Technology
Aprio Named to Inc. 5000 List of Fastest-Growing Private Companies for Second Consecutive Year
Published
3 months agoon
By
ATLANTA, Aug. 20, 2024 /PRNewswire/ — Aprio, a premier business advisory and accounting firm, is proud to announce its inclusion in the 2024 Inc. 5000 list of the fastest-growing private companies in America for the second consecutive year.
The prestigious ranking provides a data-driven look at the most successful companies within the independent, entrepreneurial business segment across the U.S. and recognizes the most successful private companies. The Inc. 5000 class of 2024 represents companies that have driven rapid revenue growth while navigating inflationary pressure, rising capital costs, and hiring challenges.
Aprio’s inclusion on the 2024 list recognizes the firm’s remarkable growth journey with three-year revenue growth of 241%. Over the past several years, Aprio has experienced remarkable organic and strategic growth including the completion of over 27 successful mergers since 2013, significantly expanding the firm’s capabilities and market reach.
“Being included as a member of the Inc. 5000 is a tremendous honor and emphasizes Aprio’s position as a dynamic and influential leader in the business advisory and accounting sectors,” said Richard Kopelman, CEO at Aprio. “Our relentless growth is powered by our dedication to providing leading-edge solutions for our clients and nurturing a unique culture that empowers our team. We are thrilled to join such an outstanding group of companies and are excited to continue driving success and innovation for our clients and our firm.”
In addition to recognition in the Inc. 5000, Aprio was named to Inc.’s Best in Business in 2023 in the financial services category. In 2024, Accounting Today ranked Aprio in the Top 25 of its Top 100 Firms list, recognized the firm as a Regional Leader, and named Aprio the largest firm in the Southeast. Additionally, Aprio has been recognized as a Top Workplace in the financial services industry and received the Culture Excellence award by Top Workplaces, highlighting its commitment to fostering an exceptional work environment.
The 2024 Inc. 5000 list ranks companies based on their percentage revenue growth from 2020 to 2023. To qualify, companies must be U.S.-based, privately held, for-profit, and independent as of December 31, 2022, with minimum revenue requirements of $100,000 in 2019 and $2 million in 2022.
For complete results of the Inc. 5000, including a profile on Aprio and an interactive database that can be sorted by industry, location, and other criteria, visit www.inc.com/inc5000.
About Aprio
Aprio is the brand name under which Aprio, LLP, and Aprio Advisory Group, LLC, deliver professional services. Since 1952, clients throughout the U.S. and across more than 50 countries have trusted Aprio for guidance on how to achieve what’s next. As a premier business advisory and accounting firm, Aprio Advisory Group, LLC, delivers advisory, tax, managed and private client services to build value, drive growth, manage risk and protect wealth, and Aprio, LLP, provides audit and attest services. With proven experience and genuine care, Aprio serves individuals, entrepreneurs, and businesses, from promising startups to market leaders alike. Aprio has grown to 2,000+ team members providing solutions to clients in industries including Manufacturing and Distribution, Non-Profit and Education, Professional Services, Real Estate, Construction, Restaurant, Franchise & Hospitality, Government Contracting, and Technology and Blockchain. Aprio.com
Follow Aprio:
Aprio Website: https://www.aprio.com/
Aprio Careers: https://www.careers.aprio.com/
LinkedIn: https://www.linkedin.com/company/aprio
Facebook: https://www.facebook.com/aprioadvisors
Twitter: https://twitter.com/AprioAdvisors
Instagram: https://www.instagram.com/aprioadvisors/
View original content to download multimedia:https://www.prnewswire.com/news-releases/aprio-named-to-inc-5000-list-of-fastest-growing-private-companies-for-second-consecutive-year-302226758.html
SOURCE Aprio
You may like
Technology
Nuvilab: Advancing School Nutrition with AI-Powered Nutrition Coaching, Wins CES 2025 Innovation Award
Published
33 minutes agoon
November 15, 2024By
SEOUL, South Korea, Nov. 15, 2024 /PRNewswire/ — Nuvilab announced that its innovative AI nutrition coaching solution, NutriTrex, was awarded the CES 2025 Innovation Award in the Digital Health category. This prestigious honor highlights Nuvilab’s groundbreaking approach to promoting healthy eating habits among children and adolescents, marking its third CES Innovation Award following recognition in 2021 for Digital Health and Sustainability advancements.
The AI nutrition coaching solution seamlessly integrates into schools and daycare centers, using AI to provide real-time feedback and personalized suggestions for children’s meals. By engaging children, teachers, and parents in a collaborative environment, Nuvilab empowers young learners to build lasting healthy eating habits. The platform not only tracks meal patterns but also offers actionable insights to support lifelong wellness, making healthy eating both fun and interactive.
