Connect with us

Technology

Trip.com Group Limited Announces Pricing of Offering of US$1.3 Billion Cash-par Settled Convertible Senior Notes

Published

on

SINGAPORE, June 4, 2024 /PRNewswire/ — Trip.com Group Limited (Nasdaq: TCOM; HKEX: 9961) (“Trip.com Group” or the “Company”), a leading one-stop travel service provider of accommodation reservation, transportation ticketing, packaged tours, and corporate travel management, today announced the pricing of its previously announced offering (the “Notes Offering”) of US$1.3 billion in aggregate principal amount of convertible senior notes due 2029 (the “Notes”). The Notes have been offered to persons reasonably believed to be qualified institutional buyers pursuant to Rule 144A under the Securities Act of 1933, as amended (the “Securities Act”). The Company has granted the initial purchasers in the Notes Offering an option to purchase up to an additional US$200 million principal amount of the Notes, exercisable for settlement within a 13-day period beginning on, and including, the date on which the Notes are first issued.

The Company plans to use the net proceeds from the Notes Offering for repayment of existing financial indebtedness, expansion of its overseas business, and working capital needs.

Terms of the Notes Offering

The Notes will be general unsecured obligations of the Company and bear interest at a rate of 0.75% per year, payable semiannually in arrears on June 15 and December 15 of each year, beginning on December 15, 2024. The Notes will mature on June 15, 2029 unless repurchased, redeemed, or converted in accordance with their terms prior to such date. Holders of the Notes may require the Company to repurchase all or part of their Notes for cash on June 15, 2027 or in the event of certain fundamental changes, in each case, at a repurchase price equal to 100% of the principal amount of the Notes to be repurchased plus accrued and unpaid interest, if any, to, but excluding, the repurchase date.

Prior to the close of business on the business day immediately preceding the 50th scheduled trading day before the maturity date, the Notes will be convertible at the option of the holders only upon satisfaction of certain conditions and during certain periods. On or after the 50th scheduled trading day before the maturity date until the close of business on the third scheduled trading day immediately preceding the maturity date, holders may convert their Notes at their option at any time. The initial conversion rate of the Notes is 15.0462 American depositary shares (“ADSs”), each currently representing one ordinary share of the Company, per US$1,000 principal amount of the Notes, which is equivalent to an initial conversion price of approximately US$66.46 per ADS and represents an approximately 32.5% conversion premium over the closing price of the Company’s ADSs on the Nasdaq on June 4, 2024, which was US$50.16 per ADS. The conversion rate of the Notes is subject to adjustment upon the occurrence of certain events.

The Notes contemplate cash-par settlement upon conversion. Upon conversion, the Company will pay cash up to the aggregate principal amount of the Notes being converted and have the right to elect to settle the conversion consideration for amounts in excess of the aggregate principal amount using cash, ADSs, or a combination of cash and ADSs. Holders may elect to receive ordinary shares in lieu of any ADSs deliverable upon conversion, subject to certain conditions and procedures.

In addition, the Company may redeem for cash all but not part of the Notes in the event of certain changes in the tax laws or if less than 10% of the aggregate principal amount of the Notes originally issued remains outstanding at such time, in each case, at a redemption price equal to 100% of the principal amount of the Notes to be redeemed, plus accrued and unpaid interest, if any, to, but excluding, the related redemption date. Any redemption may occur only prior to the 50th scheduled trading day immediately preceding the maturity date.

Concurrent Repurchase

Concurrently with the pricing of the Notes Offering, the Company plans to repurchase approximately 6.0 million ADSs in an aggregate amount of approximately US$300 million pursuant to its existing share repurchase plans in off-market privately negotiated transactions effected through one or more of the initial purchasers or their affiliates as its agent, at a price per ADS equal to US$50.16, the last reported sale price per ADS on the Nasdaq on June 4, 2024 (the “Concurrent Repurchase”). The Concurrent Repurchase is expected to facilitate the initial hedges by purchasers of the Notes who desire to hedge their investments in the Notes.

