Technology
EMERGE Reports First Quarter 2024 Results
Published
11 months agoon
By

Q1 Gross Merchandise Sales1 (“GMS”) of $7.65M compared to $7.61M in Q1 2023Q1 Revenue of $5.0M compared to $5.3M in Q1 2023Q1 Gross Profit increased to $2.1M compared to $2.0M in Q1 2023Q1 Gross Margin improved to 43% compared to 38% in Q1 2023Q1 Adjusted EBITDA1 improved to $(99K) compared to $(526K) in Q1 2023Net Income from Continuing Operations improved to $9K compared to Net Loss of $(2.4M) in Q1 2023
TORONTO, May 28, 2024 /CNW/ – EMERGE Commerce Ltd. (TSXV: ECOM) (“EMERGE” or the “Company”), a premium e-commerce brand portfolio, today announced results for its three months ended March 31, 2024. Copies of the interim financial statements and MD&A are available on the Company’s profile on SEDAR at www.sedar.com.
This marks EMERGE’s first financial report which classifies WholesalePet (“WSP”) as discontinued operations, with prior period results also restated to reflect the reclassification. EMERGE completed its sale of WSP in January 2024.
Ghassan Halazon, Founder and CEO, EMERGE commented, “Q1 2024 was a crucial setup quarter for our more focused business. We are pleased to report that GMS, the actual sales volume being transacted across our sites, is trending upwards, forming the basis for our “return to growth” plan in 2024, a top priority. Operationally, the team’s efforts in Q1 translated into year-over-year gains across gross profit, gross margin, Adjusted EBITDA, and Net Income. truLOCAL, our largest brand by revenue, saw strong net customer inflows, another key metric that drives future, deferred, revenue growth. The team is also driving visible YoY growth in our golf division, a discount-centric business, as more golf vendors seek out our marketplace services with more aggressive offers to entice customers. On the other hand, Carnivore Club, our smallest brand, is a business we have actively been optimizing for profitability, while shrinking “loss-making” revenue. Excluding Carnivore Club, our Q1 revenue was in line with Q1 2023. All in all, we are making terrific progress from topline to bottom line, notably, including positive Net Income in Q1.”
Q1 2024 Financial Highlights
Q1 GMS of $7.65M compared to $7.61M in Q1 2023Q1 Revenue of $5.0M compared to $5.3M in Q1 2023. Excluding Carnivore Club, a brand that is actively eliminating loss-making revenue, EMERGE revenue would be in line with Q1 2023Q1 Gross Profit increased to $2.1M compared to $2.0M in Q1 2023Q1 Gross Margin improved to 43% compared to 38% in Q1 2023Q1 Adjusted EBITDA improved to $(99K) compared to $(526K) in Q1 2023Net Income improved to $486K compared to Net Loss of $(2.1M), largely driven by the sale of WholesalePet (“WSP”)Net Income from Continuing Operations improved to positive $9K compared to a Net Loss of $(2.4M)Cash on hand at March 31, 2024 was $2.6 million
Cost Reductions
Following the sale of various non-core businesses over the last year, EMERGE is executing additional cost savings largely in relation to operating a more focused set of brands.
“We have taken measures to reduce our overhead expenses given our more streamlined operations that are now exclusively centered on our grocery and golf verticals. These cost reductions were partly reflected in our much improved profitability in Q1, with additional savings being actioned in Q2 as well,” continued Halazon.
Brand-Level Commentary
truLOCAL, our premium meat subscription service, and EMERGE’s largest business by revenue, continues to see strong net customer inflows, a leading indicator of future (deferred) revenue, increased Average Order Value (“AOV”), and reduced overhead expenses. The direct-to-consumer (“D2C”) subscription business is showing encouraging signs year-to-date, with ‘new initiative’ revenue lines in the works as well to accelerate organic growth.
The golf division, which includes UnderPar and JustGolfStuff, continue to drive improved topline, margins and more efficient marketing spend.
Carnivore Club, EMERGE’s smallest business, is being optimized for profitability, which includes the elimination of loss-making revenue.
Excluding Carnivore Club, EMERGE’s Q1 2024 revenue would have been approximately in line with Q1 2023.
Q1 2024 Business Highlights
Sale of WSP
In January 2024, EMERGE completed the sale of WSP to Tiny Fund I, LP, for aggregate gross cash consideration of US$9.25M subject to certain closing adjustments and obligations.
EMERGE now retains 4 brands across 2 main verticals, Grocery and Golf, in Canada and the U.S., namely truLOCAL, Carnivore Club, UnderPar, and JustGolfStuff.
$10M Debt Paydown and Extended Term
EMERGE utilized $10M from the WSP transaction proceeds to paydown its senior credit facility with its existing lender, the principal balance of which has been reduced to $5.85M, from $15.85M prior to the completion of the transaction, and $25M originally.
On January 31, 2024, the Company entered into a second amended and restated credit agreement with its existing lender, providing a term of up to 24 months, which is comprised of an initial term of 18-months, plus an additional 6-month extension option (the “Extension”), which may be exercised upon mutual agreement between the Company and the lender. Inclusive of the Extension, the Amended Facility is expected to mature on January 31, 2026.
Notable Events Subsequent to March 31, 2024
Convertible Note Amendment Resulting in $1.39M Debt Reduction
On April 29, 2024, 100% of the holders of EMERGE’s 10% senior unsecured convertible debentures represented in person or by proxy at a meeting of debentureholders approved certain amendments to the terms of such debentures, including the creation of a redemption right and the extension of the maturity date of the debentures from November 2025 to November 2026. On the same date, EMERGE announced the redemption of $1,391,000 of principal amount of the debentures. On May 6, 2024, EMERGE completed this redemption by the issuance of 10,303,703 common shares in settlement of the principal amount and a further 360,629 common shares in settlement of the accrued and unpaid interest on the redeemed debentures, with all such shares issued at a price of $0.135 per share. The completion of the redemption effectively reduced EMERGE’s debt by $1.39 million. The amendments, the redemption and the conversion of interest are also expected to save EMERGE approximately $140K in annualized interest expense during the extended term of the debentures. The amendments also provided for an adjusted debenture conversion price of $0.135 (reduced from $0.20), which may increase the possibility of further debt reduction.
