Technology
Shutterstock Reports Full Year 2023 and Fourth Quarter Financial Results
Published
1 year agoon
By

NEW YORK, Feb. 21, 2024 /PRNewswire/ — Shutterstock, Inc. (NYSE: SSTK) (the “Company”), a leading global creative platform connecting brands and businesses to high-quality content, today announced financial results for the full year and fourth quarter ended December 31, 2023.
Commenting on the Company’s performance, Paul Hennessy, the Company’s Chief Executive Officer, said, “Shutterstock delivered record revenues and profitability in 2023 and significantly exceeded our targets set out at the beginning of the year.
Our success in building a leading content platform has allowed us to make key investments in Data, Distribution and Services where we have an exciting growth opportunity supported by strong industry tailwinds and a large TAM. Going forward, we’ll be shining a light on these exciting growth businesses, and providing revenue breakouts across two categories – Content and Data, Distribution and Services. As part of today’s release, we are also pleased to announce Shutterstock’s 2027 long-term financial targets.”
Full Year 2023 highlights as compared to Full Year 2022:
Financial Highlights
Revenue increased 6% to $874.6 million. On a constant currency basis, revenue increased 5%.Income from operations decreased 27% to $68.4 million.Net income increased 45% to $110.3 million.Adjusted EBITDA increased 10% to $240.8 million.Net income per diluted share increased 46% to $3.04 per share.Adjusted net income per diluted share increased 12% to $4.35 per share.Operating cash flows decreased $17.9 million to $140.6 million.Free cash flow increased $40.1 million to $138.5 million.
Fourth Quarter 2023 highlights as compared to Fourth Quarter 2022:
Financial Highlights
Revenues decreased $0.5 million to $217.2 million.Income from operations decreased 72% to $2.1 million.Net income / (loss) decreased 114% to a $1.0 million net loss.Adjusted EBITDA decreased 21% to $46.3 million.Net income per diluted share decreased $0.22 to $(0.03).Adjusted net income per diluted share decreased $0.33 to $0.72.Operating cash flows decreased $27.2 million to $33.9 million.Free cash flow decreased $3.6 million to $41.6 million.
FULL YEAR RESULTS
Revenue
Full year revenue of $874.6 million increased $46.8 million or 6% as compared to 2022.
Revenue generated through our Content product offering decreased 7% as compared to the full year 2022, to $737.3 million, and represented 84% of our total revenue in 2023. The decline in Content revenue was primarily driven by weakness in new customer acquisition. Revenue from our Data, Distribution, and Services product offering increased 256% as compared to 2022, to $137.3 million and represented 16% of our total revenue in 2023. The increase in Data, Distribution, and Services revenues was primarily driven by growth in our data offering and revenue generated from Giphy.
On a constant currency basis, revenue increased 5% in 2023 as compared to 2022. On a constant currency basis, Content revenues decreased 7% and Data, Distribution, and Services revenues increased by 256% in 2023, as compared to 2022.
Net income and Income per diluted share
Net income of $110.3 million increased $34.2 million as compared to $76.1 million for the full year 2022. Net income per diluted share was $3.04 as compared to $2.08 for the full year 2022. These increases were driven by the growth in our Data, Distribution, and Services product offering and a $50.3 million bargain purchase gain recorded in connection with the Giphy acquisition. In addition, 2022 was impacted by an $18.7 million impairment of leases and related assets .
Adjusted net income per diluted share, which excludes the bargain purchase in 2023 and the impairment of lease and related assets in 2022, was $4.35 as compared to $3.87 for the full year 2022.
Adjusted EBITDA
Adjusted EBITDA of $240.8 million for 2023 increased $22.7 million or 10% as compared to the full year 2022, attributable to growth in revenues partially offset by operating expenses associated with our acquisition of Giphy.
Adjusted EBITDA margin of 27.5% for 2023 increased by 120 basis points, as compared to 26.3% for the full year 2022.
FOURTH QUARTER RESULTS
Revenue
Fourth quarter revenue was $217.2 million, which remained flat as compared to the fourth quarter of 2022.