The Concurrent Repurchase will be funded by cash on hand, and is generally expected to offset some of the potential dilution to the holders of the Company’s ordinary shares (including ordinary shares represented by ADSs) upon conversion of the Notes, taking into the account the settlement method of the Notes.

Other Matters

Any repurchase activities of the Company, whether concurrently with the pricing of the Notes or otherwise pursuant to its share repurchase plans, could increase, or reduce the magnitude of any decrease in, the market price of the ADSs and ordinary shares and the price of the Notes.

The Company expects that potential purchasers of the Notes may employ a convertible arbitrage strategy to hedge their exposure in connection with the Notes. Any such activities by potential purchasers of the Notes following the pricing of the Notes and prior to the maturity date could affect the market price of the ADSs and ordinary shares and the trading price of the Notes. The effect, if any, of the activities described in this paragraph, including the direction or magnitude, on the market price of the ADSs and ordinary shares and the trading price of the Notes will depend on a variety of factors, including market conditions, and cannot be ascertained at this time.

The Notes, the ADSs deliverable upon conversion of the Notes, if any, and the ordinary shares represented thereby or deliverable upon conversion of the Notes in lieu thereof have not been registered under the Securities Act, or any state securities laws. They may not be offered or sold within the United States or to U.S. persons, except to qualified institutional buyers in reliance on the exemption from registration provided by Rule 144A under the Securities Act.

The Company expects to close the Notes Offering on or about June 7, 2024, subject to the satisfaction of customary closing conditions.

This press release shall not constitute an offer to sell or a solicitation of an offer to purchase any of these securities, nor shall there be a sale of the securities in any state or jurisdiction in which such an offer, solicitation, or sale would be unlawful.

This press release contains information about the pending Notes Offering, and there can be no assurance that the Notes Offering will be completed.

Safe Harbor Statement

This press release contains forward-looking statements. These statements are made under the “safe harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as “may,” “will,” “expect,” “anticipate,” “future,” “intend,” “plan,” “believe,” “estimate,” “is/are likely to,” “confident,” or other similar statements. Forward-looking statements involve inherent risks and uncertainties. A number of important factors could cause actual results to differ materially from those contained in any forward-looking statement. Potential risks and uncertainties include, but are not limited to, severe or prolonged downturn in the global or Chinese economy, general declines or disruptions in the travel industry, volatility in the trading price of Trip.com Group’s ADSs or ordinary shares, Trip.com Group’s reliance on its relationships and contractual arrangements with travel suppliers and strategic alliances, failure to compete against new and existing competitors, failure to successfully manage current growth and potential future growth, risks associated with any strategic investments or acquisitions, seasonality in the travel industry in the relevant jurisdictions where Trip.com Group operates, failure to successfully develop Trip.com Group’s existing or future business lines, damage to or failure of Trip.com Group’s infrastructure and technology, loss of services of Trip.com Group’s key executives, adverse changes in economic and business conditions in the relevant jurisdictions where Trip.com Group operates, any regulatory developments in laws, regulations, rules, policies, or guidelines applicable to Trip.com Group and other risks outlined in Trip.com Group’s filings with the U.S. Securities and Exchange Commission or The Stock Exchange of Hong Kong Limited. All information provided in this press release and in the attachments is as of the date of the issuance, and Trip.com Group does not undertake any obligation to update any forward-looking statement, except as required under applicable law.

About Trip.com Group Limited

Trip.com Group Limited (Nasdaq: TCOM; HKEX: 9961) is a leading global one-stop travel platform, integrating a comprehensive suite of travel products and services and differentiated travel content. It is the go-to destination for travelers in China, and increasingly for travelers around the world, to explore travel, get inspired, make informed and cost-effective travel bookings, enjoy hassle-free on-the-go support, and share travel experience. Founded in 1999 and listed on Nasdaq in 2003 and HKEX in 2021, the Company currently operates under a portfolio of brands, including Ctrip, Qunar, Trip.com, and Skyscanner, with the mission “to pursue the perfect trip for a better world.”

