Technology
Fathom Holdings Reports Second Quarter 2024 Results
Published
5 months agoon
By
– Fathom’s Real Estate Agent Network Grew 12% to ~12,224 Agent Licenses; Aiming to Return to 30% Agent Growth in Coming Quarters
CARY, N.C., Aug. 12, 2024 /PRNewswire/ — Fathom Holdings Inc. (Nasdaq: FTHM) (“Fathom” or the “Company”), a national, technology-driven, end-to-end real estate services platform integrating residential brokerage, mortgage, title, and SaaS offerings for brokerages and agents, today reported financial results for the second quarter and the first six months of 2024.
“In the last few months, we have made significant progress toward achieving our goals for this year,” said Fathom Holdings CEO Marco Fregenal. “First, we achieved overall positive Adjusted EBITDA for the quarter, and more importantly, our real estate, mortgage, and title brands achieved positive Adjusted EBITDA. Second, we recently launched what we believe to be the most innovative revenue share program in the industry. Our mission has always been to empower Fathom agents to earn and retain more of their hard-earned money. Our new revenue share plans are a natural extension of this commitment. By offering two revenue share options—either through a split or a flat fee model—we provide agents with the flexibility to choose the best fit for their businesses. These additional income streams ensure our agents have the tools and opportunities to thrive in any market condition. Looking ahead, our focus remains on growth initiatives and exploring additional opportunities to attract high-quality agents, teams, and brokerages. Supported by a compelling value proposition and a robust pipeline of opportunities, our goal is to return to 30% agent growth in the coming quarters.”
Second Quarter 2024 Financial Results
Fathom’s real estate agent network grew 12% to approximately 12,224 agent licenses at June 30, 2024 from approximately 10,930 agent licenses at June 30, 2023.
Fathom completed approximately 10,137 transactions for the second quarter of 2024, a decrease of approximately 8% compared to the second quarter of 2023. Real estate transactions decreased primarily due to the continuation of high mortgage interest rates in the second quarter of 2024. Fathom is addressing this decline by continuing its strategic recruiting efforts, powered by its recently announced new revenue share models and its service commitment to its agents.
Total revenue for the second quarter of 2024 decreased 11% to $89.2 million, compared to $100.1 million in the second quarter of 2023. The decrease in total revenue was due to a 12% decrease in brokerage revenue resulting primarily from fewer transactions and an increase in lease transactions compared to sale transactions. Offsetting the decline in total revenue was an 11% increase in other service revenue, driven by improved performance from Fathom’s mortgage and title businesses, offset by the absence of the Company’s insurance business, which was sold on May 3, 2024.
Segment revenue for the 2024 second quarter, compared with the 2023 second quarter was as follows:
Three months ended
June 30,
($ in millions)
2024
2023
UNAUDITED
Real Estate Brokerage
$ 83.1
$ 94.7
Mortgage
3.7
2.0
Technology
1.1
0.8
Corporate and other services (a)
1.3
2.6
Total revenue
$ 89.2
$ 100.1
(a)
Transactions between segments are eliminated in consolidation. Such amounts are eliminated through the Corporate and other services line.
Our brokerage business gross profit percentage remained relatively constant at 6% for the second quarter of 2024 compared to the second quarter of 2023. Excluding our insurance business, the gross profit percentage in our ancillary businesses dipped slightly to 53% in the second quarter of 2024 from 57% in the second quarter of 2023 primarily related to ramp-up costs associated with expanding our mortgage and title businesses. Our overall gross profit percentage, excluding our insurance business improved to 9% in the second quarter of 2024, up from 8% in the second quarter of 2023.
GAAP net loss for the second quarter of 2024 totaled $1.3 million, or $0.07 per share, an improvement compared with a loss of $4.3 million, or $0.27 per share, for the second quarter of 2023. The significant reduction in net loss was primarily due to the gain generated from the sale of the Company’s insurance business and improved net operating results, partially offset by an increase in non-operating expenses.
Adjusted EBITDA*, a non-GAAP measure, for the second quarter of 2024 totaled $0.2 million, compared to $0.5 million in the second quarter of 2023. The second quarter of 2024 marked the Company’s first positive Adjusted EBITDA* quarter since the second quarter of 2023.
First Six Months of 2024 Financial Results
Real estate transactions declined approximately 11% year-over-year to 17,446 transactions in the first half of 2024. The decline in real estate transactions was primarily due to the continuation of high interest rates in the first half of 2024. Fathom is addressing the decline by continuing its strategic recruiting efforts, powered by its recently announced new revenue share models and its service commitment to its agents.
Total revenue for the first six months of 2024 decreased 11% to $159.7 million, compared to $177.6 million for the first six months of 2023. The decrease in total revenue was due to an 11% decrease in brokerage revenue resulting primarily from fewer transactions and an increase in lease transactions compared to sale transactions. The decline in total revenue was partially offset by a 14% increase in Fathom’s other service revenue, particularly attributable to Fathom’s mortgage business, offset by the absence of approximately two months of revenues from the Company’s insurance business, which was sold on May 3, 2024.
Segment revenue for the 2024 first six months, compared with the 2023 first six months was as follows:
Six months ended
June 30,
($ in millions)
2024
2023
UNAUDITED
Real Estate Brokerage
$ 148.5
$ 167.8
Mortgage
5.9
3.5
Technology
2.2
1.5
Corporate and other services (a)
3.1
4.8
Total revenue
$ 159.7
$ 177.6
(a)
Transactions between segments are eliminated in consolidation. Such amounts are eliminated through the Corporate and other services line.
Gross profit percentages for the first six months of 2024 compared to the same period in 2023 were similar to the quarter-to-date comparisons, excluding the Company’s insurance business, which was sold in May 2024. Fathom’s brokerage gross profit remained relatively constant at 6%, while its ancillary businesses’ gross profit percentage decreased slightly to 52% from 55%. The Company’s overall gross profit percentage improved to 9% from 8%.
GAAP net loss for the first six months of 2024 totaled $7.2 million or $0.37 per share, compared with a loss of $10.0 million, or $0.63 per share, for the first six months of 2023. The significant reduction in net loss was primarily due to the gain generated from the sale of the Company’s insurance business and improved net operating results, partially offset by an increase in non-operating expenses.
Adjusted EBITDA* loss, a non-GAAP measure, was $1.3 million in the first six months of 2024, compared with an Adjusted EBITDA* loss of approximately $0.9 million for the first six months of 2023. The Adjusted EBITDA* loss for the first six months of 2024 was primarily attributable to the lower total contribution from the Company’s brokerage business due to fewer closed transactions, partially offset by growth in the Company’s mortgage business.
*Fathom provides Adjusted EBITDA, a non-GAAP financial measure, because it offers additional information for monitoring the Company’s cash flow performance. A table providing a reconciliation of Adjusted EBITDA to its most comparable GAAP measure, as well as an explanation of, and important disclosures about, this non-GAAP measure, is included in the tables at the end of this press release.
