charter now expects full year 2024 capital expenditures to total approximately $11.5 billion, a decrease from Charter’s previous expectation of approximately $12.0 billion. The decrease primarily reflects lower expected network evolution and line extension spend in 2024, partly offset by higher expected rebuild spend related to plant restoration following recent hurricanes. Charter now expects full year 2024 network evolution spend of approximately $1.1 billion versus prior expectations of approximately $1.6 billion, due to the timing of software certification and integration. Charter now expects full year 2024 line extensions spend of approximately $4.3 billion versus $4.5 billion previously, reflecting a temporary shift in labor resources for plant restoration efforts following hurricanes Helene and Milton. The actual amount of capital expenditures in 2024 will depend on a number of factors including, but not limited to, the pace of Charter’s network evolution and expansion initiatives, supply chain timing and growth rates in Charter’s residential and commercial businesses.

Cash Flow and Free Cash Flow

During the third quarter of 2024, net cash flows from operating activities totaled $3.9 billion, in-line with the prior year quarter, with higher Adjusted EBITDA offset by higher cash taxes.

Free cash flow in the third quarter of 2024 totaled $1.6 billion, an increase of $522 million compared to the third quarter of 2023. The year-over-year increase in free cash flow was primarily driven by lower capital expenditures and a more favorable change in accrued expenses related to capital expenditures.

Liquidity & Financing

As of September 30, 2024, total principal amount of debt was $95.1 billion and Charter’s credit facilities provided approximately $5.5 billion of additional liquidity in excess of Charter’s $721 million cash position.

Share Repurchases

During the three months ended September 30, 2024, Charter purchased 844 thousand shares of Charter Class A common stock and Charter Holdings common units for $262 million.

Webcast

Charter will host a webcast on Friday, November 1, 2024 at 8:30 a.m. Eastern Time (ET) related to the contents of this release.

The webcast can be accessed live via the Company’s investor relations website at ir.charter.com. Participants should go to the webcast link no later than 10 minutes prior to the start time to register. The webcast will be archived at ir.charter.com two hours after completion of the webcast.

Additional Information Available on Website

The information in this press release should be read in conjunction with the financial statements and footnotes contained in the Company’s Quarterly Report on Form 10-Q for the three and nine months ended September 30, 2024, which will be posted on the “Results & SEC Filings” section of the Company’s investor relations website at ir.charter.com, when it is filed with the Securities and Exchange Commission (the “SEC”). A slide presentation to accompany the conference call and a trending schedule containing historical customer and financial data will also be available in the “Results & SEC Filings” section.

Use of Adjusted EBITDA and Free Cash Flow Information

The Company uses certain measures that are not defined by U.S. generally accepted accounting principles (“GAAP”) to evaluate various aspects of its business. Adjusted EBITDA and free cash flow are non-GAAP financial measures and should be considered in addition to, not as a substitute for, net income attributable to Charter shareholders and net cash flows from operating activities reported in accordance with GAAP. These terms, as defined by Charter, may not be comparable to similarly titled measures used by other companies. Adjusted EBITDA and free cash flow are reconciled to net income attributable to Charter shareholders and net cash flows from operating activities, respectively, in the Addendum to this release.

Adjusted EBITDA is defined as net income attributable to Charter shareholders plus net income attributable to noncontrolling interest, net interest expense, income taxes, depreciation and amortization, stock compensation expense, other income (expenses), net and other operating (income) expenses, net, such as special charges and (gain) loss on sale or retirement of assets. As such, it eliminates the significant non-cash depreciation and amortization expense that results from the capital-intensive nature of the Company’s businesses as well as other non-cash or special items, and is unaffected by the Company’s capital structure or investment activities. However, this measure is limited in that it does not reflect the periodic costs of certain capitalized tangible and intangible assets used in generating revenues and the cash cost of financing. These costs are evaluated through other financial measures.     

Free cash flow is defined as net cash flows from operating activities, less capital expenditures and changes in accrued expenses related to capital expenditures.   

Management and Charter’s board of directors use Adjusted EBITDA and free cash flow to assess Charter’s performance and its ability to service its debt, fund operations and make additional investments with internally generated funds. In addition, Adjusted EBITDA generally correlates to the leverage ratio calculation under the Company’s credit facilities or outstanding notes to determine compliance with the covenants contained in the facilities and notes (all such documents have been previously filed with the SEC). For the purpose of calculating compliance with leverage covenants, the Company uses Adjusted EBITDA, as presented, excluding certain expenses paid by its operating subsidiaries to other Charter entities. The Company’s debt covenants refer to these expenses as management fees, which were $373 million and $345 million for the three months ended September 30, 2024 and 2023, respectively, and $1.1 billion and $1.1 billion for the nine months ended September 30, 2024 and 2023, respectively.