For further information, please contact:

Investor Relations
Trip.com Group Limited
Tel: +86 (21) 3406-4880 × 12229
Email: iremail@trip.com

 

View original content:https://www.prnewswire.com/news-releases/tripcom-group-limited-announces-pricing-of-offering-of-us1-3-billion-cash-par-settled-convertible-senior-notes-302163996.html

SOURCE Trip.com Group Limited

Continue Reading
Click to comment

Leave a Reply

Your email address will not be published. Required fields are marked *

Technology

The Home of Herk Nation A Highlight Of AFLive’s “Base Bites” an Original Streaming Series

Published

on

By

“The Air Force Services Center recognizes that people are its greatest asset; accordingly, we are putting audiences behind the scenes of service members’ lives in the new ‘Base Bites’ series. The newly created culinary show is just one of the many in production for our media channel, AFLive app. Each series showcases Airmen’s and Guardians’ most coveted interests, base life and remarkable talents,” remarks Richard Cooper, Strategic Marketing & Branding Specialist.

JOINT BASE SAN ANTONIO, LACKLAND, Texas, Nov. 15, 2024 /PRNewswire-PRWeb/ — The Air Force Services Center (AFSVC) is thrilled to announce the newest episode for AFLive’s Base Bites: Little Rock. The 4th episode is now streaming only on the AFLive app and at www.AFLive.TV. Preview the episode here.

In this episode, “Base Bites” heads to the Home of Herk Nation, Little Rock AFB, AR! While on base, we glimpse the powerful C-130 aircrafts and dive into base history with MSGT Jason Armstrong, Commandant of the Airman Leadership School. But it’s not all work—the base in Little Rock is surrounded by outdoor adventures, from trout fishing to exploring a legendary film set.

Also in this episode, we go behind the scenes with Ariana Garrido, Rickenbacker’s Snack Bar Manager, to hear more about their classic pulled pork nachos and the buffalo panini. You don’t want to miss this flavor-packed episode!

“BASE BITES,” an exclusive new series produced by AFSVC, takes viewers inside the dining facilities and eateries serving unique menu offerings across the United States Air Force and Space Force bases. Along with the ever entertaining host Rudy Jay, the new series visits nine installations to explore a slice of life for servicemen and women. Through talking with chefs, kitchen prep staff, service members, squadron and division leaders “Base Bites” gets the insider scoop on the best dishes and base activities. This exciting new series is available exclusively on the AFLIVE streaming app.

“The Air Force Services Center recognizes that people are its greatest asset; accordingly, we are putting audiences behind the scenes of service members’ lives in the new ‘Base Bites’ series. The newly created culinary show is just one of the many in production for our media channel, AFLive app. Each series showcases Airmen’s and Guardians’ most coveted interests, base life and remarkable talents,” remarks Richard Cooper, Strategic Marketing & Branding Specialist.

“In launching this new series, we celebrate not just the culinary delights found on our installations but the incredible men and women who serve our nation,” says Gary Lott, Chief Integrated Marketing and Branding. “The AFLive app stands as a testament to the rich tapestry of interests within the Air Force and Space Force communities. ‘Base Bites’ is more than just a culinary journey; it’s a heartfelt tribute to the dedication of our Airmen and Guardians.” Watch the season trailer here.

Produced by Air Force Services Center, the series is exclusively on the AFLive app. To catch the new series download AFLive app for iOS and Android.

About the Air Force Services Center (AFSVC):

The Air Force Services Center (AFSVC) provides morale, welfare, and recreation programs to support the total force and their families. From fitness and sports to child and youth programs, food operations, and more, AFSVC is committed to enhancing the quality of life for Airmen and Guardians around the world.