Outlook
EMERGE is seeing robust sales trends through Q2 to date, and continues to execute towards a return to organic revenue growth plan in 2024, with a substantially improved profitability profile and reduced overall debt levels.
Top Priorities
The Company’s top priorities in the near-term are to i) drive organic growth, ii) extract further operational efficiencies, and iii) opportunistically explore avenues to further pay down debt and reduce interest expense
Conference Call
Management will host a conference call on Tuesday, May 28 at 8:30 am ET to discuss its first quarter results. To access the conference call, please dial (416) 764-8650 or (888) 664-6383 and provide conference ID 66879377.
Alternatively, the conference call can be accessed online at: https://app.webinar.net/27o4Rx6jY8k
Selected Financial Highlights
The tables below set out selected financial information and should be read in conjunction with the Company’s consolidated financial statements and MD&A for the three months ended March 31, 2024, which are available on SEDAR.
Three months ended March 31,
2024
$
2023
$
Gross Merchandise Sales1
7,645,258
7,608,218
Total revenue
5,009,051
5,325,695
Adjusted EBITDA1
(99,306)
(525,675)
Net (loss) income
485,808
(2,129,713)
Basic and diluted (loss) per share
0.00
(0.02)
1 Non-GAAP Financial Measure. Refer to section “Non-GAAP Financial Measures” for additional information.
The following table highlights Adjusted EBITDA and a reconciliation of the Company’s reported results to its adjusted measures:
Three months ended March 31,
2024
$
2023
$
Net (loss) income
485,808
(2,129,713)
Add back:
Finance costs
498,837
1,058,975
Income taxes
(170,483)
(228,060)
Amortization
59,657
794,304
EBITDA
873,819
(504,494)
Share-based compensation
25,272
77,205
Transaction cost
101,358
146,515
Foreign exchange and other losses (gains)
(623,389)
34,464
Fair value change in contingent consideration
–
–
Net loss (income) from discontinued operations
(476,366)
(279,365)
Adjusted EBITDA
(99,306)
(525,675)
The following table highlights GMS and a reconciliation of the Company’s reported results to its adjusted measures:
Three months ended March 31,
2024
$
2023
$
Revenue
5,009,051
5,325,695
Adjusted for:
Merchant costs deducted from net revenue
2,840,365
2,626,945
Sales added to deferred revenue and value of orders
fulfilled not included in revenue
1,954,445
1,593,715
Deferred and other adjustments to revenue
recognized
(1,994,282)
(1,928,954)
Advertising revenue
(164,321)
(9,183)
GMS
7,645,258
7,608,218
About EMERGE
EMERGE (TSXV: ECOM) is a premium e-commerce brand portfolio in Canada and the U.S. Our subscription and marketplace e-commerce properties provide our members with access to unique offerings across grocery and golf verticals. Our grocery businesses include truLOCAL.ca, our premium meat subscription brand, and Carnivore Club, our artisanal meat brand. Our golf businesses include UnderPar, our discounted experiences business, and JustGolfStuff, our golf products & apparel brand.
To learn more visit https://www.emerge-commerce.com/
Follow EMERGE:
LinkedIn | Twitter | Instagram | Facebook
Cautionary notice
Neither TSX Venture Exchange nor its Regulation Services Provider (as that term is defined in policies of the TSX Venture Exchange) accepts responsibility for the adequacy or accuracy of this release.
Non-GAAP Measures
This press release makes reference to certain non-GAAP measures. These non-GAAP measures are not recognized measures under IFRS, do not have a standardized meaning prescribed by IFRS and are therefore unlikely to be comparable to similar measures presented by other companies. Rather, these measures are provided as additional information to complement those IFRS measures by providing a further understanding of results of operations from management’s perspective. Accordingly, they should not be considered in isolation nor as a substitute for analysis of the financial information of the Company reported under IFRS. Gross Merchandise Sales (“GMS”), EBITDA, and Adjusted EBITDA should not be construed as alternatives to revenue or net income/loss determined in accordance with IFRS. GMS, EBITDA and Adjusted EBITDA do not have any standardized meaning under IFRS and therefore may not be comparable to similar measures presented by other issuers.
GMS as defined by management is the total dollar value of customer purchases of goods and services, excluding applicable taxes and net of discounts and refunds. Management believes GMS provides a useful measure for the dollar volume of e-commerce transactions made through our platforms and an indicator for our business performance.
Earnings before interest, taxes, depreciation and amortization (“EBITDA”) and Adjusted EBITDA as defined by management means earnings before interest and financing costs, income taxes, depreciation and amortization, transaction costs, foreign exchange gains/losses, discontinued operations, unrealized gains/losses on contingent consideration and share-based compensation. Management believes that Adjusted EBITDA is a useful measure because it provides information about the operating and financial performance of EMERGE and its ability to generate ongoing operating cash flow to fund future working capital needs and fund future capital expenditures or acquisitions.
A reconciliation of the adjusted measures is included in the Company’s management discussion & analysis for the twelve months ended December 31, 2023 in the section “Non-GAAP Financial Measures” available through SEDAR at www.sedar.com.
Notice regarding forward-looking statements
This press release may contain certain forward-looking information and statements (“forward-looking information”) within the meaning of applicable Canadian securities legislation, that are not based on historical fact, including without limitation statements containing the words “believes”, “anticipates”, “plans”, “intends”, “will”, “should”, “expects”, “continue”, “estimate”, “forecasts” and other similar expressions. Readers are cautioned to not place undue reliance on forward-looking information. Actual results and developments may differ materially from those contemplated by these statements. The Company undertakes no obligation to comment on analyses, expectations or statements made by third-parties in respect of the Company, its securities, or financial or operating results (as applicable). Although the Company believes that the expectations reflected in forward-looking information in this press release are reasonable, such forward-looking information has been based on expectations, factors and assumptions concerning future events which may prove to be inaccurate and are subject to numerous risks and uncertainties, certain of which are beyond the Company’s control, including the risk factors discussed in the Company’s MD&A, Prospectus Supplement and Annual Information Form and are available through SEDAR at www.sedar.com. The forward-looking information contained in this press release are expressly qualified by this cautionary statement and are made as of the date hereof. The Company disclaims any intention and has no obligation or responsibility, except as required by law, to update or revise any forward-looking information, whether as a result of new information, future events or otherwise.