CEO Logan Kim stated, “We are honored to see our solution recognized on the global stage. Nuvilab’s technology is transforming school nutrition environments in Korea and beyond, fostering healthier habits in children and creating meaningful impacts on their lifelong well-being. This award reaffirms our commitment to expanding our mission worldwide.”
With this CES accolade, Nuvilab is poised to accelerate its expansion into North America and other global markets. The company is actively collaborating with international clients in the food service sector, with plans to extend its reach into areas where nutrition management is essential.
View original content to download multimedia:https://www.prnewswire.com/news-releases/nuvilab-advancing-school-nutrition-with-ai-powered-nutrition-coaching-wins-ces-2025-innovation-award-302306948.html
SOURCE Nuvilab
Technology
MDA SPACE REPORTS THIRD QUARTER 2024 RESULTS
Published
33 minutes agoon
November 15, 2024By
Q3 2024 Highlights Significant backlog of $4.6 billion at quarter-end, up 49% YoYStrong top line growth with revenues of $282.4 million, up 38% YoYSolid profitability with adjusted EBITDA1 of $55.5 million, up 30% YoY, and adjusted EBITDA margin1 of 19.7%Solid adjusted net income1 of $34.7 million, up 60% YoY, and adjusted diluted earnings per share1 of $0.28, up 56% YoY Strong operating cash flow of $258.8 millionNet debt to adjusted EBITDA1 ratio of 0.8x at quarter-end Updated 2024 full-year financial outlookRaised revenue guidance, narrowed adjusted EBITDA guidance and reaffirmed capital expenditures guidanceReaffirmed positive free cash flow in 2024
BRAMPTON, ON, Nov. 15, 2024 /PRNewswire/ – MDA Space Ltd. (TSX: MDA), a trusted space mission partner to the rapidly expanding global space industry, today announced its financial results for the third quarter ended September 30, 2024.
“In Q3, the MDA Space team delivered another strong quarter with double digit growth in our top and bottom lines as we continued to execute and convert our backlog,” said Mike Greenley, Chief Executive Officer of MDA Space.
“The team continued to execute on our major programs, successfully conducting the preliminary design review for the Canadarm3 program, a critical milestone for the program. We also made significant progress on MDA CHORUS™, our next generation Earth Observation constellation, completing the spacecraft assembly and commencing spacecraft integration and testing. And in our Satellite Systems business, the team made solid progress advancing the engineering work for the Telesat Lightspeed program. In Q3, we also broke ground on our Satellite Systems facility expansion in Quebec which will add 185,000 square feet of advanced manufacturing capacity,” continued Mr. Greenley.
“I am also pleased to welcome Guillaume Lavoie to the MDA Space Team as Chief Financial Officer. Guillaume brings a wealth of financial leadership experience and will be instrumental in supporting our long-term growth plans and helping us deliver successfully for our customers and shareholders.”
Q3 2024 HIGHLIGHTS
Backlog of $4.6 billion at quarter-end provides good revenue visibility for 2025 and beyond and was up 49% compared to Q3 2023. The year-over-year increase in backlog is driven by new order bookings including the $1 billion award for Phases C/D of the Canadarm3 program announced in Q2 2024.Revenues of $282.4 million in Q3 2024 were up 38.0% year-over-year driven by higher work volumes across the business with strong contributions from the Satellite Systems and Robotics & Space Operations businesses.Adjusted EBITDA of $55.5 million in Q3 2024 compared to $42.8 million in Q3 2023, representing an increase of $12.7 million (or 29.7%) year-over-year. Adjusted EBITDA margin of 19.7% in Q3 2024 is consistent with the Company’s full year margin guidance of 19-20% and compares to adjusted EBITDA margin of 20.9% reported in the third quarter of 2023.Adjusted net income for Q3 2024 was $34.7 million compared to $21.7 million in Q3 2023, representing an increase of $13.0 million (or 59.9%) year-over-year driven by higher operating income. Adjusted diluted earnings per share of $0.28 in Q3 2024 compared to $0.18 in Q3 2023, representing an increase of 55.6% year-over-year.Operating cash flow was $258.8 million in Q3 2024 compared to $(30.0) million in Q3 2023. The year-over-year increase in operating cash flow was driven by positive working capital contributions primarily related to the Telesat Lightspeed program.At quarter-end, net debt to adjusted EBITDA ratio was 0.8x compared to 2.4x as of December 2023 (2.0x as of June 30, 2024) as the Company utilized its strong operating cash flow in Q3 2024 to make repayments to its revolving credit facility and deleverage the balance sheet while continuing to invest in its growth initiatives.
_______________________
1 As defined in the “Non-IFRS Financial Measures” section
2024 FINANCIAL OUTLOOK
As a trusted mission partner and leading global space technology provider, we are leveraging our capabilities and expertise to execute on targeted growth strategies across our end markets and business areas. Our strategic initiatives, which span across our three businesses, include investing in next generation space technology and services, expanding our presence in high growth markets and geographies, scaling and expanding skills, talent and operations to meet current and future market demand and leveraging strategic M&A to complement organic growth. We continue to make good progress against our long-term strategic plan.