Q2 2024 and Recent Highlights
In August 2024, the Company introduced two innovative agent commission plans, Fathom Max and Fathom Share, complementing its existing plan and showcasing Fathom Realty’s reimagined revenue share program. The strategic initiative is designed to enhance agent recruitment and retention, drive accelerated and sustainable growth, and boost long-term profitability for the Company, while reinforcing Fathom’s commitment to providing flexible, attractive options for real estate professionals.In May 2024, the Company strengthened its financial position by selling its wholly owned subsidiary, Dagley Insurance Agency, for approximately $15.0 million in cash, with $7.8 million received at closing, significantly bolstering its balance sheet.In April 2024, Fathom Realty launched Verus Title Elite, a strategic joint venture partnering with top-producing agents and teams across Texas. The initiative is expected to drive increased revenue and profitability for both Verus Title and Fathom Realty, further strengthening the Company’s market position in the title services sector.
Financial Outlook
In light of the recent introduction of two new revenue share models and their yet-to-be-determined impact on future revenues and Adjusted EBITDA, the Company has elected to withhold guidance for the third quarter ending September 30, 2024. Management plans to reassess and potentially reinstate guidance expectations in the fourth quarter of 2024, allowing time to evaluate the performance of these new models.
Conference Call
Fathom management will hold a conference call at 5:00 p.m. Eastern time (2:00 p.m. Pacific time) today (August 12, 2024) to discuss these financial results.
U.S. dial-in: 1-833-685-0908
International dial-in: 1-412-317-5742
Please call the conference telephone number five minutes prior to the start time. An operator will register your name and organization.
A live audio webcast of the conference call will be available in listen-only mode simultaneously and available via the investor relations section of the Company’s website at www.FathomInc.com.
A telephone replay of the call will be available through August 19, 2024.
U.S. replay dial-in: 1-877-344-7529
International replay dial-in: 1-412-317-0088
Replay ID: 6483169
About Fathom Holdings Inc.
Fathom Holdings Inc. is a national, technology-driven, real estate services platform integrating residential brokerage, mortgage, title, and SaaS offerings to brokerages and agents by leveraging its proprietary cloud-based software, intelliAgent. The Company’s brands include Fathom Realty, Encompass Lending, intelliAgent, LiveBy, Real Results, Verus Title, and Cornerstone. For more information, visit www.FathomInc.com.
Cautionary Note Concerning Forward-Looking Statements
This press release contains “forward-looking statements” that involve risks and uncertainties which we expect will or may occur in the future and may impact our business, financial condition and results of operations. Forward-looking statements are subject to numerous conditions, many of which are beyond the control of the Company, including: risks associated with general economic conditions, including rising interest rates; its ability to generate positive operational cash flow; risks associated with the Company’s ability to continue achieving significant growth; its ability to continue its growth trajectory while achieving profitability over time; risks related to ongoing and future litigation; and other risks as set forth in the Risk Factors section of the Company’s most recent Form 10-K as filed with the SEC and supplemented from time to time in other Company filings made with the SEC. Copies of Fathom’s Form 10-K and other SEC filings are available on the SEC’s website, www.sec.gov. The Company undertakes no obligation to update these statements for revisions or changes after the date of this release, except as required by law.
Investor Contact:
Matt Glover
Gateway Group, Inc.
949-574-3860
FTHM@gateway-grp.com
FATHOM HOLDINGS INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
UNAUDITED
(in thousands, except share data)
Three Months Ended
June 30,
Six Months Ended
June 30,
2024
2023
2024
2023
Revenue
Gross commission income
$ 83,125
$ 94,633
$ 148,510
$ 167,803
Other service revenue
6,082
5,456
11,200
9,827
Total revenue
89,207
100,089
159,710
177,630
Operating expenses
Commission and other agent-related costs
78,045
88,892
139,212
158,064
Operations and support
2,676
1,904
4,785
3,518
Technology and development
1,906
1,875
3,856
3,453
General and administrative
8,904
9,908
18,506
19,219
Marketing
759
927
1,359
1,644
Depreciation and amortization
546
820
1,274
1,515
Total operating expenses
92,836
104,326
168,992
187,413
Gain on sale of business
(2,958)
—
(2,958)
—
Loss from operations
(671)
(4,237)
(6,324)
(9,783)
Other expense (income), net
Interest expense, net
109
79
214
63
Other nonoperating expense
520
4
672
163
Other expense, net
629
83
886
226
Loss before income taxes
(1,300)
(4,320)
(7,210)
(10,009)
Income tax expense (benefit)
(6)
25
11
37
Net loss
$ (1,294)
$ (4,345)
$ (7,221)
$ (10,046)
Net loss per share:
Basic
$ (0.07)
$ (0.27)
$ (0.37)
$ (0.63)
Diluted
$ (0.07)
$ (0.27)
$ (0.37)
$ (0.63)
Weighted average common shares outstanding:
Basic
19,763,055
16,023,981
19,470,764
16,017,560
Diluted
19,763,055
16,023,981
19,470,764
16,017,560
The accompanying notes are an integral part of the condensed consolidated financial statements.
FATHOM HOLDINGS INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, except share data)
June 30,
2024
December 31,
2023
(UNAUDITED)
ASSETS
Current assets:
Cash and cash equivalents
$ 10,439
$ 7,399
Restricted cash
341
141
Accounts receivable
3,919
3,352
Other receivable – current
4,000
—
Mortgage loans held for sale, at fair value
10,371
8,602
Prepaid and other current assets
4,854
3,700
Total current assets
33,924
23,194
Property and equipment, net
2,015
2,340
Lease right of use assets
4,470
4,150
Intangible assets, net
17,419
23,909
Goodwill
19,344
25,607
Other receivable – long-term
3,000
—
Other assets
48
58
Total assets
$ 80,220
$ 79,258
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Accounts payable
$ 4,866
$ 3,396
Accrued and other current liabilities
2,639
2,681
Warehouse lines of credit
10,085
8,355
Lease liability – current portion
1,199
1,504
Long-term debt – current portion
3,497
416
Total current liabilities
22,286
16,352
Lease liability, net of current portion
4,363
3,824
Long-term debt, net of current portion
91
3,467
Other long-term liabilities
344
381
Total liabilities
27,084
24,024
Commitments and contingencies (Note 17)
Stockholders’ equity:
Common stock (no par value, shares authorized, 100,000,000; shares issued and outstanding,
21,007,879 and 20,671,515 as of June 30, 2024 and December 31, 2023, respectively)
–
–
Additional paid-in capital
131,943
126,820
Accumulated deficit
(78,807)
(71,586)
Total stockholders’ equity
53,136
55,234
Total liabilities and stockholders’ equity
$ 80,220
$ 79,258
The accompanying notes are an integral part of the condensed consolidated financial statements.