Revenue from our Content product offering decreased 10% as compared to the fourth quarter of 2022, to $177.5 million, and represented 82% of our total revenue in the fourth quarter of 2023. Revenue generated from our Data, Distribution, and Services product offering increased 96.4% as compared to the fourth quarter of 2022, to $39.7 million, and represented 18% of fourth quarter revenue in 2023.
Revenues were not impacted on a constant currency basis in the fourth quarter of 2023 as compared to the fourth quarter of 2022.
Net income and net income per diluted share
The net loss in fourth quarter of $1.0 million decreased $8.1 million as compared to net income of $7.0 million for the fourth quarter in 2022. Net (loss) income per diluted share was ($0.03), as compared to $0.19 for the same period in 2022.
Fourth quarter 2023 net loss was unfavorably impacted by expenses associated with reimbursable costs paid to the Giphy workforce in addition to increased marketing expenses.
Adjusted net income per diluted share was $0.72 as compared to $1.05 for the fourth quarter of 2022, an decrease of $0.33 per diluted share.
Adjusted EBITDA
Adjusted EBITDA of $46.3 million for the fourth quarter of 2023 decreased by $12.0 million, or 21%, as compared to the fourth quarter of 2022, due primarily to higher operating expenses operating expenses associated with our acquisition of Giphy. The adjusted EBITDA margin of 21.3% for the fourth quarter of 2023 decreased by 550 basis points, as compared to 26.8% in the fourth quarter of 2022.
LIQUIDITY
For the full year 2023, our cash and cash equivalents decreased by $14.7 million to $100.5 million at December 31, 2023, as compared with $115.2 million as of December 31, 2022. This decrease was driven by $54.3 million used in investing activities and $102.7 million used in financing activities, partially offset by $140.6 million of net cash provided by our operating activities. Net cash provided by our operating activities was affected by our operating income, offset by payments made to Giphy employees, which were fully reimbursed by Meta and reported in investing cash flows as Giphy Retention Compensation, and changes in the timing of cash receipts and payments pertaining to our revenues and operating expenses.
Cash used in investing activities primarily consisted of capital expenditures of $44.6 million for internal-use software and website development costs, and $11.1 million paid to acquire the rights to distribute certain digital content in perpetuity. In addition, cash of $53.7 million used in the acquisition of Giphy was offset by $53.7 million of cash reimbursements from Meta for Giphy Retention Compensation.
Cash used in financing activities primarily consisted of (i) $38.7 million related to the payment of the quarterly cash dividend; (ii) $28.2 million paid in connection with the repurchase of common stock under our share repurchase program; (iii) $15.8 million paid in settlement of tax withholding obligations related to employee stock-based compensation awards, and (iv) a $20.0 million reduction in our revolver.
Free cash flow was $138.5 million for the full year 2023, an increase of $40.1 million from the full year 2022. This increase was primarily driven by the increase in our adjusted EBITDA in addition to changes in the timing of cash receipts and payments pertaining to our revenues and operating expenses.
QUARTERLY CASH DIVIDEND
During the three months ended December 31, 2023, the Company declared and paid a cash dividend of $0.27 per common share or $9.6 million.
On January 29, 2024, the Board of Directors declared a dividend of $0.30 per share of outstanding common stock, payable on March 14, 2024 to stockholders of record at the close of business on February 29, 2024.
KEY OPERATING METRICS
Three Months Ended December 31,
Year Ended December 31,
2023
2022
2023
2022
Subscribers (end of period)(1)
523,000
586,000
523,000
586,000
Subscriber revenue (in millions)(2)
$ 85.2
$ 88.8
$ 351.5
$ 346.6
Average revenue per customer (last twelve months)(3)
$ 412
$ 341
$ 412
$ 341
Paid downloads (in millions)(4)
35.4
42.5
153.0
173.3
Revenue per download(5)
$ 5.02
$ 4.49
$ 4.72
$ 4.40
Content in our collection (end of period, in millions)(6):
Images
771
719
771
719
Footage clips
54
47
54
47
____________________________________________________________________________
Subscribers, Subscriber Revenue and Average Revenue Per Customer from acquisitions are included in these metrics beginning twelve months after the closing of the respective business combination. Accordingly, the metrics include Subscribers, Subscriber revenue, and Average revenue per customer from TurboSquid beginning February 2022, from PicMonkey beginning September 2022, and from Pond5 and Splash News beginning May 2023. These metrics exclude the respective counts and revenues from Giphy.