About Charter

Charter Communications, Inc. (NASDAQ:CHTR) is a leading broadband connectivity company and cable operator with services available to more than 58 million homes and businesses in 41 states through its Spectrum brand. Over an advanced communications network, the Company offers a full range of state-of-the-art residential and business services including Spectrum Internet®, TV, Mobile and Voice.

For small and medium-sized companies, Spectrum Business® delivers the same suite of broadband products and services coupled with special features and applications to enhance productivity, while for larger businesses and government entities, Spectrum Enterprise® provides highly customized, fiber-based solutions. Spectrum Reach® delivers tailored advertising and production for the modern media landscape. The Company also distributes award-winning news coverage and sports programming to its customers through Spectrum Networks. More information about Charter can be found at corporate.charter.com.

CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS

This communication includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, regarding, among other things, our plans, strategies and prospects, both business and financial.  Although we believe that our plans, intentions and expectations as reflected in or suggested by these forward-looking statements are reasonable, we cannot assure you that we will achieve or realize these plans, intentions or expectations.  Forward-looking statements are inherently subject to risks, uncertainties and assumptions including, without limitation, the factors described under “Risk Factors” from time to time in our filings with the SEC.  Many of the forward-looking statements contained in this communication may be identified by the use of forward-looking words such as “believe,” “expect,” “anticipate,” “should,” “planned,” “will,” “may,” “intend,” “estimated,” “aim,” “on track,” “target,” “opportunity,” “tentative,” “positioning,” “designed,” “create,” “predict,” “project,” “initiatives,” “seek,” “would,” “could,” “continue,” “ongoing,” “upside,” “increases,” “grow,” “focused on” and “potential,” among others.  Important factors that could cause actual results to differ materially from the forward-looking statements we make in this communication are set forth in our annual report on Form 10-K, and in other reports or documents that we file from time to time with the SEC, and include, but are not limited to:

our ability to sustain and grow revenues and cash flow from operations by offering Internet, video, voice, mobile, advertising and other services to residential and commercial customers, to adequately meet the customer experience demands in our service areas and to maintain and grow our customer base, particularly in the face of increasingly aggressive competition, the need for innovation and the related capital expenditures;the impact of competition from other market participants, including but not limited to incumbent telephone companies, direct broadcast satellite (“DBS”) operators, wireless broadband and telephone providers, digital subscriber line (“DSL”) providers, fiber to the home providers and providers of video content over broadband Internet connections;general business conditions, unemployment levels and the level of activity in the housing sector and economic uncertainty or downturn;our ability to obtain programming at reasonable prices or to raise prices to offset, in whole or in part, the effects of higher programming costs (including retransmission consents and distribution requirements);our ability to develop and deploy new products and technologies including consumer services and service platforms;any events that disrupt our networks, information systems or properties and impair our operating activities or our reputation;the effects of governmental regulation on our business including subsidies to consumers, subsidies and incentives for competitors, costs, disruptions and possible limitations on operating flexibility related to, and our ability to comply with, regulatory conditions applicable to us;the ability to hire and retain key personnel;our ability to procure necessary services and equipment from our vendors in a timely manner and at reasonable costs including in connection with our network evolution and rural construction initiatives;the availability and access, in general, of funds to meet our debt obligations prior to or when they become due and to fund our operations and necessary capital expenditures, either through (i) cash on hand, (ii) free cash flow, or (iii) access to the capital or credit markets; andour ability to comply with all covenants in our indentures and credit facilities, any violation of which, if not cured in a timely manner, could trigger a default of our other obligations under cross-default provisions.

All forward-looking statements attributable to us or any person acting on our behalf are expressly qualified in their entirety by this cautionary statement.  We are under no duty or obligation to update any of the forward-looking statements after the date of this communication.