FATHOM HOLDINGS INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
(in thousands)
Six Months Ended June 30,
2024
2023
CASH FLOWS FROM OPERATING ACTIVITIES:
Net loss
$ (7,221)
$ (10,046)
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization
2,799
2,867
Gain on sale of business
(2,958)
—
Non-cash lease expense
920
720
Deferred financing cost amortization
—
21
Gain on sale of mortgages
(3,153)
(1,882)
Stock-based compensation
5,151
6,005
Deferred income taxes
(37)
8
Change in operating assets and liabilities:
Accounts receivable
(658)
(1,252)
Prepaid and other current assets
(1,222)
111
Other assets
10
(6)
Accounts payable
1,642
1,359
Accrued and other current liabilities
308
369
Operating lease liabilities
(1,005)
(800)
Mortgage loans held for sale originations
(131,460)
(85,461)
Proceeds from sale and principal payments on mortgage loans held for sale
132,843
83,250
Net cash used in operating activities
(4,041)
(4,737)
CASH FLOWS FROM INVESTING ACTIVITIES:
Purchase of property and equipment
(12)
(10)
Purchase of intangible assets
(1,193)
(899)
Proceeds from sale of business
7,435
—
Amounts paid for business and asset acquisitions, net of cash acquired
(130)
—
Net cash provided by (used in) investing activities
6,100
(909)
CASH FLOWS FROM FINANCING ACTIVITIES:
Principal payments on debt
(295)
(491)
Borrowings from warehouse lines of credit
127,913
69,920
Repayment on warehouse lines of credit
(126,184)
(66,008)
Deferred acquisition consideration payments
(225)
(284)
Proceeds from note payable, net $200 in loan costs
—
3,300
Payment of offering cost in connection with issuance of common stock in connection with public offering
(28)
—
Net cash provided by financing activities
1,181
6,437
Net increase in cash, cash equivalents, and restricted cash
3,240
791
Cash, cash equivalents, and restricted cash at beginning of period
7,540
8,380
Cash, cash equivalents, and restricted cash at end of period
$ 10,780
$ 9,171
Supplemental disclosure of cash and non-cash transactions:
Cash paid for interest
$ 199
$ 21
Other receivables related to sale of business
$ 7,000
$ —
Right of use assets obtained in exchange for new lease liabilities
$ 1,572
$ 144
Reconciliation of cash and restricted cash:
Cash and cash equivalents
$ 10,439
$ 9,099
Restricted cash
341
78
Total cash, cash equivalents, and restricted cash shown in statement of cash flows
$ 10,780
$ 9,177
The accompanying notes are an integral part of the condensed consolidated financial statements.
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES
(UNAUDITED)
(In thousands)
Three Months Ended
June 30,
Six Months Ended June 30,
2024
2023
2024
2023
Net loss
$ (1,294)
$ (4,345)
$ (7,221)
$ (10,046)
Gain on sale of business
(2,958)
–
(2,958)
–
Stock based compensation
2,499
3,185
5,151
6,005
Depreciation and amortization
1,319
1,510
2,799
2,867
Other expense, net
629
83
886
226
Income tax expense (benefit)
(6)
25
11
37
Adjusted EBITDA
$ 189
$ 458
$ (1,332)
$ (911)
Note about Non-GAAP Financial Measures
To supplement Fathom’s consolidated financial statements, which are prepared and presented in accordance with GAAP, the Company uses Adjusted EBITDA, a non-GAAP financial measure, to understand and evaluate our core operating performance. This non-GAAP financial measure, which may be different than similarly titled measures used by other companies, is presented to enhance investors’ overall understanding of our financial performance and should not be considered a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP.
Fathom defines the non-GAAP financial measure of Adjusted EBITDA as net income (loss), excluding other income and expense, income taxes, depreciation and amortization, share-based compensation expense, and transaction-related cost.
Fathom believes that Adjusted EBITDA provides useful information about the Company’s financial performance, enhances the overall understanding of its past performance and future prospects, and allows for greater transparency with respect to a key metric used by Fathom’s management for financial and operational decision-making. Fathom believes that Adjusted EBITDA helps identify underlying trends in its business that otherwise could be masked by the effect of the expenses that the Company excludes in Adjusted EBITDA. In particular, Fathom believes the exclusion of share-based compensation expense and transaction-related costs associated with the Company’s acquisition activity, provides a useful supplemental measure in evaluating the performance of its operations and provides better transparency into its results of operations. Adjusted EBITDA also excludes other income and expense, net which primarily includes nonrecurring items, such as, minor legal settlement claims, severance costs, professional fees related to investigating potential financing opportunities, if applicable.
Fathom is presenting the non-GAAP measure of Adjusted EBITDA to assist investors in seeing its financial performance through the eyes of management, and because the Company believes this measure provides an additional tool for investors to use in comparing Fathom’s core financial performance over multiple periods with other companies in its industry.
Adjusted EBITDA should not be considered in isolation from, or as a substitute for, financial information prepared in accordance with GAAP. There are a number of limitations related to the use of Adjusted EBITDA compared to net income (loss), the closest comparable GAAP measure. Some of these limitations are that:
Adjusted EBITDA excludes share-based compensation expense related to restricted stock and restricted stock unit awards and stock options, which have been, and will continue to be for the foreseeable future, significant recurring expenses in Fathom’s business and an important part of its compensation strategy;Adjusted EBITDA excludes transaction-related costs primarily consisting of professional fees and any other costs incurred directly related to acquisition activity, which is an ongoing part of Fathom’s growth strategy and therefore likely to occur; andAdjusted EBITDA excludes certain recurring, non-cash charges such as depreciation and amortization of property and equipment and capitalized software, and acquisition related intangible asset costs, however, the assets being depreciated and amortized may have to be replaced in the future.
View original content to download multimedia:https://www.prnewswire.com/news-releases/fathom-holdings-reports-second-quarter-2024-results-302220166.html
SOURCE Fathom Holdings Inc.
You may like
Technology
Freelancers Speak: Flexibility and Career Freedom Top Work Priorities, According to Virtual Vocations
Published
30 minutes agoon
January 1, 2025By
A survey from Virtual Vocations sheds light on the priorities and challenges of 500 professionals with firsthand freelancing experience or an interest in exploring freelance work. The results highlight a growing demand for flexibility and career autonomy, revealing how freelancing is shaping modern career choices.
TUCSON, Ariz., Dec. 31, 2024 /PRNewswire-PRWeb/ — Virtual Vocations, a leading remote job board and career services provider, has released the results of its first freelancing survey, providing exclusive insights into the experiences and preferences of current or former freelancers as well as workers who may be curious about self-employment. Based on responses from 500 workers, the report emphasizes a strong desire for career independence.
Key Findings from the 2024 Freelancing Survey:
Freelancing Experience: Around two-thirds of workers have direct experience with freelancing.Work-Life Balance: 73% of current and former freelancers rate their work-life balance as a six or higher on a scale of 0–10, while only 58% of workers without freelancing experience feel the same about their work-life balance.Freelancing as a Side Hustle: Among active freelancers, 18% work full-time while freelancing as a side hustle. For former freelancers, 39% worked full-time while freelancing on the side.Primary Income Source: 35% of active freelancers rely on freelance work as their main source of income.Top Motivation for Freelancing: Better job flexibility, including the ability to work from home, is the primary reason respondents choose to freelance. Even workers without freelancing experience cite flexibility as the key motivator to try freelancing.Challenges for Former Freelancers: Inconsistent job opportunities were the top reason for leaving freelancing. Despite this, 88% of former freelancers are open to returning to freelancing.Support Networks: 64% of former freelancers reported lacking strong support networks during their freelancing careers. Approximately 60% believe that being part of strong freelancer communities could have encouraged them to continue freelancing.The Future of Freelancing: 42% of active freelancers plan to continue freelancing indefinitely, stating they could not imagine working within a traditional employment model.