(1) Subscribers is defined as those customers who purchase one or more of our monthly recurring products for a continuous period of at least three months, measured as of the end of the reporting period.
(2) Subscriber revenue is defined as the revenue generated from subscribers during the period.
(3) Average revenue per customer is calculated by dividing total revenue for the last twelve-month period by customers. Customers is defined as total active, paying customers that contributed to total revenue over the last twelve-month period.
(4) Paid downloads is the number of downloads that our customers make in a given period of our content. Paid downloads exclude content related to our Studios business, downloads of content that are offered to customers for no charge, including our free trials and downloads associated with our computer vision offering.
(5) Revenue per download is the amount of revenue recognized in a given period divided by the number of paid downloads in that period excluding revenue from our Studios business, revenue that is not derived from or associated with content licenses and revenue associated with our computer vision offering.
(6) Content in our collection represents approved images (photographs, vectors and illustrations) and footage (in number of clips) in our library at the end of the period. This metric excludes content that is not uploaded directly to our site but is available for license by our customers through an application program interface, content from our Studios business and AI generated content. Prior to December 31, 2022, this metric only included approved images and footage clips in our library on shutterstock.com at the end of the period.
2027 LONG TERM TARGETS
Details of our 2027 Long Term Targets may be found below and in our investor presentation titled “Shutterstock 2027: Long-range Financial Targets,” available at https://investor.shutterstock.com/.
Revenue growth CAGR of 10% and 2027 revenues of $1.2 billion.Content revenue growth CAGR of 7% and Data, Distribution, and Services revenue growth CAGR of 22%.EBITDA margin expansion from 28% to 30% and 2027 EBITDA of $350 million.Cumulative Free Cash Flow of $800 million allocated to strategic acquisitions, dividends, and share repurchases.
2024 GUIDANCE
The Company increased its guidance for the full year 2024, to the following:
Revenue of $875 million and Adjusted EBITDA of $241 million. unchanged from 2023.Adjusted net income per diluted share of between $4.15 to $4.30.
NON-GAAP FINANCIAL MEASURES
To supplement Shutterstock’s consolidated financial statements presented in accordance with the accounting principles generally accepted in the United States, or GAAP, Shutterstock’s management considers certain financial measures that are not prepared in accordance with GAAP, collectively referred to as non-GAAP financial measures, including adjusted EBITDA, adjusted EBITDA margin, adjusted net income, adjusted net income per diluted share, revenue growth (including by distribution channel) on a constant currency basis (expressed as a percentage), billings and free cash flow.
Shutterstock defines adjusted EBITDA as net income adjusted for depreciation and amortization, non-cash equity-based compensation, bargain purchase gain related to the acquisition of Giphy, Giphy Retention Compensation Expense – non-recurring, foreign currency transaction gains and losses, severance costs associated with strategic workforce optimizations, interest income and expense and income taxes; adjusted EBITDA margin as the ratio of adjusted EBITDA to revenue; adjusted net income as net income adjusted for the impact of non-cash equity-based compensation, amortization of acquisition-related intangible assets, bargain purchase gain related to the acquisition of Giphy, Giphy Retention Compensation Expense – non-recurring, severance costs associated with strategic workforce optimizations and the estimated tax impact of such adjustments; adjusted net income per diluted share as adjusted net income divided by weighted average diluted shares; revenue growth (including by distribution channel) on a constant currency basis (expressed as a percentage) as the increase in current period revenues over prior period revenues, utilizing fixed exchange rates for translating foreign currency revenues for all periods in the comparison; billings as revenue adjusted for the change in deferred revenue, excluding deferred revenue acquired through business combinations; and free cash flow as cash provided by operating activities, adjusted for capital expenditures, content acquisition and cash received related to Giphy Retention Compensation in connection with the acquisition of Giphy.