MDA Space is well positioned to capitalize on strong customer demand and robust market activity given our diverse and proven technology offerings. Our growth pipeline is significant and underpinned by existing and new programs and our book of business is healthy. We see activities ramping up in line with our expectations and are encouraged by the team’s solid execution.
For fiscal 2024, we are raising our full year revenue guidance to $1,045 – $1,065 million from $1,020 – $1,060 million previously, representing robust year-over-year growth of approximately 30% at the mid-point of guidance compared to 2023 levels. We are narrowing our full year adjusted EBITDA range to $205 – $210 million from $200 – $210 million previously, representing approximately 19% – 20% adjusted EBITDA margin. We reaffirm our expectations that capital expenditures will be $200 – $220 million, comprising primarily growth investments to support CHORUS and the previously outlined growth initiatives across our three business areas. We continue to expect favourable working capital contributions related to the Telesat Lightspeed program to result in positive free cash flow in 2024 allowing us to continue to deleverage our balance sheet
FINANCIAL OVERVIEW
KEY INDICATORS SUMMARY
Third Quarters Ended
Nine Months Ended
(in millions of Canadian dollars, except per share data)
Sept. 30, 2024
Sept. 30, 2023
Sept. 30, 2024
Sept. 30, 2023
Revenues
$
282.4
$
204.7
$
733.5
$
602.6
Gross profit
$
75.7
$
57.7
$
199.8
$
186.2
Gross margin
26.8 %
28.2 %
27.2 %
30.9 %
Adjusted EBITDA2
$
55.5
$
42.8
$
146.2
$
132.1
Adjusted EBITDA margin2
19.7 %
20.9 %
19.9 %
21.9 %
Adjusted Net Income2
$ 34.7
$ 21.7
$ 76.0
$ 70.1
Adjusted Diluted EPS2
$ 0.28
$ 0.18
$ 0.61
$ 0.58
As at
(in millions of Canadian dollars, except for ratios)
September 30, 2024
December 31, 2023
Backlog
$
4,578.1
$
3,097.0
Net debt2 to Adjusted TTM3 EBITDA ratio
0.8x
2.4x
REVENUES BY BUSINESS AREA
Third Quarters Ended
Nine Months Ended
(in millions of Canadian dollars)
Sept. 30, 2024
Sept. 30, 2023
Sept. 30, 2024
Sept. 30, 2023
Geointelligence
$
48.3
$
48.4
$
154.7
$
147.6
Robotics & Space Operations
66.5
61.9
215.1
183.5
Satellite Systems
167.6
94.4
363.7
271.5
Consolidated revenues
$
282.4
$
204.7
$
733.5
$
602.6
Revenues
Consolidated revenues for the third quarter of 2024 were $282.4 million, representing an increase of $77.7 million (or 38.0%) from the third quarter of 2023. The year-over-year increase in revenues was driven by higher work volumes across our business, with strong contributions from our Satellite Systems and Robotics & Space Operations businesses.
By business area, revenues in Geointelligence for the third quarter of 2024 were $48.3 million, which represents a decrease of $0.1 million (or 0.2%) from the same period in 2023 reflecting steady work volumes. Revenues in Robotics & Space Operations for the third quarter of 2024 were $66.5 million, which represents an increase of $4.6 million (or 7.4%) from the same period in 2023. The year-over-year increase is primarily driven by higher volume of work performed on the Canadarm3 program. Revenues in Satellite Systems for the third quarter of 2024 were $167.6 million, which represents an increase of $73.2 million (or 77.5%) from the same period in 2023 driven by higher contributions in the latest quarter from new programs including Telesat Lightspeed and the authorization to proceed (ATP) for an undisclosed customer for a NGSO satellite constellation (announced in Q4 2023).
Consolidated revenues for the nine months ended September 30, 2024 were $733.5 million, representing an increase of $130.9 million (or 21.7%) from the same period of 2023. The year-over-year increase in revenues was primarily driven by increased work volume from our Satellite Systems and Robotics & Space Operations businesses.
By business area, revenues in Geointelligence for the first nine months of 2024 were $154.7 million, which represents an increase of $7.1 million (or 4.8%) from the same period in 2023 reflecting higher work volume on CSC and other new programs in 2024. Revenues in Robotics & Space Operations for the first nine months of 2024 were $215.1 million, which represents an increase of $31.6 million (or 17.2%) from the same period in 2023. The year-over-year increase is primarily driven by the higher volume of work performed on the Canadarm3 program. Revenues in Satellite Systems for the first nine months of 2024 were $363.7 million, which represents an increase of $92.2 million (or 34.0%) from the same period in 2023 driven by higher contributions from new programs including the Telesat Lightspeed program and the ATP for an undisclosed customer for a NGSO satellite constellation.