“These findings reflect a workforce that’s increasingly focused on work-life balance and self-determination,” said Laura Spawn, CEO and Co-Founder of Virtual Vocations. “At Virtual Vocations, we’re committed to supporting freelancers by connecting them with quality remote opportunities and providing resources to navigate the unique challenges of freelancing.”
For a comprehensive breakdown of Virtual Vocations’ freelancing survey results, visit the Virtual Vocations blog here: https://www.virtualvocations.com/blog/annual-statistical-remote-work-reports/freelancing-survey-results-500-workers-polled-job-flexibility-and-career-freedom/.
ABOUT VIRTUAL VOCATIONS
Founded in 2007 by CEO Laura Spawn and her brother, CTO Adam Stevenson, Virtual Vocations is a small company with a big mission: to connect jobseekers with legitimate remote job openings. To date, Virtual Vocations has helped more than four million jobseekers in their quests for flexible, remote work.
In addition to providing a database of current, hand-screened, and 100% remote job openings, Virtual Vocations offers jobseekers a number of tools to aid in their job searches, including exclusive career courses, downloadable jobseeker content, and career coaching and resume writing services. Virtual Vocations also releases several data-driven reports each year on current trends in remote work.
Virtual Vocations, Inc. is a private, family-owned, and 100% virtual company incorporated in Tucson, Arizona.
Media Contact
Kimberly Back, Virtual Vocations, Inc., 1 (800) 379-5092 x. 703, kim@virtualvocations.com, https://www.virtualvocations.com
View original content to download multimedia:https://www.prweb.com/releases/freelancers-speak-flexibility-and-career-freedom-top-work-priorities-according-to-virtual-vocations-302340755.html
SOURCE Virtual Vocations, Inc.
Technology
Boqii Announces Fiscal 2025 First Half Unaudited Financial Results
Published
3 hours agoon
December 31, 2024By
SHANGHAI, Dec. 31, 2024 /PRNewswire/ — Boqii Holding Limited (“We,” “Boqii” or the “Company”) (NYSE American: BQ), a leading pet-focused platform in China, today announced its unaudited financial results for the first half of fiscal 2025 (i.e., the six months ended September 30, 2024).
Fiscal 2025 First Half Operational and Financial Highlights
Total revenues were RMB249.7 million (US$35.6 million), compared to RMB389.4 million in the first half of fiscal 2024.
Loss from operations was RMB27.0 million (US$3.9 million), representing a decrease of 14.7% from RMB31.7 million for the first half of fiscal 2024.
Net loss was RMB29.6 million (US$4.2 million), representing a decrease of 21.6% from RMB37.7 million in the first half of fiscal 2024.
Diluted net loss per share was RMB0.28 (US$0.04), representing a decrease of 46.7% from diluted net loss per share of RMB0.52 for the first half of fiscal 2024.
EBITDA[1] was a loss of RMB25.0 million (US$3.6 million), representing a decrease of 25.4% from a loss of RMB 33.5 million in the first half of fiscal 2024.
Total GMV[2] was RMB538.2 million (US$76.7 million), compared to RMB903.0 million in the first half of fiscal 2024.
[1] EBITDA refers to net income/(loss) excluding income tax expenses, interest expense, interest income, depreciation and amortization expenses. EBITDA is a Non-GAAP financial measurement. See the section titled “Non-GAAP Financial Measures” for more information about EBITDA.
[2] GMV refers to gross merchandise volume, which is the total value of confirmed orders placed with us and sold through distribution model or drop shipping model where we act as a principal in the transaction regardless of whether the products are delivered or returned, calculated based on the listed prices of the ordered products without taking into consideration any discounts. The total GMV amount (i) includes GMV of products sold by Nanjing Xingmu Biotechnology Co., Ltd., (ii) excludes products sold through consignment model and (iii) excludes the value of services offered by us. GMV is subject to future adjustments (such as refunds) and represents only one measure of the Company’s performance and should not be relied on as an indicator of our financial results, which depend on a variety of factors.
CEO & CFO Quote
Mr. Hao Liang, Boqii’s Founder, Chairman and Chief Executive Officer commented, “Despite persistently pessimistic social expectations and increasingly weak consumption in the first half of fiscal 2025, we have demonstrated our resilience. Our private labels are riding a wave of thriving development, showing the effectiveness of our strategic focus on that area. The number of SKUs for our private labels has increased from 3,088 in the first half of fiscal 2024 to 3,546 in the firt half of fiscal 2025, the revenue share of our private labels increased from 27.5% to 29.0%, and we also saw the gross margin of our private labels rose by 330 basis points from 29.9% to 33.2%. This gives us a strong foundation and we remain energized for the future.”
Ms. Yingzhi (Lisa) Tang, Boqii’s Co-Founder, Co-CEO and CFO commented, “Besides fostering the progress of our private labels, we have implemented cost-saving measures and enhanced efficiency by optimizing our supply chain operations and simplifying our organizational hierarchy in the first half of fiscal 2025. The implementation of these measures has resulted in a reduction of our fulfillment expenses as a percentage of total revenue, from 8.9% in the first half of fiscal 2024 to 7.5% in the first half of fiscal 2025. This reduction has underpinned a positive shift in our post-fulfillment profit margin, which saw an increase from 11.2% to 13.3%. Furthermore, there has been a notable decrease in our sales and marketing expenses by 21.3% and our general and administrative expenses by 22.5%, when compared to the corresponding period in fiscal 2024. These adjustments have collectively contributed to a 21.6% decrease in our net loss. We believe the strengthening of our financial results affirms that our business approach and strategic initiatives are effectively aligned with our goals, and we are committed to generating ongoing value for our consumers and investors alike in the time ahead.”
Fiscal 2025 First Half Financial Results
Total revenues were RMB249.7 million (US$35.6 million), compared to RMB389.4 million for the first half of fiscal 2024. The decrease was a result of our business strategy to focus more on increasing profitability instead of volume of sales.
Revenues
(in millions, except for percentages)
Six Months Ended September 30,
2024
2023
Change
RMB
RMB
%
Product sales
232.7
374.1
(37.8)
• Boqii Mall
112.5
149.9
(24.9)
• Third party e-commerce platforms
120.2
224.2
(46.4)
Online marketing and information services and other revenue
17.0
15.3
11.1
Total
249.7
389.4
(35.9)
Gross profit was RMB51.7 million (US$7.4 million), compared to RMB77.9 million for the first half of fiscal 2024.
Gross margin was 20.7%, representing an increase of 70 basis points from 20.0% for the first half of fiscal 2024.
Operating expenses were RMB79.3 million (US$11.3 million), representing a decrease of 29.3% from RMB112.0 million for the first half of fiscal 2024.
Fulfillment expenses were RMB18.6 million (US$2.7 million), representing a decrease of 46.0% from RMB34.5 million for the first half of fiscal 2024, which is primarily due to the decrease in shipping and warehousing expenses, resulting from more utilization of fulfillment centers. Fulfillment expenses as a percentage of total revenues were 7.5%, down from 8.9% for the first half of fiscal 2024.
Sales and marketing expenses were RMB35.8 million (US$5.1 million), representing a decrease of 21.3% from RMB45.4 million for the first half of fiscal 2024. The decrease was primarily due to (i) the decrease in advertising expenses of RMB1.0 million, as a result of cost-saving efforts; (ii) the decrease in third-party commisions of RMB3.2 million as a result of decline in revenues; and (iii) the decrease in staff costs of RMB4.4 million related to the employee layoffs.