The expense associated with the Giphy Retention Compensation related to (i) the one-time employment inducement bonuses and (ii) the vesting of the cash value of unvested Meta equity awards held by the employees prior to closing, which are reflected in operating expenses (together, the “Giphy Retention Compensation Expense – non-recurring”), are required payments in accordance with the terms of the acquisition. Meta’s sale of Giphy was directed by the CMA and accordingly, the terms of the acquisition were subject to CMA preapproval. Management considers the operating expense associated with these required payments to be unusual and non-recurring in nature. The Giphy Retention Compensation Expense – non-recurring is not considered an ongoing expense necessary to operate the Company’s business. Therefore, such expenses have been included in the below adjustments for calculating adjusted EBITDA, adjusted EBITDA margin, adjusted net income and adjusted net income per diluted common share. For the three months ended December 31, 2023, the Company also incurred $6.6 million of Giphy Retention Compensation expense related to recurring employee costs, which is included in operating expenses, and are not included in the below adjustments for calculating adjusted EBITDA, adjusted EBITDA margin, adjusted net income and adjusted net income per diluted common share.
These figures have not been calculated in accordance with GAAP and should be considered only in addition to results prepared in accordance with GAAP and should not be considered as a substitute for, or superior to, GAAP results. Shutterstock cautions investors that non-GAAP financial measures are not based on any standardized methodology prescribed by GAAP and are not necessarily comparable to similarly-titled measures presented by other companies.
Shutterstock’s management believes that adjusted EBITDA, adjusted EBITDA margin, adjusted net income, adjusted net income per diluted share, revenue growth (including by distribution channel) on a constant currency basis (expressed as a percentage), billings and free cash flow are useful to investors because these measures enable investors to analyze Shutterstock’s operating results on the same basis as that used by management. Additionally, management believes that adjusted EBITDA, adjusted EBITDA margin, adjusted net income and adjusted net income per diluted share provide useful information to investors about the performance of the Company’s overall business because such measures eliminate the effects of unusual or other infrequent charges that are not directly attributable to Shutterstock’s underlying operating performance; and revenue growth (including by distribution channel) on a constant currency basis (expressed as a percentage) provides useful information to investors by eliminating the effect of foreign currency fluctuations that are not directly attributable to Shutterstock’s operating performance. Management also believes that providing these non-GAAP financial measures enhances the comparability for investors in assessing Shutterstock’s financial reporting. Shutterstock’s management believes that free cash flow is useful for investors because it provides them with an important perspective on the cash available for strategic measures, after making necessary capital investments in internal-use software and website development costs to support the Company’s ongoing business operations and provides them with the same measures that management uses as the basis for making resource allocation decisions.
Shutterstock’s management also uses the non-GAAP financial measures adjusted EBITDA, adjusted EBITDA margin, adjusted net income, adjusted net income per diluted share, revenue growth (including by distribution channel) on a constant currency basis (expressed as a percentage), billings and free cash flow, in conjunction with GAAP financial measures, as an integral part of managing the business and to, among other things: (i) monitor and evaluate the performance of Shutterstock’s business operations, financial performance and overall liquidity; (ii) facilitate management’s internal comparisons of the historical operating performance of its business operations; (iii) facilitate management’s external comparisons of the results of its overall business to the historical operating performance of other companies that may have different capital structures and debt levels; (iv) review and assess the operating performance of Shutterstock’s management team and, together with other operational objectives, as a measure in evaluating employee compensation and bonuses; (v) analyze and evaluate financial and strategic planning decisions regarding future operating investments; and (vi) plan for and prepare future annual operating budgets and determine appropriate levels of operating investments.
Reconciliations of the differences between adjusted EBITDA, adjusted EBITDA margin, adjusted net income, adjusted net income per diluted share, revenue growth (including by distribution channel) on a constant currency basis (expressed as a percentage), billings, free cash flow, and the most comparable financial measures calculated and presented in accordance with GAAP, are presented under the headings “Reconciliation of Non-GAAP Financial Information to GAAP” and “Supplemental Financial Data” immediately following the Consolidated Balance Sheets.