On Behalf of the Board
Ghassan Halazon
Director, President and CEO
SOURCE EMERGE Commerce Ltd.
You may like

Reaffirms Full-Year 2025 Financial Guidance
Repurchased 1.2 Million Quad Shares Year-to-Date
SUSSEX, Wis., April 29, 2025 /PRNewswire/ — Quad/Graphics, Inc. (NYSE: QUAD) (“Quad” or the “Company”), a marketing experience company that solves complex marketing challenges for its clients, today reported results for the first quarter ended March 31, 2025.
Recent Highlights
Realized Net Sales of $629 million in the first quarter of 2025 compared to $655 million in the first quarter of 2024, representing a 4% decline in Net Sales or a 2% decline in Net Sales on an organic basis excluding the impact of the February 28, 2025, divestiture of the Company’s European operations.Recognized Net Earnings of $6 million or $0.11 Diluted Earnings Per Share in the first quarter of 2025, compared to a Net Loss of $28 million or $0.60 Diluted Loss Per Share in 2024.Achieved Non-GAAP Adjusted EBITDA of $46 million in the first quarter of 2025, compared to $51 million in 2024.Reported $0.20 Adjusted Diluted Earnings Per Share in the first quarter of 2025, increased from $0.10 per share in the first quarter of 2024.Continued to innovate solutions for clients to maximize postal savings and increase consumer response rates, including the April 1, 2025, acquisition of the co-mailing assets of Enru, a third-party co-mail and logistics solutions provider.Expanded footprint of Quad’s In-Store Connect retail media network with two new regional grocery partners.Completed the sale of its European operations for a total potential value of €41 million (approximately $42 million) to Capmont.Repurchased 1.2 million shares of Quad Class A common stock in 2025, bringing total repurchases to 7.2 million shares since commencing buybacks in 2022, representing approximately 13% of Quad’s March 31, 2022, outstanding shares.Declared quarterly dividend of $0.075 per share.Reaffirms full-year 2025 financial guidance.
Joel Quadracci, Chairman, President and Chief Executive Officer of Quad, said: “Our first quarter results were in-line with our expectations, and we remain on track to achieve our 2025 guidance. We continue to focus on growing our offerings, including strategic investments in innovative solutions and superior talent, while managing for economic uncertainties.
“Our powerful data capability, which is based on our proprietary, household-based data stack, is at the core of our solutions suite and is enabled by technology to help our clients connect the right message with the right audience at the right time, whether in the home, in-store or online. For example, our In-Store Connect retail media network makes it easy for retailers and brands to make consumer connections in brick-and-mortar stores, where the vast majority of retail sales still happen. We continue to build sales momentum for In-Store Connect, particularly among mid-market grocers, and recently added two new grocery clients in the West and Midwest.
“Talent continues to be a strategic differentiator for Quad, and we recently announced that Tim Maleeny, Chief Client Strategy and Integration Officer, will expand his role to include President of Quad Agency Solutions, succeeding Eric Ashworth who is leaving the Company for a new opportunity. Tim is a well-known and respected leader in the advertising and marketing services industry, and his ability to think across agency disciplines and simplify the complexities of marketing in digital and physical media channels will further strengthen Quad’s integrated data, media, creative and marketing services business.
“Looking ahead, we remain confident in our vision and the Quad brand, and we will continue to leverage our integrated marketing platform to drive diversified growth; optimize print and marketing efficiencies, including expanding postage savings opportunities, such as the recent acquisition of Enru’s co-mailing assets; and create value for our clients, employees and shareholders.”
Added Tony Staniak, Chief Financial Officer of Quad: “The current macroeconomic environment is marked by increased uncertainty due to global tariffs. We are closely monitoring the potential impacts of tariffs and recessionary pressures on our clients, which could affect advertising and marketing spend, including print volumes. As we have demonstrated during previous times of macroeconomic disruption, we will remain nimble and adapt to the changing demand environment while maintaining our disciplined approach to how we manage all aspects of our business. We are reaffirming our 2025 guidance and are focused on driving long-term revenue growth by continuing to make strategic investments in innovative offerings. In addition, we remain committed to returning capital to shareholders through our quarterly dividend of $0.075 per share and share repurchases. Year-to-date, we repurchased 1.2 million shares for $6.7 million, and we expect to continue to be opportunistic in terms of future share repurchases.”
First Quarter 2025 Financial Results
Net Sales were $629 million in the first quarter of 2025, a decrease of 4% compared to the same period in 2024. Excluding the divestiture of the Company’s European operations, Net Sales declined 2% on an organic basis. The decline in Net Sales was primarily due to lower paper, logistics and agency solutions sales, including the loss of a large grocery client.Net Earnings were $6 million in the first quarter of 2025 compared to Net Loss of $28 million in the first quarter of 2024. The improvement was primarily due to lower restructuring, impairment and transaction-related charges, lower depreciation and amortization, lower interest expense, benefits from increased manufacturing productivity and savings from cost reduction initiatives, partially offset by the impact from lower Net Sales, increased investments in innovative offerings to drive future revenue growth, and the divestiture of the Company’s European operations.Adjusted EBITDA was $46 million in the first quarter of 2025 as compared to $51 million in the same period in 2024. The decrease was primarily due to the impact of lower sales, increased investments in innovative offerings to drive future revenue growth, and the divestiture of the Company’s European operations, partially offset by benefits from improved manufacturing productivity and savings from cost reduction initiatives.Adjusted Diluted Earnings Per Share was $0.20 in the first quarter of 2025, as compared to $0.10 in the first quarter of 2024.Net Cash Used in Operating Activities was $89 million in the first quarter of 2025, compared to $52 million in the first quarter of 2024. Free Cash Flow was negative $100 million in the first quarter of 2025 compared to negative $70 million in the first quarter of 2024. The decline in Free Cash Flow was primarily due to the timing of working capital, including accelerated purchases of paper in advance of potential tariffs, partially offset by a $7 million decrease in capital expenditures. As a reminder, the Company historically generates most of its Free Cash Flow in the fourth quarter of the year.Net Debt was $463 million at March 31, 2025, as compared to $350 million at December 31, 2024 and $544 million at March 31, 2024. Compared to December 31, 2024, Net Debt increased primarily due to the negative $100 million Free Cash Flow in the first quarter of 2025.