Follow the Series:

Twitter: @TheAFLive

Facebook: @TheAFLive

Instagram: @TheAFLive

Streaming at www.AFLive.tv

Website: www.TheAFLive.com

Media Contact

Richard Cooper, The Air Force Services Center, 1 210.395.7500, richard.cooper.12@us.af.mil, https://www.afimsc.af.mil/Units/Air-Force-Services-Center/ 

Mercedes Romana, Press Junkie PR, 1 (512) 387-1021, press@pressjunkiepr.comwww.pressjunkiepr.com

View original content to download multimedia:https://www.prweb.com/releases/the-home-of-herk-nation-a-highlight-of-aflives-base-bites-an-original-streaming-series-302306787.html

SOURCE The Air Force Services Center

Continue Reading

Technology

Cisco to Participate in RBC Conference

Published

on

By

SAN JOSE, Calif., Nov. 15, 2024 /PRNewswire/ — Cisco today announced that it will participate in the following event with the financial community. This session will be via webcast. Interested parties can register and view these events on Cisco’s Investor Relations website at https://investor.cisco.com.

No new financial information will be discussed on this conference call.

Cisco at the 2024 RBC Capital Markets Global TMIT Conference
Nov 20, 2024
8:20 a.m. PT / 11:20 a.m. ET

Cisco Speaker:
Scott Herren, EVP and Chief Financial Officer
Mark Patterson, EVP and Chief Strategy Officer

Moderator:
Matthew Hedberg, Managing Director, RBC Capital Markets

About Cisco
Cisco (NASDAQ: CSCO) is the worldwide technology leader that securely connects everything to make anything possible. Our purpose is to power an inclusive future for all by helping our customers reimagine their applications, power hybrid work, secure their enterprise, transform their infrastructure, and meet their sustainability goals. Discover more on The Newsroom and follow us on X at @Cisco.

Cisco and the Cisco logo are trademarks or registered trademarks of Cisco and/or its affiliates in the U.S. and other countries. A listing of Cisco’s trademarks can be found at www.cisco.com/go/trademarks. Third-party trademarks mentioned are the property of their respective owners. The use of the word partner does not imply a partnership relationship between Cisco and any other company.

Investor Relations Contact:                       

Press Contact:

Sami Badri    

Robyn Blum

Cisco         

Cisco

469-420-4834  

408-930-8548

sambadri@cisco.com      

rojenkin@cisco.com             

 

View original content to download multimedia:https://www.prnewswire.com/news-releases/cisco-to-participate-in-rbc-conference-302307193.html

SOURCE Cisco Systems, Inc.

Continue Reading

Technology

LAKESIDE HOLDING PROVIDES FIRST QUARTER OF FISCAL YEAR 2025 RESULTS

Published

on

By

ITASCA, Ill., Nov. 15, 2024 /PRNewswire/ — Lakeside Holding Limited (“Lakeside” or the “Company”) (Nasdaq: LSH), a U.S.-based integrated cross-border supply chain solution provider with a strategic focus on the Asian market operating under the brand American Bear Logistics (“ABL”), today announced financial results for the first quarter of fiscal 2025, ended September 30, 2024.

Q1 2025 Financial Results:

Total revenues decreased by $66,922, or 1.6%, from $4,148,476 for the three months ended September 30, 2023, to $4,081,554 for the three months ended September 30, 2024. The decrease was primarily driven by a decrease in revenues from our cross-border airfreight solutions, partially offset by an increase in revenues from our cross-border ocean freight solutions.Revenue from our cross-border airfreight solutions segment decreased by $0.2 million or 8.2%, from $2.4 million in the three months ended September 30, 2023, to $2.2 million in the three months ended September 30, 2024. The decrease was primarily due to a decrease in the volume of cross-border air freight processed, from approximately 7,816 tons for the three months ended September 30, 2023, to approximately 7,273 tons for the three months ended September 30, 2024.Revenue from our cross-border ocean freight solutions segment increased by $0.1 million, or 7.8%, from $1.7 million in the three months ended September 30, 2023, to $1.8 million in the three months ended September 30, 2024. This growth was primarily due to an increase in the volume of cross-border ocean freights processed and forwarded, rising from 1,290 TEU in the three months ended September 30, 2023, to 1,430 TEU in the three months ended September 30, 2024.