General and administrative expenses were RMB24.9 million (US$3.6 million), representing a decrease of 22.5% from RMB32.2 million for the first half of fiscal 2024. The decrease was primarily due to (i) the decrease in professional fees amount to RMB2.1 million, resulting from less financing transactions in the first half of fiscal 2025, (ii) the decrease in allowance for expected credit losses of RMB2.5 million, and (iii) the decrease in staff costs of RMB2.0 million related to the employee layoffs.
Loss from operations was RMB27.0 million (US$3.9 million), representing a decrease of 14.7% from RMB31.7 million for the first half of fiscal 2024.
Net loss was RMB29.6 million (US$4.2 million), representing a decrease of 21.6% from a loss of RMB37.7 million in the first half of fiscal 2024.
EBITDA was a loss of RMB25.0 million (US$3.6 million), representing a decrease of 25.4% from a loss of RMB 33.5 million in the first half of fiscal 2024. See the section titled “Non-GAAP Financial Measures” for more information about EBITDA.
Diluted net loss per share was RMB0.28 (US$0.04), representing a decrease of 46.7% from diluted net loss per share of RMB0.52 for the first half of fiscal 2024.
Total cash and cash equivalents and short-term investments were RMB46.2 million (US$6.6 million) as of September 30, 2024, compared to RMB72.7 million as of March 31, 2024.
About Boqii Holding Limited
Boqii Holding Limited (NYSE American: BQ) is a leading pet-focused platform in China. The Company is the leading online destination for pet products and supplies in China with its broad selection of high-quality products including global leading brands, local emerging brands, and its own private label, Yoken, Mocare and D-cat, offered at competitive prices. The Company’s online sales platforms, including Boqii Mall and its flagship stores on third-party e-commerce platforms, provide customers with convenient access to a wide selection of high-quality pet products and an engaging and personalized shopping experience. The Company’s Boqii Community provides an informative and interactive content platform for users to share their knowledge and love for pets.
Forward Looking Statements
This press release contains forward-looking statements. These statements are made under the “safe harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995. Statements that are not historical facts, including statements about the Company’s beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties, and a number of factors could cause actual results to differ materially from those contained in any forward-looking statement. In some cases, forward-looking statements can be identified by words or phrases such as “may,” “will,” “expect,” “anticipate,” “target,” “aim,” “estimate,” “intend,” “plan,” “believe,” “potential,” “continue,” “is/are likely to” or other similar expressions. The Company may also make written or oral forward-looking statements in its reports filed with, or furnished to, the U.S. Securities and Exchange Commission, in its annual reports to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Further information regarding such risks, uncertainties or factors is included in the Company’s filings with the U.S. Securities and Exchange Commission. All information provided in this press release is as of the date hereof, and the Company does not undertake any duty to update such information, except as required under applicable law.
Non-GAAP Financial Measures
The Company uses non-GAAP financial measures, namely non-GAAP net income/(loss), non-GAAP net loss margin, EBITDA and EBITDA margin, in evaluating its operating results and for financial and operational decision-making purposes. The Company defines (i) non-GAAP net income/(loss) as net income/(loss) excluding fair value change of derivative liabilities and share-based compensation expenses, (ii) non-GAAP net loss margin as non-GAAP net loss as a percentage of total revenues, (iii) EBITDA as net income/(loss) excluding income tax expenses, interest expenses, interest income, depreciation and amortization, and (iv) EBITDA margin as EBITDA as a percentage of total revenues. The Company believes non-GAAP net income/(loss), non-GAAP net loss margin, EBITDA and EBITDA margin enhance investors’ overall understanding of its financial performance and allow for greater visibility with respect to key metrics used by its management in its financial and operational decision-making.
These non-GAAP financial measures are not defined under U.S. GAAP and are not presented in accordance with U.S. GAAP. The presentation of these non-GAAP financial measures is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with U.S. GAAP.
The non-GAAP financial measures have limitations as analytical tools. The Company’s non-GAAP financial measures do not reflect all items of income and expense that affect the Company’s operations or not represent the residual cash flow available for discretionary expenditures. These non-GAAP financial measures may not be calculated in the same manner by all companies, and they may not be comparable to other similarly titled measures used by other companies. The Company compensates for these limitations by reconciling the non-GAAP financial measures to the nearest U.S. GAAP performance measures, which should be considered when evaluating the Company’s performance. For reconciliation of these non-GAAP financial measures to the most directly comparable GAAP financial measures, please see the section of accompanying tables titled “Reconciliation of GAAP and Non-GAAP Results.” The Company encourages investors and others to review its financial information in its entirety and not rely on any single financial measure.
Exchange Rate
This press release contains translations of certain RMB amounts into U.S. dollars (“USD,”or “US$”) at specified rates solely for the convenience of the reader. Unless otherwise stated, all translations from RMB to USD were made at the rate of RMB7.0176 US$1.00, the exchange rate on September 30, 2024 as set forth in the H.10 statistical release of the Federal Reserve Board. The Company makes no representation that the RMB or USD amounts referred to could be converted into USD or RMB, as the case may be, at any particular rate or at all.