Dividend
Quad’s next quarterly dividend of $0.075 per share will be payable on June 6, 2025, to shareholders of record as of May 22, 2025.
2025 Guidance
The Company’s full-year 2025 financial guidance is unchanged and is as follows:
Financial Metric
2025 Guidance
Organic Annual Net Sales Change (1)
2% to 6% decline
Full-Year Adjusted EBITDA
$180 million to $220 million
Free Cash Flow
$40 million to $60 million
Capital Expenditures
$65 million to $75 million
Year-End Debt Leverage Ratio (2)
Approximately 1.5x
(1) Organic Annual Net Sales Change excludes the 2025 Net Sales of $23 million and the 2024 Net Sales of $153 million from the Company’s European operations, divested on February 28, 2025.
(2) Debt Leverage Ratio is calculated at the midpoint of the Adjusted EBITDA guidance.
Conference Call and Webcast Information
Quad will hold a conference call at 8:30 a.m. ET on Wednesday, April 30, 2025, hosted by Joel Quadracci, Chairman, President and CEO of Quad, and Tony Staniak, Chief Financial Officer of Quad. The full earnings release and slide presentation will be concurrently available on the Investors section of Quad’s website at http://www.quad.com/investor-relations. As part of the conference call, Quad will conduct a question and answer session.
Participants can pre-register for the webcast by navigating to https://dpregister.com/sreg/10198067/fec5edd3f9. Participants will be given a unique PIN to access the call on April 30. Participants may pre-register at any time, including up to and after the call start time.
Alternatively, participants may dial in on the day of the call as follows:
U.S. Toll-Free: 1-877-328-5508International Toll: 1-412-317-5424
An audio replay of the call will be posted on the Investors section of Quad’s website shortly after the conference call ends. In addition, telephone playback will also be available until May 30, 2025, accessible as follows:
U.S. Toll-Free: 1-877-344-7529International Toll: 1-412-317-0088Replay Access Code: 9177057
About Quad
Quad (NYSE: QUAD) is a marketing experience, or MX, company that helps brands make direct consumer connections, from household to in-store to online. The company does this through its MX Solutions Suite, a comprehensive range of marketing and print services that seamlessly integrate creative, production and media solutions across online and offline channels. Supported by state-of-the-art technology and data-driven intelligence, Quad simplifies the complexities of marketing by removing friction wherever it occurs along the marketing journey. The company tailors its uniquely flexible, scalable and connected solutions to each clients’ objectives, driving cost efficiencies, improving speed-to-market, strengthening marketing effectiveness and delivering value on client investments.
Quad employs approximately 11,000 people in 11 countries and serves approximately 2,100 clients including industry leading blue-chip companies that serve both businesses and consumers in multiple industry verticals, with a particular focus on commerce, including retail, consumer packaged goods, and direct-to-consumer; financial services; and health. Quad is ranked among the largest agency companies in the U.S. by Ad Age, buoyed by its full-service media agency, Rise, and creative agency, Betty. Quad is also one of the largest commercial printers in North America, according to Printing Impressions.
For more information about Quad, including its commitment to operating responsibly, intentional innovation and values-driven culture, visit quad.com.
Forward-Looking Statements
This press release contains certain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements include statements regarding, among other things, our current expectations about the Company’s future results, financial condition, sales, earnings, free cash flow, margins, objectives, goals, strategies, beliefs, intentions, plans, estimates, prospects, projections and outlook of the Company and can generally be identified by the use of words or phrases such as “may,” “will,” “expect,” “intend,” “estimate,” “anticipate,” “plan,” “foresee,” “project,” “believe,” “continue” or the negatives of these terms, variations on them and other similar expressions. These forward-looking statements involve known and unknown risks, uncertainties and other factors which may cause actual results to be materially different from those expressed in or implied by such forward-looking statements. Forward-looking statements are based largely on the Company’s expectations and judgments and are subject to a number of risks and uncertainties, many of which are unforeseeable and beyond our control.
The factors that could cause actual results to materially differ include, among others: the impact of increased business complexity as a result of the Company’s transformation to a marketing experience company, including adapting marketing offerings and business processes as required by new markets and technologies, such as artificial intelligence; the impact of decreasing demand for printing services and significant overcapacity in a highly competitive environment creates downward pricing pressures and potential under-utilization of assets; the impact of increases in its operating costs, including the cost and availability of raw materials (such as paper, ink components and other materials), inventory, parts for equipment, labor, fuel and other energy costs and freight rates; the impact of changes in postal rates, service levels or regulations; the impact macroeconomic conditions, including inflation and elevated interest rates, as well as postal rate increases, tariffs, trade restrictions, cost pressures and the price and availability of paper, have had, and may continue to have, on the Company’s business, financial condition, cash flows and results of operations (including future uncertain impacts); the inability of the Company to reduce costs and improve operating efficiency rapidly enough to meet market conditions; the impact of a data-breach of sensitive information, ransomware attack or other cyber incident on the Company; the fragility and decline in overall distribution channels; the failure to attract and retain qualified talent across the enterprise; the impact of digital media and similar technological changes, including digital substitution by consumers; the failure of clients to perform under contracts or to renew contracts with clients on favorable terms or at all; the impact of risks associated with the operations outside of the United States (“U.S.”), including trade restrictions, currency fluctuations, the global economy, costs incurred or reputational damage suffered due to improper conduct of its employees, contractors or agents, and geopolitical events like war and terrorism; the impact negative publicity could have on our business and brand reputation; the failure to successfully identify, manage, complete and integrate acquisitions, investment opportunities or other significant transactions, as well as the successful identification and execution of strategic divestitures; the impact of significant capital expenditures and investments that may be needed to sustain and grow the Company’s platforms, processes, systems, client and product technology, marketing and talent, to remain technologically and economically competitive, and to adapt to future changes, such as artificial intelligence; the impact of the various restrictive covenants in the Company’s debt facilities on the Company’s ability to operate its business, as well as the uncertain negative impacts macroeconomic conditions may have on the Company’s ability to continue to be in compliance with these restrictive covenants; the impact of an other than temporary decline in operating results and enterprise value that could lead to non-cash impairment charges due to the impairment of property, plant and equipment and other intangible assets; the impact of regulatory matters and legislative developments or changes in laws, including changes in cyber-security, privacy and environmental laws; and the impact on the holders of Quad’s class A common stock of a limited active market for such shares and the inability to independently elect directors or control decisions due to the voting power of the class B common stock; and the other risk factors identified in the Company’s most recent Annual Report on Form 10-K, which may be amended or supplemented by subsequent Quarterly Reports on Form 10-Q or other reports filed with the Securities and Exchange Commission.