We do not provide a reconciliation of adjusted EBITDA guidance to net income guidance or a reconciliation of adjusted net income per diluted share guidance to net income per diluted share guidance, because we are unable to calculate with reasonable certainty the impact of potential future transactions, including, but not limited to, capital structure transactions, restructuring, acquisitions, divestitures or other events and asset impairments, without unreasonable effort. These amounts depend on various factors and could have a material impact on net income and net income per diluted share, but may be excluded from adjusted EBITDA and adjusted net income per diluted share. In addition, we believe such reconciliations would imply a degree of precision that would be confusing or misleading to investors. For the same reasons, the Company is unable to address the probable significance of the unavailable information.
EARNINGS TELECONFERENCE INFORMATION
The Company will discuss its fourth quarter and full year financial results during a teleconference today, February 21, 2024, at 8:30 AM Eastern Time. The conference call is being webcast live at the Company’s website at http://investor.shutterstock.com/. The webcast is listen-only. Those interested in participating in the question-and-answer session should register using the link below.
Participants may register for the call here (https://edge.media-server.com/mmc/p/cmuiaecy). It is recommended that you join 10 minutes prior to the event start (although you may register and join at any time during the call).
A webcast replay of the call will be available on the Company’s website beginning on February 21, 2024 at approximately 10:30 AM Eastern Time.
ABOUT SHUTTERSTOCK
Shutterstock, Inc. (NYSE: SSTK) is a leading global creative platform offering high-quality creative content for transformative brands, digital media and marketing companies. Fueled by millions of creators around the world, a growing data engine and a dedication to product innovation, Shutterstock is the leading global platform for licensing from the most extensive and diverse collection of high-quality 3D models, videos, music, photographs, vectors and illustrations. From the world’s largest content marketplace, to breaking news and A-list entertainment editorial access, to all-in-one content editing platform and studio production service—all using the latest in innovative technology—Shutterstock offers the most comprehensive selection of resources to bring storytelling to life.
Learn more at www.shutterstock.com and follow us on LinkedIn, Instagram, Twitter, Facebook and YouTube.
FORWARD-LOOKING STATEMENTS
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, particularly in the discussion under the captions “2027 Long Term Targets” and “2024 Guidance.” All statements other than statements of historical fact are forward-looking. Examples of forward-looking statements include, but are not limited to, statements regarding guidance, industry prospects, future business, future results of operations or financial condition, new or planned features, products or services, management strategies and our competitive position. You can identify forward-looking statements by words such as “may,” “will,” “would,” “should,” “could,” “expect,” “aim,” “anticipate,” “believe,” “estimate,” “intend,” “plan,” “predict,” “project,” “seek,” “potential,” “opportunities,” “targets” and other similar expressions and the negatives of such expressions. However, not all forward-looking statements contain these words. Forward-looking statements are subject to known and unknown risks, uncertainties and other factors that could cause our actual results to differ materially from those expressed or implied by the forward-looking statements contained herein. Such risks and uncertainties include, among others, those risks discussed under the caption “Risk Factors” in our most recent Annual Report on Form 10-K, as well as in other documents that the Company may file from time to time with the Securities and Exchange Commission. As a result of such risks, uncertainties and factors, Shutterstock’s actual results may differ materially from any future results, performance or achievements discussed in or implied by the forward-looking statements contained herein. The forward-looking statements contained in this press release are made only as of this date and Shutterstock assumes no obligation to update the information included in this press release or revise any forward-looking statements, whether as a result of new information, future developments or otherwise, except as required by law.
Shutterstock, Inc.
Consolidated Statements of Operations
(In thousands, except for per share data)
(unaudited)
Three Months Ended December 31,
Year Ended December 31,
2023
2022
2023
2022
Revenue
$ 217,219
$ 217,726
$ 874,587
$ 827,826
Operating expenses:
Cost of revenue
95,832
87,925
352,630
314,306
Sales and marketing
62,665
47,819
214,749
203,154
Product development
23,440
17,112
96,162
65,434
General and administrative
33,158
38,559
142,646
132,644
Impairment of lease and related assets
—
18,664
—
18,664
Total operating expenses
215,095
210,079
806,187
734,202
Income from operations
2,124
7,647
68,400
93,624
Bargain purchase gain
(1,543)
—
50,261
—
Other income / (expense), net
1,479
862
3,807
(2,587)
Income before income taxes
2,060
8,509
122,468
91,037
Provision for income taxes
3,066
1,463
12,199
14,934
Net (loss) / income
$ (1,006)
$ 7,046
$ 110,269
$ 76,103
Earnings per share
Basic
$ (0.03)
$ 0.20
$ 3.07
$ 2.11
Diluted
$ (0.03)
$ 0.19
$ 3.04
$ 2.08
Weighted average common shares outstanding:
Basic
35,699
35,821
35,878
36,042
Diluted
35,915
36,147
36,242
36,546
Shutterstock, Inc.