For investor inquiries, please contact:
Boqii Holding Limited
Investor Relations
Tel: +86-21-6882-6051
Email: ir@boqii.com
BOQII HOLDING LIMITED
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
(All amounts in thousands, except for share and per share data, unless otherwise noted)
As of
March 31,
2024
As of
September 30,
2024
As of
September 30,
2024
RMB
RMB
US$
ASSETS
Current assets:
Cash and cash equivalents
72,722
46,244
6,590
Accounts receivable, net
50,118
47,133
6,716
Inventories, net
55,189
45,122
6,430
Prepayments and other current assets
94,518
110,604
15,762
Amounts due from related parties
5,704
19,692
2,806
Total current assets
278,251
268,795
38,304
Non-current assets:
Property and equipment, net
3,103
3,769
537
Intangible assets
17,910
16,115
2,296
Operating lease right-of-use assets
8,951
6,832
974
Long-term investments
65,887
65,656
9,356
Amounts due from related parties, non-current
5,658
4,464
636
Other non-current asset
3,455
1,718
245
Total non-current assets
104,964
98,554
14,044
Total assets
383,215
367,349
52,348
LIABILITIES, MEZZANINE EQUITY AND SHAREHOLDERS’ DEFICIT
Current liabilities
Short-term borrowings
15,213
13,138
1,872
Accounts payable
24,279
42,735
6,090
Salary and welfare payable
2,972
2,173
310
Accrued liabilities and other current liabilities
16,667
16,989
2,421
Contract liabilities
1,579
119
17
Operating lease liabilities, current
5,613
5,264
750
Derivative liabilities
5,721
5,721
815
Total current liabilities
72,044
86,139
12,275
Non-current liabilities
Deferred tax liabilities
3,234
2,789
397
Operating lease liabilities, non-current
3,115
1,352
193
Other debts, non-current
43,941
40,727
5,804
Total non-current liabilities
50,290
44,868
6,394
Total liabilities
122,334
131,007
18,669
Mezzanine equity
Redeemable non-controlling interests
7,963
8,372
1,193
Total mezzanine equity
7,963
8,372
1,193
Stockholders’ equity:
Class A ordinary shares
962
962
137
Class B ordinary shares
82
82
12
Additional paid-in capital
3,329,675
3,329,727
474,482
Statutory reserves
3,876
3,876
552
Accumulated other comprehensive loss
(39,478)
(40,430)
(5,761)
Accumulated deficit
(3,060,405)
(3,088,140)
(440,056)
Receivable for issuance of ordinary shares
(16,031)
(10,093)
(1,438)
Total Boqii Holding Limited shareholders’ equity
218,681
195,984
27,928
Non-controlling interests
34,237
31,986
4,558
Total shareholders’ equity
252,918
227,970
32,486
Total liabilities, mezzanine equity and shareholders’ equity
383,215
367,349
52,348
BOQII HOLDING LIMITED
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS
(All amounts in thousands, except for share and per share data, unless otherwise noted)
Six Months Ended September 30,
2023
2024
2024
RMB
RMB
US$
Net revenues:
Product sales
374,102
232,713
33,161
Online marketing and information services and other revenue
15,269
16,942
2,414
Total revenues
389,371
249,655
35,575
Total cost of revenue
(311,435)
(197,961)
(28,209)
Gross profit
77,936
51,694
7,366
Operating expenses:
Fulfillment expenses
(34,499)
(18,614)
(2,652)
Sales and marketing expenses
(45,370)
(35,726)
(5,091)
General and administrative expenses
(32,169)
(24,919)
(3,551)
Other income, net
2,401
523
75
Loss from operations
(31,701)
(27,042)
(3,853)
Interest income
2,008
730
104
Interest expense
(3,079)
(3,163)
(451)
Other gain/(losses), net
(2,283)
(447)
(64)
Fair value change of derivative liabilities
(3,216)
–
–
Loss before income tax expenses and share of results of equity investees
(38,271)
(29,922)
(4,264)
Income taxes expenses
482
445
63
Share of results of equity investees
67
(100)
(14)
Net loss
(37,722)
(29,577)
(4,215)
Less: Net loss attributable to the non-controlling interest shareholders
(677)
(2,251)
(321)
Net loss attributable to Boqii Holding Limited
(37,045)
(27,326)
(3,894)
Accretion on redeemable non-controlling interests to redemption value
(371)
(410)
(58)
Net loss attributable to Boqii Holding Limited’s ordinary shareholders
(37,416)
(27,736)
(3,952)
Net loss
(37,722)
(29,577)
(4,215)
Other comprehensive income/(loss):
Foreign currency translation adjustment, net of nil tax
2,849
(952)
(136)
Unrealized securities holding loss
(1,425)
–
–
Total comprehensive loss
(36,298)
(30,529)
(4,351)
Less: Total comprehensive loss attributable to non-controlling interest
shareholders
(677)
(2,251)
(321)
Total comprehensive loss attributable to Boqii Holding Limited
(35,621)
(28,278)
(4,030)
Net loss attributable to Boqii Holding Limited’s ordinary shareholders
— basic
(0.52)
(0.28)
(0.04)
— diluted
(0.52)
(0.28)
(0.04)
Weighted average number of ordinary shares
— basic
72,332,794
100,637,760
100,637,760
— diluted
72,332,794
100,637,760
100,637,760
Boqii Holding Limited
Reconciliation of GAAP and Non-GAAP Results
(All amounts in thousands, except for percentages)
Six Months Ended September 30,
2023
2024
RMB
RMB
Net loss
(37,722)
(29,577)
Fair value change of derivative liabilities
3,216
–
Share-based compensation expenses
290
52
Non-GAAP net loss
(34,216)
(29,525)
Non-GAAP net loss margin
(8.8 %)
(11.8 %)
Six Months Ended September 30,
2023
2024
RMB
RMB
Net loss
(37,722)
(29,577)
Income tax expenses
(482)
(445)
Interest expenses
3,079
3,163
Interest income
(2,008)
(730)
Depreciation and amortization
3,641
2,617
EBITDA
(33,492)
(24,972)
EBITDA margin
(8.6 %)
(10.0 %)
View original content:https://www.prnewswire.com/news-releases/boqii-announces-fiscal-2025-first-half-unaudited-financial-results-302340648.html
SOURCE Boqii Holding Limited
Technology
Tungray Technologies Inc Reports Unaudited 2024 First Half Financial Results
Published
3 hours agoon
December 31, 2024By
SINGAPORE, Dec. 31, 2024 /PRNewswire/ — Tungray Technologies Inc (“Tungray” or the “Company”), a global Engineer-to-Order (ETO) company, today reported its unaudited financial results for the six months ended June 30, 2024.
First Half 2024 Financial Highlights
Total revenues for the six months ended June 30, 2024 increased by 1.5% to $5.4 million, compared to $5.3 million in the same period of 2023.Gross margin for the six months ended June 30, 2024 was 46.7%, compared to 53.5% for the same period in 2023.Operating loss for the six months ended June 30, 2024, was $0.9 million, compared to an operating income of $0.1 million for the same period in 2023.Net loss for the six months ended June 30, 2024, was $0.8 million, compared to net income of $0.2 million for the same period in 2023.
Recent Developments and Strategic Highlights:
Cost-Cutting Measures:
The Company has implemented targeted cost control actions aimed at reducing expenses, enhancing operational efficiency, and renegotiating supplier contracts.
These actions include:
Identifying and utilizing high-trade volume suppliers.Leveraging volume to negotiate favorable rates for common-use components.
Revenue Enhancement:
To drive sales growth, the Company is exploring potential horizontal strategic partnerships to access new, high-value capabilities.
These initiatives include:
Introducing new lines of business through potential partnerships with existing companies.Utilizing the “market-for-tech” model to leverage Singapore’s hub position for regional business expansion.Exploring technologies and services such as metal 3D printing for precision engineering, standardized manufacturing of medical components, and contract repair work for aviation components, such as aircraft engine fan blades and turbines.Enhancing sales and market penetration by hiring a dedicated business-focused market and sales manager. This initiative will focus on:Increasing market penetration of non-printer related markets in the Southeast Asia (SEA) region.Focusing primarily on the semiconductor, automotive and non-printer related consumer product sectors.
Restatement of Previously Issued Financial Statements
During the course of preparing the unaudited condensed consolidated financial statements for the six months ended June 30, 2024, the Company identified misstatements in its previously issued consolidated financial statements for the six months ended June 30, 2023 as below, and as a result the Company has restated the previously issued consolidated financial statements for the six months ended June 30, 2023 in accordance with ASC 250 Accounting Changes and Error Corrections, to reflect the effects of the restatement adjustments and to make certain corresponding disclosures.