Except to the extent required by the federal securities laws, the Company undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.
Non-GAAP Financial Measures
This press release contains financial measures not prepared in accordance with generally accepted accounting principles (referred to as non-GAAP), specifically EBITDA, EBITDA Margin, Adjusted EBITDA, Adjusted EBITDA Margin, Free Cash Flow, Net Debt, Debt Leverage Ratio and Adjusted Diluted Earnings Per Share. Adjusted EBITDA is defined as net earnings (loss) excluding interest expense, income tax expense, depreciation and amortization (EBITDA) and restructuring, impairment and transaction-related charges, net. EBITDA Margin and Adjusted EBITDA Margin are defined as either EBITDA or Adjusted EBITDA divided by net sales. Free Cash Flow is defined as net cash used in operating activities less purchases of property, plant and equipment. Debt Leverage Ratio is defined as total debt and finance lease obligations less cash and cash equivalents (Net Debt) divided by the last twelve months of Adjusted EBITDA. Adjusted Diluted Earnings Per Share is defined as earnings (loss) before income taxes excluding restructuring, impairment and transaction-related charges, net, and adjusted for income tax expense at a normalized tax rate, divided by diluted weighted average number of common shares outstanding.
The Company believes that these non-GAAP measures, when presented in conjunction with comparable GAAP measures, provide additional information for evaluating Quad’s performance and are important measures by which Quad’s management assesses the profitability and liquidity of its business. These non-GAAP measures should be considered in addition to, not as a substitute for or superior to, net earnings (loss) as a measure of operating performance or to cash flows used in operating activities as a measure of liquidity. These non-GAAP measures may be different than non-GAAP financial measures used by other companies. Reconciliations to the GAAP equivalent of these non-GAAP measures are contained in tabular form on the attached unaudited financial statements.
Investor Relations Contact
Don Pontes
Executive Director of Investor Relations
916-532-7074
dwpontes@quad.com
Media Contact
Claire Ho
Director of Corporate Communications
414-566-2955
cho@quad.com
QUAD/GRAPHICS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
For the Three Months Ended March 31, 2025 and 2024
(in millions, except per share data)
(UNAUDITED)
Three Months Ended March 31,
2025
2024
Net sales
$ 629.4
$ 654.8
Cost of sales
500.0
521.3
Selling, general and administrative expenses
83.5
83.1
Depreciation and amortization
19.7
28.6
Restructuring, impairment and transaction-related charges, net
6.6
32.5
Total operating expenses
609.8
665.5
Operating income (loss)
19.6
(10.7)
Interest expense
12.4
15.2
Net pension expense (income)
0.4
(0.2)
Earnings (loss) before income taxes
6.8
(25.7)
Income tax expense
1.0
2.4
Net earnings (loss)
$ 5.8
$ (28.1)
Earnings (loss) per share
Basic
$ 0.12
$ (0.60)
Diluted
$ 0.11
$ (0.60)
Weighted average number of common shares outstanding
Basic
48.0
47.2
Diluted
50.7
47.2
QUAD/GRAPHICS, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
As of March 31, 2025 and December 31, 2024
(in millions)
(UNAUDITED)
March 31, 2025
December 31,
2024
ASSETS
Cash and cash equivalents
$ 8.1
$ 29.2
Receivables, less allowances for credit losses
303.9
273.2
Inventories
161.4
162.4
Prepaid expenses and other current assets
37.7
69.5
Total current assets
511.1
534.3
Property, plant and equipment—net
492.0
499.7
Operating lease right-of-use assets—net
75.0
78.9
Goodwill
100.3
100.3
Other intangible assets—net
6.2
7.2
Other long-term assets
61.9
78.6
Total assets
$ 1,246.5
$ 1,299.0
LIABILITIES AND SHAREHOLDERS’ EQUITY
Accounts payable
$ 329.6
$ 356.7
Other current liabilities
149.2
289.2
Short-term debt and current portion of long-term debt
30.3
28.0
Current portion of finance lease obligations
0.8
0.8
Current portion of operating lease obligations
23.2
24.0
Total current liabilities
533.1
698.7
Long-term debt
438.8
349.1
Finance lease obligations
1.1
1.3
Operating lease obligations
57.8
61.4
Deferred income taxes
3.7
3.2
Other long-term liabilities
124.6
135.4
Total liabilities
1,159.1
1,249.1
Shareholders’ equity
Preferred stock
—
—
Common stock
1.4
1.4
Additional paid-in capital
840.9
842.8
Treasury stock, at cost
(31.4)
(28.0)
Accumulated deficit
(633.1)
(635.1)
Accumulated other comprehensive loss
(90.4)
(131.2)
Total shareholders’ equity
87.4
49.9
Total liabilities and shareholders’ equity
$ 1,246.5
$ 1,299.0
QUAD/GRAPHICS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
For the Three Months Ended March 31, 2025 and 2024
(in millions)
(UNAUDITED)
Three Months Ended March 31,
2025
2024
OPERATING ACTIVITIES
Net earnings (loss)
$ 5.8
$ (28.1)
Adjustments to reconcile net earnings (loss) to net cash used in operating activities:
Depreciation and amortization
19.7
28.6
Impairment charges
0.3
12.6
Amortization of debt issuance costs and original issue discount
0.4
0.3
Stock-based compensation
1.6
1.8
Loss on the sale of a business
0.5
—
Gain on the sale or disposal of property, plant and equipment, net
—
(0.9)
Deferred income taxes
0.1
0.3
Changes in operating assets and liabilities – net of divestitures
(117.4)
(66.8)
Net cash used in operating activities
(89.0)
(52.2)
INVESTING ACTIVITIES
Purchases of property, plant and equipment
(11.3)
(17.9)
Cost investment in unconsolidated entities
(0.2)
(0.2)
Proceeds from the sale of property, plant and equipment
0.1
1.7
Other investing activities
(2.7)
0.5
Net cash used in investing activities
(14.1)
(15.9)
FINANCING ACTIVITIES
Payments of current and long-term debt
(6.3)
(101.0)
Payments of finance lease obligations
(0.4)
(0.8)
Borrowings on revolving credit facilities
398.1
468.3
Payments on revolving credit facilities
(300.6)
(389.1)
Proceeds from issuance of long-term debt
—
52.8
Purchases of treasury stock
(3.3)
—
Equity awards redeemed to pay employees’ tax obligations
(3.6)
(2.1)
Payment of cash dividends
(3.5)
(2.4)
Other financing activities
—
(0.2)
Net cash provided by financing activities
80.4
25.5
Effect of exchange rates on cash and cash equivalents
(0.1)
(0.1)
Net decrease in cash and cash equivalents, including cash classified as held for sale
(22.8)
(42.7)
Less: net decrease in cash classified as held for sale
(1.7)
—
Net decrease in cash and cash equivalents
(21.1)
(42.7)
Cash and cash equivalents at beginning of period
29.2
52.9
Cash and cash equivalents at end of period
$ 8.1
$ 10.2
QUAD/GRAPHICS, INC.