Revenues by Customer Geographic

For the three months ended September 30,

2024

2023

Revenues

Amount

% of
total
Revenues

Amount

% of
total
Revenues

Amount
Increase
(Decrease)

Percentage
Increase
(Decrease)

Asia-based
   customers

$

2,809,636

68.8

%

$

1,694,223

40.8

%

$

1,115,413

65.8

%

U.S.-
   based customers

1,271,918

31.2

%

2,454,253

59.2

%

(1,182,335)

(48.2)

%

Total revenues

$

4,081,554

100.0

%

$

4,148,476

100.0

%

$

(66,922)

(1.6)

%

Revenues from Asia-based customers increased by $1.1 million, or 65.8%, from $1.7 million in the three months ended September 30, 2023, to $2.8 million in the three months ended September 30, 2024. The increase in revenues from Asia-based customers was driven by a surge in volume from these customers, particularly those serving large e-commerce platforms. This growth reflects the rising demand for our services, a direct result of the overall expansion of the U.S. e-commerce market.Revenues from U.S.-based customers decreased by $1.2 million, or 48.2%, from $2.5 million in the three months ended September 30, 2023, to $1.3 million in the same period in 2024.Cost of revenues increased by $0.1 million, or 1.7%, from $3.5 million in the three months ended September 30, 2023, to $3.6 million in the three months ended September 30, 2024.Gross profit decreased by $0.1 million, or 19.3%, from $0.6 million in the three months ended September 30, 2023, to $0.5 million in the three months ended September 30, 2024. Our gross margin was 12.8% for the three months ended September 30, 2024, compared to 15.6% for the three months ended September 30, 2023. The decline in gross margin was primarily attributable to reduced revenue from the airfreight solutions segment and 2) an increase in our cost of revenue in warehouse services, customs declaration, and terminal charges.General and administrative expenses increased by $1.0 million, or 114.7%, from $0.9 million in the three months ended September 30, 2023, to $1.8 million in the three months ended September 30, 2024. These expenses represented 45.0% and 20.6% of our total revenues for the three months ended September 30, 2024 and 2023, respectively. The increase was primarily attributed to higher salary and employee benefit expenses, professional fees, office and travel expenses, insurance, and entertainment expenses. The increase was primarily attributed to the following:Salaries and employee benefits expenses increased by $0.3 million, or 116.9%, from $0.5 million in the three months ended September 30, 2023, to $0.8 million in the three months ended September 30, 2024. Our salaries and employee benefits expenses represented 50.3% and 66.8% of our total general and administrative expenses for the three months ended September 30, 2024, and 2023, respectively. The increase was mainly due to recruiting additional sales, customer services, and back-office support personnel to support our business growth.Professional fees increased by $0.3 million, or 1,839.6%, from $17,535 in the three months ended September 30, 2023, to $340,114 in the three months ended September 30, 2024. Our professional fee represented 18.5% and 2.0% of our total general and administrative expenses for the three months ended September 30, 2024 and 2023, respectively. The increase was primarily due to audit fees, legal fees, consulting expenses, investor-related expenses, and financial reporting service fees for the three months ended September 30, 2024. In the three months ended September 30, 2023, most expenses directly related to the offering were not included in professional fees, as they were accounted for as deferred initial public offering assets.Net loss was $1.3 million and $0.3 million for the three months ended September 30, 2024 and 2023, respectively.

Management Commentary

Henry Liu, Chairman and Chief Executive Officer of Lakeside, commented, “Our first quarter results for fiscal year 2025 reflect both ongoing growth opportunities and some temporary challenges in our cross-border airfreight segment. Although total revenue declined slightly by 1.6% compared to the same quarter last year, we achieved solid gains in cross-border ocean freight, with segment revenues increasing by 7.8% due to stronger demand from Asia-based customers. This demand surge, particularly among large e-commerce clients, affirms our strategy to focus on expanding high-growth markets and highlights the success of our operational partnerships in the region.”