 

CHARTER COMMUNICATIONS, INC. AND SUBSIDIARIES

UNAUDITED RECONCILIATION OF NON-GAAP MEASURES TO GAAP MEASURES

(dollars in millions)

Three Months Ended
September 30,

Nine Months Ended
September 30,

Last Twelve Months
Ended September 30,

2024

2023

2024

2023

2024

2023

Net income attributable to Charter shareholders

$          1,280

$          1,255

$          3,617

$          3,499

$          4,675

$          4,695

Plus:  Net income attributable to noncontrolling interest

194

181

560

533

731

722

Interest expense, net

1,311

1,306

3,955

3,869

5,274

5,096

Income tax expense

406

369

1,279

1,187

1,685

1,606

Depreciation and amortization

2,145

2,130

6,505

6,508

8,693

8,700

Stock compensation expense

146

164

513

540

665

650

Other, net

165

44

380

185

659

334

Adjusted EBITDA (a)

$          5,647

$          5,449

$        16,809

$        16,321

$        22,382

$        21,803

Net cash flows from operating activities

$          3,905

$          3,944

$        10,970

$        10,578

$        14,825

$        14,365

Less:  Purchases of property, plant and equipment

(2,563)

(2,961)

(8,207)

(8,259)

(11,063)

(11,179)

Change in accrued expenses related to capital
expenditures

277

114

510

110

572

379

Free cash flow (a)

$          1,619

$          1,097

$          3,273

$          2,429

$          4,334

$          3,565

The above schedule is presented in order to reconcile Adjusted EBITDA and free cash flow, non-GAAP measures, to the most directly comparable GAAP measures in accordance with Section 401(b) of the Sarbanes-Oxley Act.

 

UNAUDITED ALTERNATIVE PRESENTATION OF ADJUSTED EBITDA

(dollars in millions) 

Three Months Ended September 30,

Nine Months Ended September 30,

2024

2023

% Change

2024

2023

% Change

REVENUES:

Internet

$             5,872

$             5,776

1.7 %

$           17,504

$           17,227

1.6 %

Video

3,735

4,004

(6.7) %

11,510

12,446

(7.5) %

Voice

360

379

(5.0) %

1,084

1,117

(3.0) %

Mobile service

801

581

37.6 %

2,223

1,617

37.5 %

  Residential revenue

10,768

10,740

0.3 %

32,321

32,407

(0.3) %

Small and medium business

1,096

1,085

1.0 %

3,285

3,270

0.4 %

Enterprise

723

698

3.7 %

2,152

2,070

4.0 %

  Commercial revenue

1,819

1,783

2.0 %

5,437

5,340

1.8 %

Advertising sales

452

384

18.1 %

1,240

1,123

10.5 %

Other

756

677

11.6 %

2,161

2,026

6.6 %

  Total Revenues

13,795

13,584

1.6 %

41,159

40,896

0.6 %

COSTS AND EXPENSES:

Programming

2,336

2,595

(10.0) %

7,378

8,134

(9.3) %

Other costs of revenue

1,604

1,385

15.8 %

4,600

4,080

12.8 %

Costs to service customers

2,130

2,142

(0.5) %

6,205

6,306

(1.6) %

Sales and marketing

952

912

4.4 %

2,784

2,753

1.1 %

Other expense (b)

1,126

1,101

2.3 %

3,383

3,302

2.4 %

  Total operating costs and expenses (b)

8,148

8,135

0.2 %

24,350

24,575

(0.9) %

Adjusted EBITDA (a)

$             5,647

$             5,449

3.6 %

$           16,809

$           16,321

3.0 %

All percentages are calculated using whole numbers. Minor differences may exist due to rounding. 

See footnotes on page 7.

 

CHARTER COMMUNICATIONS, INC. AND SUBSIDIARIES 

UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS

(dollars in millions, except per share data)

Three Months Ended
September 30,

Nine Months Ended
September 30,

2024

2023

2024

2023

REVENUES

$          13,795

$          13,584

$          41,159

$          40,896

COSTS AND EXPENSES:

Operating costs and expenses (exclusive of items shown separately below)

8,294

8,299

24,863

25,115

Depreciation and amortization

2,145

2,130

6,505

6,508

Other operating (income) expenses, net

21

29

62

(19)

10,460

10,458

31,430

31,604

 Income from operations

3,335

3,126

9,729

9,292

OTHER INCOME (EXPENSES):

Interest expense, net

(1,311)

(1,306)

(3,955)

(3,869)

Other expenses, net

(144)

(15)

(318)

(204)

(1,455)

(1,321)

(4,273)

(4,073)

Income before income taxes

1,880

1,805

5,456

5,219

 Income tax expense

(406)

(369)

(1,279)

(1,187)

Consolidated net income

1,474

1,436

4,177

4,032

Less: Net income attributable to noncontrolling interests

(194)

(181)

(560)

(533)

Net income attributable to Charter shareholders

$            1,280

$            1,255

$            3,617

$            3,499

EARNINGS PER COMMON SHARE ATTRIBUTABLE TO CHARTER
SHAREHOLDERS:

Basic

$              8.99

$              8.42

$            25.23

$            23.30

Diluted

$              8.82

$              8.25

$            24.86

$            22.94

Weighted average common shares outstanding, basic

142,308,740

149,004,322

143,379,041

150,169,275

Weighted average common shares outstanding, diluted

145,059,470

152,019,159

145,489,370

152,495,273

 

CHARTER COMMUNICATIONS, INC. AND SUBSIDIARIES 

CONDENSED CONSOLIDATED BALANCE SHEETS

(dollars in millions) 

September 30,

December 31,

2024

2023

ASSETS

(unaudited)

CURRENT ASSETS:

Cash and cash equivalents

$                     721

$                     709

Accounts receivable, net

3,067

2,965

Prepaid expenses and other current assets

704

458

Total current assets

4,492

4,132

INVESTMENT IN CABLE PROPERTIES:

Property, plant and equipment, net

41,846

39,520

Customer relationships, net

1,148

1,745

Franchises

67,455

67,396

Goodwill

29,668

29,668

Total investment in cable properties, net

140,117

138,329

OTHER NONCURRENT ASSETS

4,762

4,732

Total assets

$              149,371

$              147,193

LIABILITIES AND SHAREHOLDERS’ EQUITY

CURRENT LIABILITIES:

Accounts payable, accrued and other current liabilities

$                11,362

$                11,214

Current portion of long-term debt

1,798

2,000

Total current liabilities

13,160

13,214

LONG-TERM DEBT

93,517

95,777

EQUIPMENT INSTALLMENT PLAN FINANCING FACILITY

998

DEFERRED INCOME TAXES

18,983

18,954

OTHER LONG-TERM LIABILITIES

4,659

4,530

SHAREHOLDERS’ EQUITY:

Controlling interest

14,099

11,086

Noncontrolling interests

3,955

3,632

Total shareholders’ equity

18,054

14,718

Total liabilities and shareholders’ equity

$              149,371

$              147,193

 

CHARTER COMMUNICATIONS, INC. AND SUBSIDIARIES

UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS

(dollars in millions) 

Three Months Ended
September 30,

Nine Months Ended
September 30,

2024

2023

2024

2023

CASH FLOWS FROM OPERATING ACTIVITIES:

Consolidated net income

$            1,474

$            1,436

$            4,177

$            4,032

Adjustments to reconcile consolidated net income to net cash flows from
operating activities:

   Depreciation and amortization

2,145

2,130

6,505

6,508

   Stock compensation expense

146

164

513

540

   Noncash interest, net

9

9

25

13

   Deferred income taxes

61

17

48

(46)

   Other, net

159

25

264

212

Changes in operating assets and liabilities, net of effects from acquisitions
and dispositions:

   Accounts receivable

(66)

(68)

(99)

(11)

   Prepaid expenses and other assets

(272)

(173)

(537)

(534)

   Accounts payable, accrued liabilities and other

249

404

74

(136)

   Net cash flows from operating activities

3,905

3,944

10,970

10,578

CASH FLOWS FROM INVESTING ACTIVITIES:

Purchases of property, plant and equipment

(2,563)

(2,961)

(8,207)

(8,259)

Change in accrued expenses related to capital expenditures

277

114

510

110

Other, net

(153)

(47)

(378)

(334)

Net cash flows from investing activities

(2,439)

(2,894)

(8,075)

(8,483)

CASH FLOWS FROM FINANCING ACTIVITIES:

Borrowings of long-term debt

2,645

3,543

17,388

14,591

Borrowings of equipment installment plan financing facility

124

1,000

Repayments of long-term debt

(4,115)

(3,650)

(19,899)

(14,385)

Payments for debt issuance costs

(27)

(18)

Purchase of treasury stock

(222)

(783)

(1,099)

(2,021)

Proceeds from exercise of stock options

27

16

29

21

Purchase of noncontrolling interest

(44)

(78)

(185)

(254)

Distributions to noncontrolling interest

(44)

(35)

(108)

(118)

Other, net

271

30

47

15

Net cash flows from financing activities

(1,358)

(957)

(2,854)

(2,169)

NET INCREASE (DECREASE) IN CASH, CASH EQUIVALENTS AND
RESTRICTED CASH

108

93

41

(74)

CASH, CASH EQUIVALENTS AND RESTRICTED CASH, beginning of period

642

478

709

645

CASH, CASH EQUIVALENTS AND RESTRICTED CASH, end of period

$               750

$               571

$               750

$               571

CASH PAID FOR INTEREST

$            1,214

$            1,234

$            3,812

$            3,666

CASH PAID FOR TAXES

$               473

$               243

$            1,120

$            1,149

As of September 30, 2024, cash, cash equivalents and restricted cash includes $29 million of restricted cash included in prepaid expenses and other current assets in the consolidated balance sheets.