________________________
2 As defined in the “Non-IFRS Financial Measures” section
3 TTM: Trailing twelve months
Gross Profit and Gross Margin
Gross profit reflects our revenues less cost of revenues. Q3 2024 gross profit of $75.7 million represents a $18.0 million (or 31.2%) increase over Q3 2023 driven by higher work volume in the current quarter. Gross margin in Q3 2024 was 26.8%, which is in line with the Company’s expectations and compares to gross margin of 28.2% in Q3 2023. The year- over-year change in gross margin is driven by evolving program mix and higher depreciation expense as new assets come into service.
For the nine months ended September 30, 2024, gross profit of $199.8 million represents a $13.6 million (or 7.3%) increase over 2023 levels. Gross margin for the nine months ended September 30, 2024 was 27.2% which is in line with the Company’s expectations and compares to 30.9% for the same period in 2023. The year-over-year change in gross profit and gross margin metrics is driven by evolving program mix and higher depreciation expense as new assets come into service.
Adjusted EBITDA and Adjusted EBITDA Margin
Adjusted EBITDA for the third quarter of 2024 was $55.5 million compared with $42.8 million for the third quarter of 2023, representing an increase of $12.7 million (or 29.7%) year-over-year driven by higher volume of work and steady operating expenses. Adjusted EBITDA margin of 19.7% for the third quarter of 2024 is consistent with the Company’s full year margin guidance of 19-20% and compares to adjusted EBITDA margin of 20.9% reported in the third quarter of 2023.
Adjusted EBITDA for the nine months ended September 30, 2024 was $146.2 million compared with $132.1 million for the same period in 2023, representing an increase of $14.1 million (or 10.7%) year-over-year. The improvement was driven by higher volumes of work performed year-over-year somewhat offset by program mix. Adjusted EBITDA margin was 19.9% for the nine months ended September 30, 2024 compared with 21.9% for the same period in 2023.
Adjusted Net Income
Adjusted net income for the third quarter of 2024 was $34.7 million compared with $21.7 million for the third quarter of 2023, representing an increase of $13.0 million (or 59.9%) year-over-year driven by higher operating income in the latest quarter.
Adjusted net income for the nine months ended September 30, 2024 was $76.0 million compared with $70.1 million for the same period in 2023, representing a increase of $5.9 million (or 8.4%) year-over-year driven by the aforementioned gross profit variance.
Backlog
Backlog is comprised of our remaining performance obligations which represent the transaction price of firm orders less inception to date revenue recognized and excludes unexercised contract options and indefinite delivery or indefinite quantity contracts. Backlog as at September 30, 2024 was $4,578.1 million, an increase of $1,509.4 million compared with the backlog at September 30, 2023 driven by new order bookings, partially offset by continued conversion of our backlog into revenue. The following table shows the build up of backlog for Q3 2024 as compared with the same period in 2023.
Third Quarters Ended
Nine Months Ended
(in millions of Canadian dollars)
Sept. 30, 2024
Sept. 30, 2023
Sept. 30, 2024
Sept. 30, 2023
Opening Backlog
$
4,596.0
$
1,098.3
$
3,097.0
$
1,378.2
Less: Revenue recognized
(282.4)
(204.7)
(733.5)
(602.6)
Add: Order Bookings
264.5
2,175.1
2,214.6
2,293.1
Ending Backlog
$
4,578.1
$
3,068.7
$
4,578.1
$
3,068.7
CONFERENCE CALL AND WEBCAST
MDA Space will host a conference call and webcast to discuss these financial results on Friday, November 15, 2024 at 8:30 a.m. ET. Interested parties can join the call by dialing 416-764-8609 (Toronto area) or 1-888-390-0605 (toll-free North America) or +44-800-652-2435 (toll-free United Kingdom) and entering the conference ID 94799731. A live webcast of the conference call and an accompanying slide presentation will be available at https://mda-en.investorroom.com/events-presentations.
A replay of the conference will be archived on the MDA Space website following the call. Parties may also access a recording of the call which will be available until November 22, 2024, by dialing 1-888-390-0541 and entering the passcode 799731 #.