“As we look ahead, we anticipate a rebound in revenue for the next quarter, driven by increased air freight demand for the upcoming holiday season as online purchases ramp up. We have expanded our production capacity to accommodate higher volumes and are prepared to meet rising customer demand efficiently. Additionally, the continued decrease in ocean freight charges is fueling import and export activities, while the broader shift toward e-commerce underscores the need for timely and competitively priced deliveries. We are confident in our ability to deliver on these needs, backed by our investments in advanced logistics technology and strategic facility expansions, including our new Dallas-Fort Worth site. We believe these efforts position us well for the quarters ahead as we strive to enhance value for our shareholders and customers, ” said Mr. Liu.

Q1 2025 Operational Highlights

In July, we closed our upsized initial public offering of 1,500,000 shares of common stock at a public offering price of $4.50 per share to the public for a total of $6,750,000 of gross proceeds to the Company before deducting underwriting discounts and offering expenses.In July, we entered into a one-year renewable agreement with a leading Asia-based e-commerce platform to provide logistics services, including freight, customs, and parcel handling. The partnership uses advanced API integration to offer real-time supply chain visibility for sellers, enhancing the customer experience.In August, we announced a partnership to provide customs brokerage services for a major social media and e-commerce platform, offering real-time logistics data through API integration. This deal streamlines customs clearance and enhances inventory and delivery visibility for platform sellers.In September, we announced the launch of a Pick & Pack Fulfillment service for a major Chinese logistics company, offering inventory management and order processing across U.S. hubs. The service improves lead times and optimizes fulfillment efficiency.In September, we announced the expansion of our Dallas-Fort Worth operations, more than doubling its space to 46,657 sq. ft. and increasing staff to meet growing demand. The new facility is equipped with advanced technology to improve logistics efficiency and support business growth.

About Lakeside Holding Limited

Lakeside Holding Limited, based in Itasca, IL, is a U.S.-based integrated cross-border supply chain solution provider with a strategic focus on the Asian market, including China and South Korea. Operating under the brand American Bear Logistics, we primarily provide customized cross-border ocean freight solutions and airfreight solutions in the U.S. that specifically cater to our customers’ requirements and needs in transporting goods into the U.S. We are an Asian American-owned business rooted in the U.S. with in-depth understanding of both the U.S. and Asian international trading and logistics service markets. Our customers are typically Asia- and U.S.-based logistics service companies serving large e-commerce platforms, social commerce platforms, and manufacturers to sell and transport consumer and industrial goods made in Asia into the U.S. For more information, please visit https://lakeside-holding.com.    

Safe Harbor Statement

This press release contains forward-looking statements that reflect our current expectations and views of future events. Known and unknown risks, uncertainties and other factors, including those listed under “Risk Factors,” may cause our actual results, performance or achievements to be materially different from those expressed or implied by the forward-looking statements. You can identify some of these forward-looking statements by words or phrases such as “may,” “will,” “expect,” “anticipate,” “aim,” “estimate,” “intend,” “plan,” “believe,” “is/are likely to,” “potential,” “continue” or other similar expressions. We have based these forward-looking statements largely on our current expectations and projections about future events that we believe may affect our financial condition, results of operations, business strategy and financial needs. These forward-looking statements involve various risks and uncertainties. Except as required by law, we undertake no obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise, after the date on which the statements are made or to reflect the occurrence of unanticipated events. We qualify all of our forward-looking statements by these cautionary statements.