SEGMENT FINANCIAL INFORMATION
For the Three Months Ended March 31, 2025 and 2024
(in millions)
(UNAUDITED)
Net Sales
Operating
Income (Loss)
Restructuring,
Impairment and
Transaction-Related
Charges, Net (1)
Three months ended March 31, 2025
United States Print and Related Services
$ 553.8
$ 31.7
$ 3.5
International
75.6
0.6
2.8
Total operating segments
629.4
32.3
6.3
Corporate
—
(12.7)
0.3
Total
$ 629.4
$ 19.6
$ 6.6
Three months ended March 31, 2024
United States Print and Related Services
$ 578.9
$ (1.3)
$ 31.6
International
75.9
3.4
0.8
Total operating segments
654.8
2.1
32.4
Corporate
—
(12.8)
0.1
Total
$ 654.8
$ (10.7)
$ 32.5
______________________________
(1)
Restructuring, impairment and transaction-related charges, net are included within operating income (loss).
QUAD/GRAPHICS, INC.
RECONCILIATION OF GAAP TO NON-GAAP MEASURES
EBITDA, EBITDA MARGIN, ADJUSTED EBITDA AND ADJUSTED EBITDA MARGIN
For the Three Months Ended March 31, 2025 and 2024
(in millions, except margin data)
(UNAUDITED)
Three Months Ended March 31,
2025
2024
Net earnings (loss)
$ 5.8
$ (28.1)
Interest expense
12.4
15.2
Income tax expense
1.0
2.4
Depreciation and amortization
19.7
28.6
EBITDA (non-GAAP)
$ 38.9
$ 18.1
EBITDA Margin (non-GAAP)
6.2 %
2.8 %
Restructuring, impairment and transaction-related charges, net (1)
6.6
32.5
Adjusted EBITDA (non-GAAP)
$ 45.5
$ 50.6
Adjusted EBITDA Margin (non-GAAP)
7.2 %
7.7 %
______________________________
(1)
Operating results for the three months ended March 31, 2025 and 2024, were affected by the following restructuring, impairment and transaction-related charges, net:
Three Months Ended March 31,
2025
2024
Employee termination charges (a)
$ 0.7
$ 13.7
Impairment charges (b)
0.3
12.6
Transaction-related charges (c)
2.6
0.5
Integration costs (d)
—
0.1
Other restructuring charges (e)
3.0
5.6
Restructuring, impairment and transaction-related charges, net
$ 6.6
$ 32.5
______________________________
(a)
Employee termination charges were related to workforce reductions through facility consolidations and separation programs.
(b)
Impairment charges were for certain property, plant and equipment no longer being utilized in production as a result of facility consolidations and other capacity reduction activities, as well as operating lease right-of-use assets.
(c)
Transaction-related charges consisted of professional service fees related to business acquisition and divestiture activities, including charges related to the sale of the European operations.
(d)
Integration costs were primarily costs related to the integration of acquired companies.
(e)
Other restructuring charges primarily include costs to maintain and exit closed facilities, as well as lease exit charges.
In addition to financial measures prepared in accordance with accounting principles generally accepted in the United States of America (GAAP), this earnings announcement also contains non-GAAP financial measures, specifically EBITDA, EBITDA Margin, Adjusted EBITDA, Adjusted EBITDA Margin, Free Cash Flow, Net Debt, Debt Leverage Ratio and Adjusted Diluted Earnings Per Share. The Company believes that these non-GAAP measures, when presented in conjunction with comparable GAAP measures, provide additional information for evaluating Quad’s performance and are important measures by which Quad’s management assesses the profitability and liquidity of its business. These non-GAAP measures should be considered in addition to, not as a substitute for or superior to, net earnings (loss) as a measure of operating performance or to cash flows provided by (used in) operating activities as a measure of liquidity. These non-GAAP measures may be different than non-GAAP financial measures used by other companies.
QUAD/GRAPHICS, INC.
RECONCILIATION OF GAAP TO NON-GAAP MEASURES
FREE CASH FLOW
For the Three Months Ended March 31, 2025 and 2024
(in millions)
(UNAUDITED)
Three Months Ended March 31,
2025
2024
Net cash used in operating activities
$ (89.0)
$ (52.2)
Less: purchases of property, plant and equipment
11.3
17.9
Free Cash Flow (non-GAAP)
$ (100.3)
$ (70.1)
In addition to financial measures prepared in accordance with accounting principles generally accepted in the United States of America (GAAP), this earnings announcement also contains non-GAAP financial measures, specifically EBITDA, EBITDA Margin, Adjusted EBITDA, Adjusted EBITDA Margin, Free Cash Flow, Net Debt, Debt Leverage Ratio and Adjusted Diluted Earnings Per Share. The Company believes that these non-GAAP measures, when presented in conjunction with comparable GAAP measures, provide additional information for evaluating Quad’s performance and are important measures by which Quad’s management assesses the profitability and liquidity of its business. These non-GAAP measures should be considered in addition to, not as a substitute for or superior to, net earnings (loss) as a measure of operating performance or to cash flows provided by (used in) operating activities as a measure of liquidity. These non-GAAP measures may be different than non-GAAP financial measures used by other companies.