The categories of adjustments and their impacts on previously issued financial statements are described below and identified in the column entitled “Reference”:
a. The Company failed to record the correct income tax expense, taxes payable and retained earnings due to improper identification of non-deductible expenses which were not detected because of not performing a reconciliation between the financial statements and tax return. Such failure has resulted in the misstatements of “Income tax expense”, “Net income attributable to Tungray Technologies Inc”, and “Foreign currency translation adjustment” for the six months ended June 30, 2023. The impact to the accumulated other comprehensive loss and foreign currency translation adjustment was a result of the foreign currency translation difference to the misstatement.
b. The Company failed to take the purchase option into consideration for the finance lease and used the incorrect useful life for the assets amortization. Such failure has resulted in the misstatement of “Cost of revenue”, “Net income attributable to Tungray Technologies Inc” and “Foreign currency translation adjustment” for the six months ended June 30, 2023. The impact to the accumulated other comprehensive loss and foreign currency translation adjustment was a result of the foreign currency translation difference to the misstatement.
The effects of restatement adjustments to the line items are as below:
For the six months ended June 30,
2023
As previously
reported
Adjustment
Reference
As restated
Cost of revenues
$
2,480,629
$
12,590
b
$
2,493,219
Income tax expense
(88,638)
(16,853)
a
(105,491)
Foreign currency translation adjustment
(305,719)
12,507
a, b
(293,212)
Management Commentary
Mr. Wanjun Yao, Chairman and Chief Executive Officer of Tungray, commented, “This year, we faced challenges that impacted our year-over-year performance, particularly in revenue growth and profit margins. To remain viable amidst the price competition, we are implementing aggressive cost-cutting measures and seeking efficiencies in production. In addition, to complement our cost-cutting measures, we are also exploring new revenue streams and focusing on higher-margin products to improve profitability.”
“Despite significant headwinds from fierce price competition, our commitment to innovation and quality improvements remains unchanged, and we remain focused on delivering sustainable growth and innovation as our long-term strategy. During this reporting period, we expensed $0.4 million in R&D expenses, a slight increase compared to the same period last year. We are confident that our ongoing initiatives will position us well when market conditions improve.”
“As we move forward, we are dedicated to adapting to the evolving market landscape. To enhance Tungray’s business portfolio and adapt to high-growth markets, we are actively exploring 3D metal printing solutions tailored for high-end sectors such as commercial aviation, offshore marine, and oil & gas industries in which Singapore serves as a strategic hub. We believe potential expansion into 3D metal printing will complement our current product and service offerings and positions us to compete well in the provision of advanced, precision-engineered components. We are confident that this strategic initiative will elevate Tungray’s market presence, generate new revenue streams, and ultimately create greater value for our shareholders. We anticipate that the steps we’re taking now will yield improvements and help us return to a sustained growth trajectory in the upcoming years.”
First Half 2024 Financial Results
Total Revenues
Total revenues increased slightly by 1.5% to $5.4 million for the six months ended June 30, 2024, compared to $5.3 million for the six months ended June 30, 2023.
Revenues from customized products increased by $0.5 million or 11.6% for the six months ended June 30, 2024, primarily driven by the delivery of a major customization project during the period.Revenues from standardized products decreased by $0.4 million, or 30.5% for the six months ended June 30, 2024, mainly due to the impact of increasing industry competition resulting in lower sales pricing.
Cost of Revenues
Total costs increased by 16.2% to $2.9 million for the six months ended June 30, 2024, compared to $2.5 million for the six months ended June 30, 2023.
The cost of revenues for customized products rose by $0.6 million, or 31.3% for the same period ended June 30, 2024, in line with the revenue increase.The cost of revenues for standardized products decreased by $0.2 million, or 21.1% for the same period ended June 30, 2024, corresponding with the revenue decline due to increased industry competition.
Gross Profit
Gross profit was $2.5 million for the six months ended June 30, 2024, representing a decrease of 11.4% year over year from $2.9 million for the six months ended June 30, 2023. Gross margin was 46.7% for the six months ended June 30, 2024, compared to 53.5% for the same period in 2023. The decrease in gross profit and gross margin was mainly due to the increase of raw materials and labor costs.
Gross profit for customized products was $2.2 million for the six months ended June 30, 2024, a decrease of 3.6% as compared to $2.3 million for the six months ended June 30, 2023. Gross margin for customized products was 48.6% for the six months ended June 30, 2024, and 56.3% for the six months ended June 30, 2023.Gross profit for standardized products was $0.3 million for the six months ended June 30, 2024, a decrease of 42.1% as compared to $0.6 million for the six months ended June 30, 2023. Gross margin for standardized products was 37.2% for the six months ended June 30, 2024, and 44.6% for the six months ended June 30, 2023.
Operating Expenses
Total operating expenses were $3.5 million for the six months ended June 30, 2024, representing an increase of 26.5% year over year from $2.8 million for the six months ended June 30, 2023.
Selling expenses increased by $0.1 million or 38.8% from $0.2 million for the six months ended June 30, 2023 to $0.3 million for the six months ended June 30, 2024. The increase was mainly due to an increase of advertisement expense for business expansion.General and administrative expenses increased by $0.6 million or 29.8% from $2.1 million for the six months ended June 30, 2023 to $2.7 million for the six months ended June 30, 2024. The increase was mainly attributed to a $0.5 million increase in salary and benefits for talent retention, as well as a $0.1 million increase in professional service fee related to the Company’s initial public offering during the six months ended June 30, 2024 as compared with the same period last year.R&D expenses increased slightly by 3.8% for the six months ended June 30, 2024 as compared with the same period last year. The increase was consistent with the R&D plan the Company previously set out.
(Loss) Income from operations
Loss from operations was $0.9 million for the six months ended June 30, 2024, compared to income from operations of $0.1 million for the six months ended June 30, 2023.
Other Income, net
Total other income was $0.2 million for the six months ended June 30, 2024 and 2023.
Income tax expense
Income tax expense increased by approximately $20,000 or 19.6%, from $0.1 million for the six months ended June 30, 2023 to $0.1 million for the six months ended June 30, 2024.
Net (Loss) Income
Net loss was $0.8 million for the six months ended June 30, 2024, compared to net income of $0.2 million for the six months ended June 30, 2023.
About Tungray Technologies Inc
Tungray Technologies Inc is an Engineer-to-Order (ETO) company that provides customized industrial manufacturing solutions to original equipment manufacturers (OEMs) in the semiconductors, printers, electronics, and home appliances industries. With research, development and manufacturing bases in Singapore and China, Tungray designs, develops, and delivers a wide range of industrial products ranging from customized manufacturing machineries, direct drive and linear direct current motors, to induction welding equipment. As an ETO company with more than two decades of experience, Tungray takes pride in its ability to deliver quality customized industrial solutions that fulfil its customers’ unique needs and specifications. For more information, visit the Company’s website at http://tungray.com/.
Forward-Looking Statements
All statements other than statements of historical fact in this announcement are forward-looking statements. These forward-looking statements involve known and unknown risks and uncertainties and are based on current expectations and projections about future events and financial trends that the Company believes may affect its financial condition, results of operations, business strategy and financial needs. Investors can identify these forward-looking statements by words or phrases such as “may,” “will,” “expect,” “anticipate,” “aim,” “estimate,” “intend,” “plan,” “believe,” “potential,” “continue,” “is/are likely to” or other similar expressions. The Company undertakes no obligation to update forward-looking statements to reflect subsequent occurring events or circumstances, or changes in its expectations, except as may be required by law. Although the Company believes that the expectations expressed in these forward-looking statements are reasonable, it cannot assure you that such expectations will turn out to be correct, and the Company cautions investors that actual results may differ materially from the anticipated results and encourages investors to review other factors that may affect its future results in the Company’s registration statement and in its other filings with the SEC.