Consolidated Balance Sheets
(In thousands, except par value amount)
(unaudited)
December 31, 2023
December 31, 2022
ASSETS
Current assets:
Cash and cash equivalents
$ 100,490
$ 115,154
Accounts receivable, net of allowance of $6,335 and $5,830
91,139
67,249
Prepaid expenses and other current assets
100,944
33,268
Total current assets
292,573
215,671
Property and equipment, net
64,300
54,548
Right-of-use assets
15,395
17,593
Intangibles assets, net
184,396
173,087
Goodwill
383,325
381,920
Deferred tax assets, net
24,874
16,533
Other assets
71,152
21,832
Total assets
$ 1,036,015
$ 881,184
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Accounts payable
$ 9,108
$ 7,183
Accrued expenses
131,443
89,387
Contributor royalties payable
54,859
38,649
Deferred revenue
203,463
187,070
Debt
30,000
50,000
Other current liabilities
23,513
11,445
Total current liabilities
452,386
383,734
Deferred tax liability, net
4,182
4,465
Lease liabilities
29,404
35,611
Other non-current liabilities
22,949
9,892
Total liabilities
508,921
433,702
Commitment and contingencies
Stockholders’ equity:
Common stock, $0.01 par value; 200,000 shares authorized; 39,981 and 39,605 shares
issued and 35,571 and 35,829 shares outstanding as of December 31, 2023 and
December 31, 2022, respectively
399
396
Treasury stock, at cost; 4,410 and 3,776 shares as of December 31, 2023 and December 31,
2022
(228,213)
(200,008)
Additional paid-in capital
424,229
391,482
Accumulated other comprehensive loss
(11,974)
(15,439)
Retained earnings
342,653
271,051
Total stockholders’ equity
527,094
447,482
Total liabilities and stockholders’ equity
$ 1,036,015
$ 881,184
Shutterstock, Inc.
Consolidated Statements of Cash Flows
(In thousands, except par value amount) (unaudited)
Three Months Ended
December 31,
Year Ended
December 31,
2023
2022
2023
2022
CASH FLOWS FROM OPERATING ACTIVITIES
Net (loss) / income
$ (1,006)
$ 7,046
$ 110,269
$ 76,103
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization
20,356
18,636
79,729
68,470
Deferred taxes
(5,216)
(3,713)
(26,176)
(10,587)
Non-cash equity-based compensation
11,988
11,782
48,577
35,740
Impairment of lease and related assets
—
18,664
—
18,664
Bad debt expense
500
2,704
1,894
3,697
Bargain purchase gain
1,543
—
(50,261)
—
Changes in operating assets and liabilities:
Accounts receivable
(5,768)
(16,564)
(24,409)
(22,105)
Prepaid expenses and other current and non-current assets
(8,334)
3,689
(50,501)
532
Accounts payable and other current and non-current liabilities
16,999
8,599
20,892
(24,328)
Contributor royalties payable
4,560
2,536
15,841
7,772
Deferred revenue
(1,673)
7,783
14,697
4,493
Net cash provided by operating activities
$ 33,949
$ 61,162
$ 140,552
$ 158,451
CASH FLOWS FROM INVESTING ACTIVITIES
Capital expenditures
(9,930)
(10,374)
(44,645)
(43,296)
Business combination, net of cash acquired
—
—
(53,721)
(211,843)
Cash received related to Giphy Retention Compensation
18,950
—
53,657
—
Asset acquisitions
—
(1,750)
—
(3,417)
Content acquisitions
(1,371)
(5,630)
(11,096)
(16,821)
Security deposit release / (payment)
(50)
109
1,489
(173)
Net cash provided by / (used in) investing activities
$ 7,599
$ (17,645)
$ (54,316)
$ (275,550)
CASH FLOWS FROM FINANCING ACTIVITIES
Repurchase of treasury shares
(9,201)
—
(28,205)
(73,488)
Proceeds from exercise of stock options
—
—
2
1,810
Cash paid related to settlement of employee taxes related to RSU vesting
(625)
(625)
(15,834)
(22,601)
Payment of cash dividend
(9,644)
(8,585)
(38,667)
(34,589)
Proceeds from credit facility
—
—
30,000
50,000
Payment of credit facility
—
—
(50,000)
—
Payment of debt issuance costs
—
—
—
(619)