NON-IFRS FINANCIAL MEASURES
This press release refers to certain non-IFRS measures. These measures are not recognized measures under IFRS, do not have a standardized meaning prescribed by IFRS and therefore may not be comparable to similar measures presented by other companies. Rather, these measures are provided as additional information to complement those IFRS measures by providing further understanding of our results of operations from management’s perspective. Accordingly, the measures should not be considered in isolation nor as a substitute for analysis of our financial information reported under IFRS. We use non-IFRS measures, including EBITDA, Adjusted EBITDA, Adjusted EBITDA margin, Adjusted Net Income, Adjusted Earnings per Share, Order Bookings, Net Debt and Free Cash Flow, to provide investors with supplemental measures of our operating performance and thus highlight trends in our core business that may not otherwise be apparent when relying solely on IFRS measures. We define EBITDA as net income (loss) before: i) depreciation and amortization expenses, ii) provision for (recovery of) income taxes, and iii) finance costs. Adjusted EBITDA is calculated by adding to and deducting from EBITDA, as applicable, certain expenses, costs, charges or benefits incurred in such period which in management’s view are either not indicative of underlying business performance or impact the ability to assess the operating performance of our business, including i) unrealized foreign exchange gain or loss ii) unrealized gain or loss on financial instruments and iii) share-based compensation expenses, and iv) other items that may arise from time to time. Adjusted EBITDA margin represents Adjusted EBITDA divided by revenue. Order Bookings is the dollar sum of contract values of firm customer contracts. Adjusted Net Income is calculated by adding to and deducting from net income, as applicable, certain expenses, costs, charges or benefits incurred in such period which in management’s view are either not indicative of underlying business performance or impact the ability to assess the operating performance of our business, including i) amortization of intangible assets related to business combinations, ii) unrealized foreign exchange gain or loss, iii) unrealized gain or loss on financial instruments, and iv) share-based compensation expenses, and iv) other items that may arise from time to time. Adjusted Earnings per Share represents Adjusted Net Income divided by the weighted average number of shares outstanding. Order Bookings is indicative of firm future revenues; however, it does not provide a guarantee of future net income and provides no information about the timing of future revenue. Net Debt is the total carrying amount of long-term debt including current portions, as presented in the Q2 2024 Financial Statements, less cash (or plus bank indebtedness) and excluding any lease liabilities. Net Debt is a liquidity metric used to determine how well the Company can pay all of its debts if they were due immediately. Free Cash Flow is a supplemental measure used to monitor the availability of discretionary cash generated, and available to the Company to repay debt, make strategic investments, and meet other payment obligations. We define Free Cash Flow as operating cash flows less net capital expenditures.
FORWARD-LOOKING STATEMENTS
This press release may contain forward‐looking information within the meaning of applicable securities legislation, which reflects the Company’s current expectations regarding future events. Forward‐looking information is based on a number of assumptions and is subject to a number of risks and uncertainties, many of which are beyond the Company’s control, which could cause actual results and events to differ materially from those that are disclosed in or implied by such forward‐looking information. Such risks and uncertainties include, but are not limited to the factors discussed under “Risk Factors” in the Company’s Annual Information Form (AIF) dated February 28, 2024 and available on SEDAR+ at www.sedarplus.com. MDA Space does not undertake any obligation to update such forward‐looking information, whether as a result of new information, future events or otherwise, except as expressly required by applicable law.
ABOUT MDA SPACE
Building the space between proven and possible, MDA Space (TSX:MDA) is a trusted mission partner to the global space industry. A robotics, satellite systems and geointelligence pioneer with a 55-year+ story of world firsts and more than 450 missions, MDA Space is a global leader in communications satellites, Earth and space observation, and space exploration and infrastructure. The MDA Space team of more than 3,000 space experts in Canada, the US and the UK has the knowledge and know-how to turn an audacious customer vision into an achievable mission – bringing to bear a one-of-a-kind mix of experience, engineering excellence and wide-eyed wonder that’s been in our DNA since day one. For those who dream big and push boundaries on the ground and in the stars to change the world for the better, we’ll take you there. For more information, visit www.mda.space.
MDA Space Ltd.
Unaudited Interim Condensed Statement of Comprehensive Income
For the three and nine months ended September 30, 2024 and 2023
(In millions of Canadian dollars except per share figures)
Three months
ended Sept. 30,
2024
Three months
ended Sept. 30,
2023
Nine months
ended Sept. 30,
2024
Nine months
ended Sept. 30,
2023
Revenue
$
282.4
$
204.7
$
733.5
$
602.6
Cost of revenue
Materials, labour and subcontractors
(197.0)
(138.2)
(502.6)
(394.0)
Depreciation and amortization of assets
(9.7)
(8.8)
(31.1)
(22.4)
Gross profit
75.7
57.7
199.8
186.2
Operating expenses
Selling, general and administration
(18.4)
(17.8)
(57.9)
(52.2)
Research and development, net
(7.2)
(10.4)
(25.0)
(30.8)
Amortization of intangible assets
(11.6)
(11.0)
(35.5)
(34.8)
Share-based compensation
(3.0)
(2.8)
(8.6)
(6.9)
Operating income
35.5
15.7
72.8
61.5
Other income (expenses)
Unrealized gain (loss) on financial instruments
—
1.0
1.2
(0.1)
Foreign exchange gain (loss)
7.2
0.6
8.7
(0.8)
Finance income
2.3
0.3
3.7
0.3
Finance costs
(4.4)
(2.7)
(18.4)
(7.0)
Other income
—
—
6.6
—
Income before income taxes
40.6
14.9
74.6
53.9
Income tax expense
(11.1)
(5.6)
(20.3)
(18.6)
Net income
29.5
9.3
54.3
35.5
Other comprehensive income
Gain (loss) on translation of foreign operations
(0.8)
0.3
(1.0)
—
Gain (loss) on cash flow hedges
(5.1)
2.2
(3.2)
4.1
Remeasurement gain on defined benefit plans
12.7
4.7
12.1
6.4
Total comprehensive income
$
36.3
$
16.5
$
62.2
$
45.8
Earnings per share:
Basic
$
0.25
$
0.08
$
0.45
$
0.30
Diluted
0.24
0.08
0.44
0.29
Weighted-average common shares outstanding:
Basic
120,107,965
119,329,839
119,874,946
119,191,837
Diluted
124,286,353
121,912,874
123,610,686
120,546,321
MDA Space Ltd.