 

CHARTER COMMUNICATIONS, INC. AND SUBSIDIARIES

UNAUDITED SUMMARY OF OPERATING STATISTICS

(in thousands, except per customer and penetration data)

Approximate as of

September 30,
2024(c)

June 30,
2024(c)

December 31,
2023 (c)

September 30,
2023(c)

Footprint

Estimated Passings (d)

58,206

57,774

56,986

56,582

Customer Relationships (e)

Residential

29,465

29,615

29,904

30,012

SMB

2,223

2,222

2,222

2,224

  Total Customer Relationships

31,688

31,837

32,126

32,236

Residential

(150)

(182)

(108)

3

SMB

1

3

(2)

5

  Total Customer Relationships Quarterly Net Additions

(149)

(179)

(110)

8

Total Customer Relationship Penetration of Estimated Passings (f)

54.4 %

55.1 %

56.4 %

57.0 %

Monthly Residential Revenue per Residential Customer (g)

$        121.47

$        120.77

$        119.41

$        119.28

Monthly SMB Revenue per SMB Customer (h)

$        164.38

$        165.28

$        162.38

$        162.94

Residential Customer Relationships Penetration

One Product Penetration (i)

47.9 %

47.7 %

46.7 %

46.5 %

Two Product Penetration (i)

33.4 %

33.2 %

33.1 %

33.0 %

Three or More Product Penetration (i)

18.7 %

19.2 %

20.2 %

20.5 %

% Residential Non-Video Customer Relationships

57.8 %

57.1 %

54.8 %

54.2 %

Internet

Residential

28,205

28,318

28,544

28,606

SMB

2,052

2,049

2,044

2,043

  Total Internet Customers

30,257

30,367

30,588

30,649

Residential

(113)

(154)

(62)

57

SMB

3

5

1

6

  Total Internet Quarterly Net Additions

(110)

(149)

(61)

63

Video

Residential

12,437

12,718

13,503

13,751

SMB

578

591

619

628

  Total Video Customers

13,015

13,309

14,122

14,379

Residential

(281)

(393)

(248)

(320)

SMB

(13)

(15)

(9)

(7)

  Total Video Quarterly Net Additions

(294)

(408)

(257)

(327)

Voice

Residential

5,895

6,170

6,712

6,960

SMB

1,263

1,276

1,293

1,296

  Total Voice Customers

7,158

7,446

8,005

8,256

Residential

(275)

(268)

(248)

(288)

SMB

(13)

(12)

(3)

2

  Total Voice Quarterly Net Additions

(288)

(280)

(251)

(286)

Mobile Lines (j)

Residential

9,057

8,531

7,519

6,987

SMB

297

278

247

233

  Total Mobile Lines

9,354

8,809

7,766

7,220

Residential

526

539

532

577

SMB

19

18

14

17

  Total Mobile Lines Quarterly Net Additions

545

557

546

594

Enterprise (k)

Enterprise Primary Service Units (“PSUs”)

315

312

303

298

Enterprise Quarterly Net Additions

3

4

5

4

See footnotes on page 7.

 

CHARTER COMMUNICATIONS, INC. AND SUBSIDIARIES

UNAUDITED CAPITAL EXPENDITURES

(dollars in millions) 

Three Months Ended
September 30,

Nine Months Ended
September 30,

2024

2023

2024

2023

Customer premise equipment (l)

$                400

$                659

$            1,597

$            1,772

Scalable infrastructure (m)

321

308

1,011

1,015

Upgrade/rebuild (n)

358

509

1,228

1,190

Support capital (o)

403

420

1,212

1,245

Capital expenditures, excluding line extensions

1,482

1,896

5,048

5,222

Subsidized rural construction line extensions

577

498

1,569

1,398

Other line extensions

504

567

1,590

1,639

Total line extensions (p)

1,081

1,065

3,159

3,037

Total capital expenditures

$             2,563

$             2,961

$            8,207

$            8,259

Capital expenditures included in total related to:

Commercial services

$                346

$                403

$            1,103

$            1,179

Subsidized rural construction initiative (q)

$                581

$                512

$            1,575

$            1,444

Mobile

$                  58

$                  76

$               181

$               235

See footnotes on page 7.