Net cash used in financing activities
$ (19,470)
$ (9,210)
$ (102,704)
$ (79,487)
Effect of foreign exchange rate changes on cash
3,184
4,603
1,804
(2,277)
Net increase / (decrease) in cash and cash equivalents
25,262
38,910
(14,664)
(198,863)
Cash and cash equivalents, beginning of period
75,228
76,244
115,154
314,017
Cash and cash equivalents, end of period
$ 100,490
$ 115,154
$ 100,490
$ 115,154
Supplemental Disclosure of Cash Information:
Cash paid for income taxes
$ 17,097
$ 3,968
$ 33,067
$ 23,444
Cash paid for interest
492
571
1,724
1,045
Shutterstock, Inc.
Reconciliation of Non-GAAP Financial Information to GAAP
(In thousands, except per share information)
(unaudited)
Adjusted EBITDA, adjusted EBITDA margin, adjusted net income, adjusted net income per diluted share, revenue growth (including by distribution channel) on a constant currency basis (expressed as a percentage), billings and free cash flow are not financial measures prepared in accordance with United States generally accepted accounting principles (GAAP). Such non-GAAP financial measures should not be construed as alternatives to any other measures of performance determined in accordance with GAAP. Investors are cautioned that non-GAAP financial measures are not based on any standardized methodology prescribed by GAAP and are not necessarily comparable to similarly-titled measures presented by other companies.
Three Months Ended December 31,
Year Ended December 31,
2023
2022
2023
2022
Net (loss) / income
$ (1,006)
$ 7,046
$ 110,269
$ 76,103
Add / (less) Non-GAAP adjustments:
Depreciation and amortization
20,356
18,636
79,729
68,470
Non-cash equity-based compensation
11,988
11,782
48,577
35,740
Impairment of lease and related assets
—
18,664
—
18,664
Bargain purchase gain
1,543
—
(50,261)
—
Giphy Retention Compensation Expense – non-recurring
6,188
—
31,577
—
Other adjustments, net (1)
4,132
714
8,686
4,163
Provision for income taxes
3,066
1,463
12,199
14,934
Adjusted EBITDA
$ 46,267
$ 58,305
$ 240,776
$ 218,074
Adjusted EBITDA margin
21.3 %
26.8 %
27.5 %
26.3 %
________________________________________________________________________________________
(1)
Other adjustments, net includes unrealized foreign currency transaction gains and losses, severance costs associated with strategic workforce optimizations and interest income and expense.
Three Months Ended December 31,
Year Ended December 31,
2023
2022
2023
2022
Net (loss) / income
$ (1,006)
$ 7,046
$ 110,269
$ 76,103
Add / (less) Non-GAAP adjustments:
Non-cash equity-based compensation
11,988
11,782
48,577
35,740
Tax effect of non-cash equity-based compensation (2)
(2,817)
(2,768)
(11,416)
(8,397)
Acquisition-related amortization expense (3)
9,157
8,078
34,737
29,302
Tax effect of acquisition-related amortization expense (2)
(2,152)
(1,898)
(8,163)
(6,886)
Impairment of lease and related assets
—
18,664
—
18,664
Tax effect of impairment of lease and related assets(2)
—
(4,199)
—
(4,199)
Bargain purchase gain
1,543
—
(50,261)
—
Giphy Retention Compensation Expense – non-recurring
6,188
—
31,577
—
Tax effect of Giphy Retention Compensation Expense – non-
recurring
(1,454)
—
(7,421)
—
Other
5,668
1,576
12,493
1,576
Tax effect of other(2)
(1,275)
(355)
(2,811)
(355)
Adjusted net income
$ 25,840
$ 37,926
$ 157,581
$ 141,548
Net income per diluted share
$ (0.03)
$ 0.19
$ 3.04
$ 2.08
Adjusted net income per diluted share
$ 0.72
$ 1.05
$ 4.35
$ 3.87
Weighted average diluted shares
35,915
36,147
36,242
36,546
____________________________________________________________________________________________
(2)
Statutory tax rates are used to calculate the tax effect of the adjustments.