QUAD/GRAPHICS, INC.
RECONCILIATION OF GAAP TO NON-GAAP MEASURES
NET DEBT AND DEBT LEVERAGE RATIO
As of March 31, 2025 and December 31, 2024
(in millions, except ratio)
(UNAUDITED)
March 31, 2025
December 31,
2024
Total debt and finance lease obligations on the condensed consolidated balance sheets
$ 471.0
$ 379.2
Less: Cash and cash equivalents
8.1
29.2
Net Debt (non-GAAP)
$ 462.9
$ 350.0
Divided by: trailing twelve months Adjusted EBITDA (non-GAAP) (1)
$ 218.9
$ 224.0
Debt Leverage Ratio (non-GAAP)
2.11 x
1.56 x
______________________________
(1)
The calculation of Adjusted EBITDA for the trailing twelve months ended March 31, 2025, and December 31, 2024, was as follows:
Add
Subtract
Trailing Twelve
Months Ended
Year Ended
Three Months Ended
December 31,
2024(a)
(UNAUDITED)
March 31, 2025
(UNAUDITED)
March 31, 2024
(UNAUDITED)
March 31, 2025
Net earnings (loss)
$ (50.9)
$ 5.8
$ (28.1)
$ (17.0)
Interest expense
64.5
12.4
15.2
61.7
Income tax expense
6.4
1.0
2.4
5.0
Depreciation and amortization
102.5
19.7
28.6
93.6
EBITDA (non-GAAP)
$ 122.5
$ 38.9
$ 18.1
$ 143.3
Restructuring, impairment and transaction-related charges, net
101.5
6.6
32.5
75.6
Adjusted EBITDA (non-GAAP)
$ 224.0
$ 45.5
$ 50.6
$ 218.9
______________________________
(a)
Financial information for the year ended December 31, 2024, is included as reported in the Company’s 2024 Annual Report on Form 10-K filed with the SEC on February 21, 2025.
In addition to financial measures prepared in accordance with accounting principles generally accepted in the United States of America (GAAP), this earnings announcement also contains non-GAAP financial measures, specifically EBITDA, EBITDA Margin, Adjusted EBITDA, Adjusted EBITDA Margin, Free Cash Flow, Net Debt, Debt Leverage Ratio and Adjusted Diluted Earnings Per Share. The Company believes that these non-GAAP measures, when presented in conjunction with comparable GAAP measures, provide additional information for evaluating Quad’s performance and are important measures by which Quad’s management assesses the profitability and liquidity of its business. These non-GAAP measures should be considered in addition to, not as a substitute for or superior to, net earnings (loss) as a measure of operating performance or to cash flows provided by (used in) operating activities as a measure of liquidity. These non-GAAP measures may be different than non-GAAP financial measures used by other companies.
QUAD/GRAPHICS, INC.
RECONCILIATION OF GAAP TO NON-GAAP MEASURES
ADJUSTED DILUTED EARNINGS PER SHARE
For the Three Months Ended March 31, 2025 and 2024
(in millions, except per share data)
(UNAUDITED)
Three Months Ended March 31,
2025
2024
Earnings (loss) before income taxes
$ 6.8
$ (25.7)
Restructuring, impairment and transaction-related charges, net
6.6
32.5
Adjusted net earnings, before income taxes (non-GAAP)
13.4
6.8
Income tax expense at 25% normalized tax rate
3.4
1.7
Adjusted net earnings (non-GAAP)
$ 10.0
$ 5.1
Basic weighted average number of common shares outstanding
48.0
47.2
Plus: effect of dilutive equity incentive instruments (1)
2.7
2.6
Diluted weighted average number of common shares outstanding (1)
50.7
49.8
Adjusted diluted earnings per share (non-GAAP) (2)
$ 0.20
$ 0.10
Diluted earnings (loss) per share (GAAP)
$ 0.11
$ (0.60)
Restructuring, impairment and transaction-related charges, net per share
0.14
0.65
Income tax expense from condensed consolidated statement of operations per share
0.02
0.05
Income tax expense at 25% normalized tax rate per share
(0.07)
(0.03)
Effect of dilutive equity incentive instruments
—
0.03
Adjusted diluted earnings per share (non-GAAP) (2)
$ 0.20
$ 0.10
______________________________
(1)
Effect of dilutive equity incentive instruments and diluted weighted average number of common shares outstanding for the three months ended March 31, 2024 are non-GAAP.
(2)
Adjusted diluted earnings per share excludes the following: (i) restructuring, impairment and transaction-related charges, net and (ii) discrete income tax items.
In addition to financial measures prepared in accordance with accounting principles generally accepted in the United States of America (GAAP), this earnings announcement also contains non-GAAP financial measures, specifically EBITDA, EBITDA Margin, Adjusted EBITDA, Adjusted EBITDA Margin, Free Cash Flow, Net Debt, Debt Leverage Ratio and Adjusted Diluted Earnings Per Share. The Company believes that these non-GAAP measures, when presented in conjunction with comparable GAAP measures, provide additional information for evaluating Quad’s performance and are important measures by which Quad’s management assesses the profitability and liquidity of its business. These non-GAAP measures should be considered in addition to, not as a substitute for or superior to, net earnings (loss) as a measure of operating performance or to cash flows provided by (used in) operating activities as a measure of liquidity. These non-GAAP measures may be different than non-GAAP financial measures used by other companies.
View original content to download multimedia:https://www.prnewswire.com/news-releases/quad-reports-first-quarter-2025-results-302441774.html
SOURCE Quad
Technology
Aviat Networks Sets Date for Its Fiscal 2025 Third Quarter Financial Results Conference Call
Published
8 minutes agoon
April 29, 2025By

AUSTIN, Texas, April 29, 2025 /PRNewswire/ — Aviat Networks, Inc. (NASDAQ: AVNW), the leading expert in wireless transport and access solutions, announced today that it will release its third quarter fiscal 2025 financial results for the period ended March 28, 2025, on May 6, 2025, after the market closes.