 

CHARTER COMMUNICATIONS, INC. AND SUBSIDIARIES

 FOOTNOTES

(a)

Adjusted EBITDA is defined as net income attributable to Charter shareholders plus net income attributable to noncontrolling interest, net interest expense, income taxes, depreciation and amortization, stock compensation expense, other (income) expenses, net and other operating (income) expenses, net such as special charges and (gain) loss on sale or retirement of assets. As such, it eliminates the significant non-cash depreciation and amortization expense that results from the capital-intensive nature of our businesses as well as other non-cash or special items, and is unaffected by our capital structure or investment activities.  Free cash flow is defined as net cash flows from operating activities, less capital expenditures and changes in accrued expenses related to capital expenditures.

(b)

Other expense excludes stock compensation expense.  Total operating costs and expenses excludes stock compensation expense, depreciation and amortization and other operating (income) expenses, net.

(c)

We calculate the aging of customer accounts based on the monthly billing cycle for each account in accordance with our collection policies.  On that basis, at September 30, 2024, June 30, 2024, December 31, 2023 and September 30, 3023, customers included approximately 127,300, 79,400, 135,800 and 143,300 customers, respectively, whose accounts were over 60 days past due, approximately 11,900, 10,000, 54,700 and 53,400 customers, respectively, whose accounts were over 90 days past due and approximately 11,800, 13,500, 286,000 and 261,700 customers, respectively, whose accounts were over 120 days past due.  The decrease in accounts past due is predominately due to revisions to customer account balances associated with the end of the Affordable Connectivity Program, including balance write-offs and conversion to payment plans.  Bad debt expense associated with these past due accounts was predominantly reflected in our consolidated statements of operations in prior periods.

(d)

Passings represent our estimate of the number of units, such as single family homes, apartment and condominium units and SMB and enterprise sites passed by our cable distribution network in the areas where we offer the service indicated.  These estimates are based upon the information available at this time and are updated for all periods presented when new information becomes available.

(e)

Customer relationships include the number of customers that receive one or more levels of service, encompassing Internet, video, voice and mobile services, without regard to which service(s) such customers receive.  Customers who reside in residential multiple dwelling units (“MDUs”) and that are billed under bulk contracts are counted based on the number of billed units within each bulk MDU.  Total customer relationships exclude enterprise and mobile-only customer relationships.

(f)

Penetration represents residential and SMB customers as a percentage of estimated passings.  Penetration excludes mobile-only customers. 

(g)

Monthly residential revenue per residential customer is calculated as total residential quarterly revenue divided by three divided by average residential customer relationships during the respective quarter and excludes mobile-only customer relationships.

(h)

Monthly SMB revenue per SMB customer is calculated as total SMB quarterly revenue divided by three divided by average SMB customer relationships during the respective quarter and excludes mobile-only customer relationships.

(i)

One product, two product and three or more product penetration represents the number of residential customers that subscribe to one product, two products or three or more products, respectively, as a percentage of residential customer relationships, excluding mobile-only customers.

(j)

Mobile lines include phones and tablets which require one of our standard rate plans (e.g., “Unlimited” or “By the Gig”).  Mobile lines exclude wearables and other devices that do not require standard phone rate plans.

(k)

Enterprise PSUs represents the aggregate number of fiber service offerings counting each separate service offering at each customer location as an individual PSU.

(l)

Customer premise equipment includes equipment and devices located at the customer’s premise used to deliver our Internet, video and voice services (e.g., modems, routers and set-top boxes), as well as installation costs.

(m)

Scalable infrastructure includes costs, not related to customer premise equipment or our network, to secure growth of new customers or provide service enhancements (e.g., headend equipment).

(n)

Upgrade/rebuild includes costs to modify or replace existing fiber/coaxial cable networks, including our network evolution initiative.

(o)

Support capital includes costs associated with the replacement or enhancement of non-network assets (e.g., back-office systems, non-network equipment, land and buildings, vehicles, tools and test equipment).

(p)

Line extensions include network costs associated with entering new service areas (e.g., fiber/coaxial cable, amplifiers, electronic equipment, make-ready and design engineering).

(q)

The subsidized rural construction initiative subcategory includes projects for which we are receiving subsidies from federal, state and local governments, excluding customer premise equipment and installation.

 

View original content to download multimedia:https://www.prnewswire.com/news-releases/charter-announces-third-quarter-2024-results-302293610.html

SOURCE Charter Communications, Inc.

Continue Reading
Click to comment

Leave a Reply

Your email address will not be published. Required fields are marked *

Technology

TeacherLists is Clearing Teachers’ Classroom Wish Lists Every Day in November

Published

on

By

TeacherLists is teaming up with their brand partners to award one teacher per day with a $125 gift card to the retailer of their choice to help clear their classroom wish list.