Unaudited Interim Condensed Statement of Financial Position
September 30, 2024
(In millions of Canadian dollars)
As at
September 30, 2024
December 31, 2023
Assets
Current assets:
Cash
$
139.2
$
22.5
Trade and other receivables
143.7
169.5
Unbilled receivables
266.5
183.1
Inventories
10.1
9.9
Income taxes receivable
44.7
47.3
Other current assets
78.9
24.3
683.1
456.6
Non-current assets:
Property, plant and equipment
448.8
369.1
Right-of-use assets
87.2
71.8
Intangible assets
580.5
582.5
Goodwill
441.0
439.8
Deferred income tax assets
14.2
14.9
Other non-current assets
315.0
227.0
1,886.7
1,705.1
Total assets
$
2,569.8
$
2,161.7
Liabilities and shareholders’ equity
Current liabilities:
Accounts payable and accrued liabilities
$
235.2
$
219.1
Income taxes payable
3.1
4.4
Contract liabilities
523.1
76.9
Current portion of net employee benefit payable
48.7
57.4
Current portion of lease liabilities
13.6
10.9
Other current liabilities
1.7
4.5
825.4
373.2
Non-current liabilities:
Net employee defined benefit payable
23.2
22.8
Lease liabilities
90.9
75.2
Long-term debt
293.8
438.9
Deferred income tax liabilities
190.0
180.8
Other non-current liabilities
6.6
6.1
604.5
723.8
Total liabilities
1,429.9
1,097.0
Shareholders’ equity
Common shares
963.6
956.1
Contributed surplus
36.8
31.3
Accumulated other comprehensive income
26.5
18.6
Retained earnings
113.0
58.7
Total equity
1,139.9
1,064.7
Total liabilities and equity
$
2,569.8
$
2,161.7
MDA Space Ltd.
Unaudited Interim Condensed Consolidated Statement of Cash Flows
For the three and nine months ended September 30, 2024 and 2023
(In millions of Canadian dollars)
Three months
ended Sept. 30,
Three months
ended Sept. 30,
Nine months
ended Sept. 30,
Nine months
ended Sept. 30,
2024
2023
2024
2023
Cash flows from operating activities
Net income
$
29.5
$
9.3
$
54.3
$
35.3
Items not affecting cash:
Income tax expense
11.1
5.6
20.3
18.6
Depreciation of property, plant and equipment
4.1
3.5
14.2
9.4
Depreciation of right-of-use assets
2.4
2.5
8.1
6.8
Amortization of intangible assets
14.8
13.8
44.3
41.0
Gain on disposal of assets
—
—
(5.8)
—
Write-down of assets
—
4.8
—
4.8
Share-based compensation expense
2.2
2.8
7.7
6.9
Investment tax credits accrued
(10.5)
(6.0)
(29.7)
(18.7)
Finance costs, net
2.1
2.4
14.7
6.7
Unrealized (gain) loss on financial instruments
—
(1.0)
(1.2)
0.1
Changes in operating assets and liabilities
200.7
(59.9)
315.4
(38.8)
256.4
(22.2)
442.3
72.1
Interest paid
(6.9)
(4.9)
(19.4)
(12.9)
Income tax received (paid)
9.3
(2.9)
9.6
(4.5)
Net cash from operating activities
258.8
(30.0)
432.5
54.7
Cash flows from investing activities
Purchases of property and equipment
(36.8)
(37.1)
(86.4)
(100.7)
Purchase/development of intangible assets
(16.6)
(12.3)
(46.1)
(34.9)
Proceeds from disposal of assets
—
—
7.4
—
Investment in equity securities
—
—
(9.2)
—
Acquisition of subsidiary, net of cash
(4.0)
—
(27.3)
—
Net cash used in investing activities
(57.4)
(49.4)
(161.6)
(135.6)
Cash flows from financing activities
Borrowings from senior credit facility
—
55.0
110.0
90.0
Repayments to senior credit facility
(105.0)
—
(255.0)
(30.0)
Payment of lease liability (principal portion)
(1.6)
(1.7)
(6.1)
(5.6)
Proceeds from stock options exercised
2.2
0.2
3.0
0.6
Net cash provided by financing activities
(104.4)
53.5
(148.1)
55.0
Net decrease in cash
97.0
(25.9)
122.8
(25.9)
Net foreign exchange differences on cash
(4.2)
0.3
(6.1)
—
Cash, beginning of period
46.4
39.0
22.5
39.3