For more information, please contact:
Investor Relations:
Bill Zima
Email: tungray@icrinc.com
Tungray Technologies Inc and Subsidiaries
Unaudited Condensed Consolidated Balance Sheets
(Stated in U.S. Dollars, except for share data, or otherwise noted)
As of
June 30, 2024
As of
December 31, 2023
As Restated
ASSETS
CURRENT ASSETS
Cash
$
9,965,474
$
10,802,405
Accounts and notes receivable, net
2,732,116
3,574,739
Accounts receivable – related parties
295,487
319,589
Inventories, net
1,424,207
2,283,809
Prepayments, net
831,679
259,950
Prepayments – related parties
1,462,583
1,048,745
Other receivables and other current assets, net
805,048
215,651
Other receivables – related parties
461,924
23,816
Total current assets
17,978,518
18,528,704
PROPERTY AND EQUIPMENT, NET
6,184,336
6,326,369
OTHER ASSETS
Prepaid expenses and deposits
79,592
23,163
Prepayment for land use right
1,988,386
–
Long-term investment
206,407
211,271
Operating right-of-use assets
1,594,282
712,261
Intangible assets, net
72,884
55,842
Deferred initial public offering (“IPO”) costs
–
1,192,734
Total non-current assets
3,941,551
2,195,271
Total assets
28,104,405
27,050,344
LIABILITIES AND SHAREHOLDERS’ EQUITY
CURRENT LIABILITIES
Accounts payable
1,280,101
1,048,271
Accounts payable – related parties
515,276
498,923
Contract liabilities
3,859,463
4,010,832
Accrued expenses and other payables
965,192
1,289,941
Other payables – related parties
284,235
670,866
Current portion of banking facilities
156,654
140,162
Current portion of operating lease liabilities
236,305
46,232
Current portion of operating lease liabilities – related party
269,960
123,094
Taxes payable
635,216
1,206,141
Total current liabilities
8,202,402
9,034,462
OTHER LIABILITIES
Banking facilities
1,810,412
1,951,389
Operating lease liabilities
769,997
10,603
Operating lease liabilities – related party
228,627
339,450
Total other liabilities
2,809,036
2,301,442
Total liabilities
11,011,438
11,335,904
COMMITMENTS AND CONTINGENCIES
SHAREHOLDERS’ EQUITY
Class A ordinary shares ($0.0001 par value; 400,000,000 and 400,000,000 shares authorized as of June 30, 2024 and December 31, 2023, respectively; 11,793,485 and 10,440,000 shares issued and outstanding as of June 30, 2024 and December 31, 2023, respectively)
1,179
1,044
Class B ordinary shares ($0.0001 par value; 100,000,000 and 100,000,000 shares authorized as of June 30, 2024 and December 31, 2023, respectively; 4,560,000 and 4,560,000 shares issued and outstanding as of June 30, 2024 and December 31, 2023, respectively)
456
456
Additional paid-in capital
3,135,124
332,574
Retained earnings
14,716,555
15,530,562
Statutory reserves
248,761
248,761
Accumulated other comprehensive loss
(913,916)
(284,444)
Total Tungray Technologies Inc shareholders’ equity
17,188,159
15,828,953
NONCONTROLLING INTERESTS
(95,192)
(114,513)
TOTAL EQUITY
17,092,967
15,714,440
Total liabilities and equity
$
28,104,405
$
27,050,344
Tungray Technologies Inc and Subsidiaries
Unaudited Condensed Consolidated Statements of Income (Loss) and Comprehensive Loss
(Stated in U.S. Dollars, except for share data, or otherwise noted)
For the six months ended
June 30,
2024
2023
(Unaudited)
As Restated
(Unaudited)
Revenue – products
$
5,435,786
$
5,313,634
Revenue – related party
–
42,790
Total revenues
5,435,786
5,356,424
Cost of revenue – products
2,897,866
2,460,361
Cost of revenue – related party
–
32,858
Total cost of revenues
2,897,866
2,493,219
Gross profit
2,537,920
2,863,205
Operating expenses:
Selling expenses
300,122
216,168
General and administrative expenses
2,735,835
2,106,952
Research and development expenses
447,234
430,809
Total operating expenses
3,483,191
2,753,929
(Loss) Income from operations
(945,271)
109,276
Other income
Other income, net
172,687
128,614
Lease income – related party
9,855
10,263
Financial expenses, net
44,262
22,074
Total other income, net
226,804
160,951
(Loss) Income before income taxes
(718,467)
270,227
Income tax expense
(126,219)
(105,491)
Net (loss) income
(844,686)
164,736
Less: net loss attributable to noncontrolling interests
(30,679)
(38,426)
Net (loss) income attributable to Tungray Technologies Inc
(814,007)
203,162
Net (loss) income
(844,686)
164,736
Foreign currency translation adjustment
(629,472)
(293,212)
Comprehensive loss
(1,474,158)
(128,476)
Less: comprehensive loss attributable to noncontrolling interests
(30,679)
(36,732)
Total comprehensive loss attributable to Tungray Technologies Inc
(1,443,479)
(91,744)
Weighted average number of common shares outstanding – basic and diluted
15,539,074
15,000,000
(Loss) Earnings per common share – basic and diluted
(0.05)
0.01
View original content:https://www.prnewswire.com/news-releases/tungray-technologies-inc-reports-unaudited-2024-first-half-financial-results-302340750.html
SOURCE Tungray Technologies Inc
Freelancers Speak: Flexibility and Career Freedom Top Work Priorities, According to Virtual Vocations
2025 New Year’s resolutions for any crypto advocate
AI took giant strides in 2024, as AGI comes into view
Whiteboard Series with NEAR | Ep: 45 Joel Thorstensson from ceramic.network
Peloton Unveils Holiday 2022 Creative Campaign Highlighting How Motivation Transcends Beyond the Workout
These ’90s fashion trends are making a comeback in 2017
Why You Should Build on #NEAR – Co-founder Illia Polosukhin at CV Labs
Whiteboard Series with NEAR | Ep: 45 Joel Thorstensson from ceramic.network
NEAR End of Year Town Hall 2021: The Open Web World, MetaBUILD 2 Hackathon and 2021 recap
Trending
-
Technology5 days ago
Fangzhou Inc. Honored as an “Outstanding Innovation Firm” by Yangcheng Evening News
-
Technology4 days ago
My Date with Rural China—-VOC.com.cn Unveils Season Two of I Am in Rural China
-
Technology5 days ago
XCMG Launches Used Equipment Certification to Drive Sustainable Development in Construction Machinery
-
Technology5 days ago
Nodepay Raises $7M Total Funding To Power AI Growth with Real-Time Data Infrastructure
-
Technology5 days ago
Pixelworks Empowers iQOO Z9 Turbo L Smartphone to Deliver a Flagship Visual Display Experience
-
Coin Market5 days ago
Confirmed Bitcoin payments hit yearly low amid holiday illiquidity
-
Technology5 days ago
Plume Network Partners with Maseer to Tokenize $200M of Carbon Allowances
-
Technology5 days ago
MEMS Drive: Paving the Way for Super-High Image Resolution