WRENTHAM, Mass., Nov. 1, 2024 /PRNewswire-PRWeb/ — TeacherLists, the nationally recognized school supply list platform created by School Family Media, LLC, is giving back to educators this November with the Clear the List Sweepstakes. Between November 1st and December 3rd, 2024, TeacherLists is teaming up with their brand partners to award one teacher per day with a $125 gift card to the retailer of their choice–Amazon, Walmart, or Target–to help clear their classroom wish list.

“This is the perfect time of year to thank teachers for everything they do. The TeacherLists Clear the List sweepstakes is our way of helping teachers get what they need to give their students the best education possible,” says Charles Field, CEO of School Family Media.

According to the National Education Association, over 90% of teachers spend their own money on school supplies for their students. In fact, federal tax deductions only cover about half of the yearly average teachers spend out of their own pocket. As supply wish lists become more popular among educators and their school communities, TeacherLists and their brand partners – Case-It®, Casio®, Clorox®, Crayola®, Dial®, Elmer’s®, Expo®, Fiskars®, Five Star®, Kleenex®, Paper Mate®, Play-Doh®, Panasonic®, Post-It® , Sharpie®, Viva®, and Ziploc® – are giving teachers the opportunity to submit their existing lists for the chance to win a $125 gift card.

“This is the perfect time of year to thank teachers for everything they do. The TeacherLists Clear the List sweepstakes is our way of helping teachers get what they need to give their students the best education possible,” says Charles Field, CEO of School Family Media.

To enter, teachers should visit TeacherLists Clear the List Sweepstakes, where they will be prompted to enter their email, zip code, and school. Please note teachers should include their wish list. Winners will be chosen at random and announced daily on Facebook and Instagram. NO PURCHASE NECESSARY

About TeacherLists and School Family Media. LLC 
TeacherLists is the single national source of verified school supply lists. TeacherLists makes it easy for school administrators and teachers to enter, update, and share their supply lists. Busy families love the convenience of easily finding and shopping their child’s classroom-specific lists. TeacherLists partners with major retailers including Walmart, Target, Amazon, Staples, Office Depot, Office Max, HEB, Walgreens, and Meijer to offer shopping online, in-store, or both, giving families options to shop the way that works for them.   

School Family Media is changing how schools and families prepare for back-to-school. Our nationally recognized platforms, TeacherLists, EduKit, and PTO Today, simplify back-to-school for schools, teachers, volunteers, and especially parents. As a mission-driven company, our goal is to make life easier for school communities and help ensure students are prepared to learn.

For more information and official rules, visit Clear the List Official Rules

Media Contact

Elizabeth Lamport, TeacherLists, 8006443561, elamport@schoolfamilymedia.com, TeacherLists.com

View original content to download multimedia:https://www.prweb.com/releases/teacherlists-is-clearing-teachers-classroom-wish-lists-every-day-in-november-302293796.html

SOURCE TeacherLists

Continue Reading

Technology

NexaMotion Group Pilots AI-Powered Catalog Assistant for Faster Parts Quoting and Enhanced Business Efficiency

Published

on

By

CLEVELAND, Nov. 1, 2024 /PRNewswire/ — NexaMotion Group (NMG) announced the pilot of a new AI-powered, text-generated parts lookup tool. Currently in beta testing, this cutting-edge catalog assistant will be available for demo and a first look during AAPEX 2024, Nov. 5-7 in Las Vegas. This groundbreaking AI-powered catalog assistant is the first of its kind in the aftermarket industry, transforming how shops manage customer quotes and demonstrating NMG’s commitment to simplifying complex vehicle repair.

Repair shops can have a text conversation with our AI-powered catalog assistant, which utilizes the Transend automotive parts catalog to generate the right parts for the vehicles on your lift. The catalog assistant helps our sales team provide immediate real-time responses with essential details like availability at your local branch and competitive pricing. This lets users receive quotes at their convenience instead of during set customer service hours and receive those quotes in less time for enhanced business efficiency.

“NexaMotion Group is committed to bringing advanced, forward-thinking solutions to automotive parts ordering and repairs. Our team can’t wait to introduce the catalog assistant at AAPEX and show customers the significant benefit it can provide to their business,” said Neil Sethi, CEO of NexaMotion Group.

To demo the catalog assistant, stop by the NMG booth during AAPEX (#A2261) or visit https://resources.transend.us/ai-powered-catalog-assistant to express interest in participating in the beta testing of the system.