Cash, end of period
$
139.2
$
13.4
$
139.2
$
13.4
RECONCILIATION OF NON-IFRS MEASURES
The following tables provide a reconciliation of net income to EBITDA, adjusted EBITDA, and adjusted net income:
Third Quarters Ended
Nine Months Ended
(in millions of Canadian dollars)
Sept. 30, 2024
Sept. 30, 2023
Sept. 30, 2024
Sept. 30 2023
Net income
$
29.5
$
9.3
$
54.3
$
35.3
Depreciation and amortization of assets
9.7
8.8
31.1
22.4
Amortization of intangible assets related to business combination
11.6
11.0
35.5
34.8
Income tax expense
11.1
5.6
20.3
18.6
Finance income
(2.3)
(0.3)
(3.7)
(0.3)
Finance costs
4.4
2.7
18.4
7.0
EBITDA
$
64.0
$
37.1
$
155.9
$
117.8
Unrealized foreign exchange loss (gain)
(10.7)
(0.9)
(10.4)
2.5
Unrealized (gain) loss on financial instruments
—
(1.0)
(1.2)
0.1
Impairment of long-lived assets
—
4.8
—
4.8
Gain on disposal of assets
—
—
(5.8)
—
Share-based compensation
2.2
2.8
7.7
6.9
Adjusted EBITDA
$
55.5
$
42.8
$
146.2
$
132.1
Third Quarters Ended
Nine Months Ended
(in millions of Canadian dollars)
Sept. 30, 2024
Sept. 30, 2023
Sept. 30, 2024
Sept. 30, 2023
Net Income
$ 29.5
$ 9.3
$ 54.3
$ 35.3
Amortization of intangible assets related to business combination
11.6
11.0
35.5
34.8
Impairment of long-lived assets
—
4.8
—
4.8
Gain on disposal of assets
—
—
(5.8)
—
Unrealized (gain) loss on financial instruments
—
(1.0)
(1.2)
0.1
Net foreign exchange (gain) loss
(7.2)
(0.6)
(8.7)
0.8
Embedded derivative effects
0.5
—
2.2
—
Share-based compensation
2.2
2.8
7.7
6.9
Income taxes related to the above items3
(1.9)
(4.6)
(8.0)
(12.6)
Adjusted Net income
$ 34.7
$ 21.7
$ 76.0
$ 70.1
Weighted average number of shares outstanding – diluted
124,286,353
121,912,874
123,610,686
120,546,321
Adjusted EPS – diluted
$ 0.28
$ 0.18
$ 0.61
$ 0.58
3 Standard income tax rate of 26.5% applied
View original content to download multimedia:https://www.prnewswire.com/news-releases/mda-space-reports-third-quarter-2024-results-302306490.html
SOURCE MDA Space
Technology
Velotric Launches Black Friday and Cyber Week E-bike Deals – Save Up to $600! Plus, Exclusive Discounts on Accessories
Published
33 minutes agoon
November 15, 2024By
Velotric is Offering Amazing Limited-Time Savings on High-Performance E-bikes and Gear, with Special Pricing on Top Models and Essential Cycling Accessories This Holiday Season
CARSON, Calif., Nov. 15, 2024 /PRNewswire/ — Velotric, a rapid leader in the e-bike market, renowned for their effortlessly comfortable e-bikes with their ComfortMax technology that deliver outstanding performance, top-tier safety, and a user-focused design, is excited to unveil their Black Friday and Cyber Week promotions, giving customers remarkable savings on their high-performance e-bikes.
Starting today, Velotric is offering shoppers exclusive discounts of up to $600 off their most popular models. This sale is one of Velotric’s biggest of the year, providing an ideal opportunity for riders to elevate their biking experience with savings on everything from urban commuter bikes to rugged adventure models. Discounts will be automatically applied at checkout.
“Over the past two years, Velotric has empowered over 100,000 riders to log more than 50 million miles of reliable, sustainable transportation, offering a cleaner commuting option that reduces their carbon footprint,” said Adam Zhang, Co-founder and CEO of Velotric. “We’re proud to help people rethink their daily travel while making a positive impact on the environment.”