Investor Relations Contact:

Matthew Abenante, IRC
President
Strategic Investor Relations, LLC
Tel: 347-947-2093
Email: matthew@strategic-ir.com

*** tables follow ***

LAKESIDE HOLDING LIMITED

CONDENSED CONSOLIDATED BALANCE SHEETS

(UNAUDITED)

As of

As of

September 30,

June 30,

2024

2024

(unaudited)

(audited)

ASSETS

CURRENT ASSETS

   Cash and cash equivalent

$

2,739,275

$

123,550

   Accounts receivable – third parties, net

1,786,451

2,082,152

   Accounts receivable – related party, net

505,361

763,285

   Prepayment and other receivable

113,198

   Contract assets

41,301

129,506

   Due from related parties

645,318

441,279

Total current assets

5,830,904

3,539,772

NON-CURRENT ASSETS

   Investment in other entity

15,741

15,741

   Property and equipment at cost, net of accumulated depreciation

314,496

344,883

   Right of use operating lease assets

4,320,579

3,471,172

   Right of use financing lease assets

29,881

37,476

   Deferred tax asset

89,581

   Deferred offering costs

1,492,798

   Deposit and repayment

298,217

202,336

Total non-current assets

4,978,914

5,653,987

TOTAL ASSETS

$

10,809,818

$

9,193,759

LIABILITIES AND EQUITY

CURRENT LIABILITIES

   Accounts payables – third parties

$

758,963

$

1,161,858

   Accounts payables – related parties

70,872

227,722

   Accrued liabilities and other payables

869,109

1,335,804

   Current portion of obligations under operating leases

1,891,877

1,186,809

   Current portion of obligations under financing leases

34,214

37,619

   Loans payable, current

484,725

746,962

   Dividend payable

98,850

98,850

   Tax payable

79,825

79,825

   Due to shareholders

138,107

1,018,281

Total current liabilities

4,426,542

5,893,730

NON-CURRENT LIABILITIES

   Loans payable, non-current

105,166

136,375

   Obligations under operating leases, non-current

2,646,597

2,506,402

   Obligations under financing leases, non-current

13,233

17,460

Total non-current liabilities

2,764,996

2,660,237

TOTAL LIABILITIES

$

7,191,538

$

8,553,967

Commitments and Contingencies

EQUITY

Common stocks, $0.0001 par value, 200,000,000 shares authorized,
   7,500,000 and 6,000,000 issued and outstanding as of
   September 30, 2024 and June 30, 2024, respectively*

750

600

Subscription receivable

(600)

Additional paid-in capital

4,942,791

642,639

Accumulated other comprehensive income

15,965

2,972

Deficits

(1,341,226)

(5,819)

Total equity

3,618,280

639,792

TOTAL LIABILITIES AND EQUITY

$

10,809,818

$

9,193,759

 

 

LAKESIDE HOLDING LIMITED

CONDENSED CONSOLIDATED STATEMENT OF INCOME (LOSS) AND
COMPREHENSIVE INCOME (LOSS)

(UNAUDITED)

For the Three Months Ended
September 30,

2024

2023

Revenue from third party

$

3,599,787

$

4,054,287

Revenue from related parties

481,767

94,189

Total revenue

4,081,554

4,148,476

Cost of revenue from third party

2,994,285

2,905,597

Cost of revenue from related parties

564,730

595,336

Total cost of revenue

3,559,015

3,500,933

Gross profit

522,539

647,543

Operating expenses:

General and administrative expenses

1,837,206

855,778

Loss from deconsolidation of a subsidiary

73,151

Provision of allowance for expected credit loss

12,837

52,122

Total operating expenses

1,850,043

981,051

Loss from operations

(1,327,504)

(333,508)

Other income (expense):

Other income, net

109,788

46,949

Interest expense

(28,110)

(22,785)

Total other income, net

81,678

24,164

Loss before income taxes

(1,245,826)

(309,344)

Income taxes expense (recovery)

89,581

(2,059)

Net loss and comprehensive loss

(1,335,407)

(307,285)

Net loss attributable to non-controlling interest

(3,025)

Net loss attributable to common stockholders

(1,335,407)

(304,260)