About NexaMotion Group
NexaMotion Group’s mission is to simplify complex vehicle repair to keep the world moving. NexaMotion Group helps automotive professionals shift into high gear with next-level solutions and innovation. Backed by 49 years at the forefront of the aftermarket industry, NexaMotion Group combines the power of strong connections and readily available supplies with over 100 locations. Learn more at https://www.nexamotiongroup.com/

View original content to download multimedia:https://www.prnewswire.com/news-releases/nexamotion-group-pilots-ai-powered-catalog-assistant-for-faster-parts-quoting-and-enhanced-business-efficiency-302294124.html

SOURCE NexaMotion Group

Continue Reading

Technology

Fosi Audio Launches the ZD3 Flagship Fully Balanced Desktop DAC: A Gift for Its 7th Anniversary

Published

on

By

NEW YORK, Nov. 1, 2024 /PRNewswire/ — Fosi Audio, a leading brand in the HiFi audio field, has focused on the “voice of the customer” as its core driving force since its founding seven years ago. Through co-creation with its users, Fosi Audio has launched a series of audio products beloved by audiophiles worldwide, such as the ZA3 and V3 Mono mini amplifiers. With a user-centered development philosophy, compact and refined design style, and exceptional value, Fosi Audio is driving innovation and transformation in the HiFi audio industry.

ZD3 DAC: A 7th Anniversary Tribute

In response to the growing demand for a more refined listening experience, Fosi Audio has launched its flagship product, the ZD3 fully balanced desktop DAC. This new product is not only an important milestone for Fosi Audio in expanding its audio product category, but also a sincere gift to customers on the occasion of the brand’s 7th anniversary.

The ZD3 perfectly blends high performance and exquisite design. Equipped with top-tier chips (including XMOS XU316, ESS9039Q2M, QCC3031, and LME49720) and advanced balanced circuit technology, it ensures pure and transparent audio output. In terms of appearance, the ZD3 inherits the elegant design language of the ZA3, featuring geometric elements and color accents that exude a sophisticated and professional vibe. The product supports five digital input options and offers both single-ended and balanced outputs, providing flexibility for various usage scenarios. In terms of sound quality, the ZD3 brings every note to life and offers audiophiles an unprecedented listening experience.

Global Attention and Industry Acclaim

Since its launch, the ZD3 has received widespread acclaim for its exceptional sound quality and versatility. During the pre-sale period, the product sold over 1,000 units, with orders from over 100 countries, demonstrating the strong market demand for this flagship product.

The launch of the ZD3 has attracted significant attention from the industry. Renowned audio reviewers and influencers such as Cheapaudioman, Z Reviews, A British Audiophile, and Toids DIY Audio have conducted in-depth reviews and reports on the ZD3. User Mariusz Stark commented, “Great looks, great value, great sound. Add linear power supply. Swap op-amps for Sparkos. Add supper capacitor power bank and elevate performance to new levels. ARC HDMI is unheard of in this price range and a welcomed feature for many.” The success of the ZD3 highlights Fosi Audio’s outstanding R&D capabilities and once again validates the value of deep co-creation between the brand and its users.

Limited-Time Offer: Unlock Your Personalized Audio Experience

The ZD3 is now available on major online shopping platforms with a limited-time discount. During the launch period, each user will receive three JRC4580D op-amps as a gift, allowing them to explore different sound signatures brought by various op-amps and further customize their listening experience.

Brand Vision: Building a Global Audio Ecosystem

Ryan Huang, founder of Fosi Audio, stated that the brand is committed to providing high-quality audio solutions for global users, continuously innovating products, and enhancing user experience. Through close interaction with global audiophiles, Fosi Audio is building a vibrant audio ecosystem with the goal of becoming a world-leading audio brand.

About Fosi Audio

Driven by its mission of “Redefining HiFi with Unmatched Value”, Fosi Audio is dedicated to developing and delivering amazing HiFi gear with innovative designs, cutting-edge technology, high value, and premium quality, all backed by a 24-month warranty for audio enthusiasts worldwide. Fosi Audio has earned the sincere recognition of many audiophiles and well-known media, such as Wirecutter, How-to Geek, TNT-Audio, Headphonesty, and authoritative forums like Audio Science Review, as well as renowned HiFi audio influencers around the world.

For more information, please visit:

Official Website: https://www.fosiaudio.com/

Official Facebook community: https://www.facebook.com/fosiaudioglobal

Official YouTube channel: https://www.youtube.com/@fosiaudio

PR contact:

Email: marketing@fosiaudio.com

 

View original content to download multimedia:https://www.prnewswire.com/news-releases/fosi-audio-launches-the-zd3-flagship-fully-balanced-desktop-dac-a-gift-for-its-7th-anniversary-302293922.html

SOURCE FOSI INTERNATIONAL CO., LIMITED

Continue Reading

Trending