The Company will host an earnings conference call and webcast to discuss its financial and operational results on the same day, beginning at 5:00 p.m. ET. Participating on the call will be Pete Smith, President and Chief Executive Officer, and Michael Connaway, Chief Financial Officer.
Interested parties may access the conference call live via the webcast through Aviat Network’s Investor Relations website at https://investors.aviatnetworks.com/events-and-presentations/events, or may participate via telephone by registering using this online form. Once registered, telephone participants will receive the dial-in number along with a unique PIN number that must be used to access the call. A replay of the conference call webcast will be available after the call on the Company’s investor relations website.
About Aviat Networks, Inc.
Aviat Networks, Inc. is the leading expert in wireless transport and access solutions and works to provide dependable products, services and support to its customers. With more than one million systems sold into 170 countries worldwide, communications service providers and private network operators including state/local government, utility, federal government and defense organizations trust Aviat with their critical applications. Coupled with a long history of microwave innovations, Aviat provides a comprehensive suite of localized professional and support services enabling customers to drastically simplify both their networks and their lives. For more than 70 years, the experts at Aviat have delivered high performance products, simplified operations, and the best overall customer experience. Aviat is headquartered in Austin, Texas. For more information, visit www.aviatnetworks.com or connect with Aviat Networks on Facebook and LinkedIn.
Investor Contact
Andrew Fredrickson
Corporate Development and Investor Relations
(512) 582-4626
andrew.fredrickson@aviatnet.com
View original content to download multimedia:https://www.prnewswire.com/news-releases/aviat-networks-sets-date-for-its-fiscal-2025-third-quarter-financial-results-conference-call-302441706.html
SOURCE Aviat Networks, Inc.
Technology
Tariffs Impacting Food Costs? Marvell Foods Delivers Cost-Effective Alternatives for Food Suppliers and American Consumers
Published
8 minutes agoon
April 29, 2025By

BOCA RATON, Fla., April 29, 2025 /PRNewswire/ — As inflation and new tariffs drive up food prices, Marvell Foods emerges as a vital partner for retailers and farmers. By providing access to discounted, high-quality food products, Marvell Foods helps businesses maintain profitability and supply chain stability, ensuring consumers continue to receive affordable groceries during these challenging economic times.
Marvell Foods: A Strategic Partner in Mitigating Rising Food Costs Amid Economic Challenges
In the face of escalating food prices driven by inflation and recent tariff implementations, Marvell Foods stands out as a crucial ally for retailers, farmers, and the broader food industry. The financial strain on consumers and businesses is palpable with the U.S. experiencing a 3% increase in food prices over the past year, and specific categories like meats and dairy seeing even higher spikes. Bureau of Labor Statistics
The introduction of new tariffs, including a baseline 10% on imports and higher rates on specific countries, has further complicated the economic landscape. These measures have increased costs for imported goods, impacting a significant portion of the U.S. food supply, which relies heavily on imports for items like fruits, vegetables, and seafood.
Marvell Foods, a leader in the secondary food market, offers a solution to these challenges by providing access to surplus, short-coded, and overstocked food products. These products are perfectly wholesome and come at a discounted rate, allowing retailers to maintain their profit margins and offer consumers more affordable options.
Supporting Retailers and Farmers
Retailers are facing shrinking profit margins as they grapple with increased wholesale costs and hesitant consumer spending. Marvell Foods assists these businesses by supplying discounted food products, which enables them to offer competitive prices without compromising on quality. Farmers, too, are feeling the pressure. With export markets becoming more volatile due to trade tensions, domestic avenues for surplus produce are essential. Marvell Foods connects farmers with buyers, ensuring that excess products reach consumers, thereby reducing waste and providing farmers with necessary revenue streams.
A Sustainable Approach
Beyond economic benefits, Marvell Foods’ model promotes sustainability by reducing food waste. By redirecting surplus and near-expiry products to the market, the company ensures that food is consumed rather than discarded, aligning with environmental goals and fostering responsible business practices.
Looking Ahead: How Marvell Foods Can Help
As economic uncertainties persist, the role of companies like Marvell Foods becomes increasingly vital. By bridging gaps in the supply chain and offering cost-effective solutions, Marvell Foods supports the stability of the food industry and helps ensure that consumers continue to have access to affordable, quality food products.
View original content:https://www.prnewswire.com/news-releases/tariffs-impacting-food-costs-marvell-foods-delivers-cost-effective-alternatives-for-food-suppliers-and-american-consumers-302441812.html
SOURCE Marvell Foods


Quad Reports First Quarter 2025 Results

Aviat Networks Sets Date for Its Fiscal 2025 Third Quarter Financial Results Conference Call

Tariffs Impacting Food Costs? Marvell Foods Delivers Cost-Effective Alternatives for Food Suppliers and American Consumers

Whiteboard Series with NEAR | Ep: 45 Joel Thorstensson from ceramic.network

New Gooseneck Omni Antennas Offer Enhanced Signals in a Durable Package

Huawei Launches Global City Intelligent Twins Architecture to Accelerate City Digital Transformation

Why You Should Build on #NEAR – Co-founder Illia Polosukhin at CV Labs

Whiteboard Series with NEAR | Ep: 45 Joel Thorstensson from ceramic.network

NEAR End of Year Town Hall 2021: The Open Web World, MetaBUILD 2 Hackathon and 2021 recap
Trending
-
Coin Market4 days ago
BlackRock, five others account for 88% of all tokenized treasury issuance
-
Coin Market4 days ago
Stripe opens testing for new stablecoin product following Bridge acquisition
-
Technology4 days ago
ASCP and CAP-ACP Announce Joint Annual Meeting Bringing Together U.S. and Canadian Pathologists and Medical Laboratory Professionals in 2026
-
Technology4 days ago
HitPaw Launches 2025 Global Cat Tax Campaign with Top Prizes
-
Coin Market3 days ago
Countries must add DePIN tokens to their digital asset stockpiles
-
Coin Market3 days ago
Bitcoiner TJ Miller says ‘50-hour’ rule is why celebs stay off orange pill
-
Coin Market3 days ago
Crypto sentiment recovers, but weekend liquidity risks remain
-
Technology3 days ago
ARBOR Technology to Showcase Latest Automation Solutions at Automate 2025, Powering Machine Vision, AMR, and Smart Retail Applications