Other comprehensive loss

Foreign currency translation gain

12,993

3,122

Comprehensive loss

(1,322,414)

(304,163)

Less: comprehensive loss attributable to non-controlling interest

(3,119)

Comprehensive loss attributable to the common shareholders

$

(1,322,414)

$

(301,044)

Loss per share – basic and diluted

$

(0.18)

$

(0.05)

Weighted average shares outstanding – basic and diluted*

7,500,000

6,000,000

  

 

LAKESIDE HOLDING LIMITED

CONDENSSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(UNAUDITED)

For the Three Months Ended

September 30,

2024

2023

Cash flows from operating activities:

  Net loss

$

(1,335,407)

$

(307,285)

Adjustments to reconcile net loss to net cash provided by operating
  activities:

  Depreciation – G&A

17,995

17,995

  Depreciation – cost of revenue

18,164

18,165

  Amortization of operating lease assets

466,723

219,571

  Depreciation of right-of-use finance assets

7,595

7,332

  Provision of allowance for expected credit loss

12,837

52,122

  Deferred tax expense (benefit)

89,581

(2,059)

  Loss from derecognition of shares in subsidiary

73,151

Changes in operating assets and liabilities:

  Accounts receivable – third parties

282,864

(138,491)

  Accounts receivable – related parties

257,924

(65,995)

  Contract assets

88,205

26,213

  Due from related parties

(77,812)

49,182

  Prepayment, other deposit

(176,572)

2,623

  Accounts payables – third parties

(402,895)

133,904

  Accounts payables – related parties

(156,850)

141,213

  Accrued expense and other payables

(24,876)

37,739

  Operating lease liabilities

(470,260)

(225,023)

Net cash (used in) provided by operating activities

(1,402,784)

40,357

Cash flows from investing activities:

  Payment made for investment in other entity

(29,906)

  Net cash outflow from deconsolidation of a subsidiary (Appendix A)

(48,893)

  Prepayment for system installation

(32,507)

  Acquisition of property and equipment

(5,772)

Net cash used in investing activities

(38,279)

(78,799)

Cash flows from financing activities:

  Proceeds from loans

225,000

  Repayment of loans

(265,456)

(122,137)

  Repayment of equipment and vehicle loans

(27,990)

(29,678)

  Principal payment of finance lease liabilities

(7,632)

(6,425)

  Proceeds from initial public offering, net of share issuance costs

5,351,281

  Advanced to related parties

(126,227)

  Repayment to shareholders

(879,574)

Net cash provided by financing activities

4,044,402

66,760

Effect of exchange rate changes on cash and cash equivalents

12,386

3,216

Net decrease in cash and cash equivalent

2,615,725

31,534

Cash and cash equivalent, beginning of the period

123,550

174,018

Cash and cash equivalent, end of the period

$

2,739,275

$

205,552

SUPPLEMENTAL DISCLOSURES OF CASH FLOW
  INFORMATION:

  Cash paid for income tax

$

$

  Cash paid for interest

$

6,274

$

6,462

SUPPLEMENTAL SCHEDULE OF NON-CASH IN FINANCING
  ACTIVITIES

  Deferred offering costs within due to shareholders

$

$

230,000

NON-CASH ACTIVITIES

Right of use assets obtained in exchange for operating lease
  obligations

$

1,244,140

$

Right of use assets obtained in exchange for finance lease obligation

$

$

APPENDIX A – Net cash outflow from deconsolidation of a
  subsidiary

  Working capital, net

$

29,812

  Investment in other entity recognized

(15,741)

  Elimination of NCl at deconsolidation of a subsidiary

10,187

  Loss from deconsolidation of a subsidiary

(73,151)

  Cash

$

(48,893)

 

 

View original content:https://www.prnewswire.com/news-releases/lakeside-holding-provides-first-quarter-of-fiscal-year-2025-results-302307095.html

SOURCE Lakeside Holding Limited

Continue Reading

Trending