Black Friday Prelaunch: November 15 – November 28:
Discover 2 (Premium Commuter) – $150 offSale Price: $1,749Summit 1 (Hybrid E-Mountain Bike) – $150 offSale Price: $1,849Discover 1+ (Urban Commuter) – $500 offSale Price: $1,099Nomad 1+ (Fat Tire) – $500 offSale Price: $1,299T1 ST+ (Better for Exercise) – $350 offSale Price: $1,199Fold 1 (Folding E-Bike) – $300 offSale Price: $1,099Get 3 accessories & unlock 30% Off – on select accessories
Buy TWO Save up to $400: November 22 – November 28:
$150 off the Discover 2 and Summit 1; buy 2 and get an additional $100 off (total saving $400)
Limited 100 @ $999: November 22 – December 8:
Fold 1 Lite (Compact, Folding E-Bike) – $100 offSale Price: $999 (Only 100 units first come, first serve)30% Off select accessories when you buy 3
BLACK FRIDAY & CYBER WEEK: November 29 – December 5
Discover 2 (Premium Commuter) – $150 Off (Buy 2 get an extra $100 off)Sale Price: $1,749Summit 1 (Hybrid eMountain Bike) – $150 Off (Buy 2 get an extra $100 off)Sale Price: $1,849Discover 1+ (Urban Commuter) – $400 OffSale Price: $1,199Nomad 1+ (Fat Tire) – $400 OffSale Price: $1,399T1 ST+ (Better for Exercise) – $250 OffSale Price: $1,299Fold 1 (Folding E-Bike) – $200 OffSale Price: $1,199Go 1 (Compact Utility) – $400 OffSale Price: $1,299Packer 1 (Heavy-Duty Cargo) – $600 OffSale Price: $1,59950% Off on select accessoriesUnlock free additional 1-year extended warranty (3 years in total)
Post-Black Friday & Cyber Week: December 6 – December 8
Discover 2 (Premium Commuter) – $150 OffSale Price: $1,749Summit 1 (Hybrid Multi Terrain) – $150 OffSale Price: $1,849Discover 1+ (Urban Commuter) – $400 OffSale Price: $1,199Nomad 1+ (Fat Tire) – $400 OffSale Price: $1,399T1 ST+ (E-Bike for Better Exercise) – $250 OffSale Price: $1,299Fold 1 (Folding E-Bike) – $200 OffSale Price: $1,199Go 1 (Compact Utility) – $300 OffSale Price: $1,399Packer 1 (Heavy-Duty Cargo) – $500 OffSale Price: $1,69930% Off select accessories
For more details on deals, discounts, and extended holiday offers, visit Velotric’s website at Velotricbike.com.
View original content to download multimedia:https://www.prnewswire.com/news-releases/velotric-launches-black-friday-and-cyber-week-e-bike-deals–save-up-to-600-plus-exclusive-discounts-on-accessories-302306545.html
SOURCE Velotric
Nuvilab: Advancing School Nutrition with AI-Powered Nutrition Coaching, Wins CES 2025 Innovation Award
MDA SPACE REPORTS THIRD QUARTER 2024 RESULTS
Velotric Launches Black Friday and Cyber Week E-bike Deals – Save Up to $600! Plus, Exclusive Discounts on Accessories
Whiteboard Series with NEAR | Ep: 45 Joel Thorstensson from ceramic.network
Peloton Unveils Holiday 2022 Creative Campaign Highlighting How Motivation Transcends Beyond the Workout
These ’90s fashion trends are making a comeback in 2017
Why You Should Build on #NEAR – Co-founder Illia Polosukhin at CV Labs
Whiteboard Series with NEAR | Ep: 45 Joel Thorstensson from ceramic.network
NEAR End of Year Town Hall 2021: The Open Web World, MetaBUILD 2 Hackathon and 2021 recap
Trending
-
Technology5 days ago
Decode economic ties between GBA and Colombia from a cup of coffee
-
Coin Market5 days ago
Near plans to build world’s largest 1.4T parameter open-source AI model
-
Technology5 days ago
SGT25 draw together 400+ European power grid technical professionals for a review of the latest grid transformation projects
-
Coin Market5 days ago
Snowden calls for decentralization, criticizes VC influence on Solana
-
Technology5 days ago
Cangzhou Forum Seeks to Deepen Ties Between Chinese and Central/Eastern European SMEs
-
Coin Market5 days ago
WalletConnect Foundation and Reown establish UX standards framework
-
Near Videos5 days ago
[REDACTED] Day 2 | NEAR is the Blockchain for AI
-
Technology3 days ago
XChange TEC.INC RECEIVES NASDAQ MINIMUM BID PRICE DEFICIENCY NOTICE