(3)
Of these amounts, $8.2 million and $7.5 million are included in cost of revenue for the three months ended December 31, 2023 and 2022, respectively. The remainder of acquisition-related amortization expense is included in general and administrative expense in the Statement of Operations.
Three Months Ended December 31,
Year Ended December 31,
2023
2022
2023
2022
Total Revenue
$ 217,219
$ 217,726
$ 874,587
$ 827,826
Revenue growth
— %
6 %
6 %
7 %
Revenue growth on a constant currency basis
— %
9 %
5 %
11 %
Content revenue
$ 177,526
$ 197,513
$ 737,264
$ 789,306
Revenue growth: Content
(10) %
(1) %
(7) %
4 %
Revenue growth: Content on a constant currency basis
(10) %
2 %
(7) %
8 %
Data, Distribution, and Services revenue
$ 39,693
$ 20,213
$ 137,323
$ 38,520
Revenue growth: Data, Distribution, and Services
96 %
265 %
256 %
142 %
Revenue growth: Data, Distribution, and Services on a constant
currency basis
96 %
268 %
256 %
144 %
Three Months Ended December 31,
Year Ended December 31,
2023
2022
2023
2022
Cash flow information:
Net cash provided by operating activities
$ 33,949
$ 61,162
$ 140,552
$ 158,451
Net cash provided by / (used in) investing activities
$ 7,599
$ (17,645)
$ (54,316)
$ (275,550)
Net cash used in financing activities
$ (19,470)
$ (9,210)
$ (102,704)
$ (79,487)
Free cash flow:
Net cash provided by operating activities
$ 33,949
$ 61,162
$ 140,552
$ 158,451
Capital expenditures
(9,930)
(10,374)
(44,645)
(43,296)
Content acquisitions
(1,371)
(5,630)
(11,096)
(16,821)
Cash received related to Giphy Retention Compensation
18,950
—
53,657
—
Free cash flow
$ 41,598
$ 45,158
$ 138,468
$ 98,334
Three Months Ended December 31,
Year Ended December 31,
2023
2022
2023
2022
Content revenue
$ 177,526
$ 197,513
$ 737,264
$ 789,306
Data, Distribution, and Services revenue
$ 39,693
$ 20,213
$ 137,323
$ 38,520
Total revenue
$ 217,219
$ 217,726
$ 874,587
$ 827,826
Change in total deferred revenue
$ 363
$ 12,686
$ 16,393
$ 2,386
Total billings
$ 217,582
$ 230,412
$ 890,980
$ 830,212
Three Months Ended December 31,
Year Ended December 31,
2023
2022
2023
2022
E-commerce revenue
$ 102,247
$ 122,332
$ 439,941
$ 501,384
Enterprise revenue
$ 114,972
$ 95,394
$ 434,646
$ 326,442
Total revenue
$ 217,219
$ 217,726
$ 874,587
$ 827,826
Shutterstock, Inc.
Supplemental Financial Data
(unaudited)
Historical Operating Metrics
Three Months Ended
12/31/23
9/30/23
6/30/23
3/31/23
12/31/22
9/30/22
6/30/22
3/31/22
Subscribers (end of period, in thousands) (1)
523
551
556
559
586
607
368
359
Subscriber revenue (in millions) (2)
$ 85.2
$ 88.3
$ 87.4
$ 90.6
$ 88.8
$ 87.7
$ 84.7
$ 85.4
Average revenue per customer (last twelve months) (3)
$ 412
$ 401
$ 374
$ 356
$ 341
$ 329
$ 359
$ 355
Paid downloads (in millions) (4)
35.4
36.4
38.5
42.7
42.5
42.8
43.4
44.6
Revenue per download (5)
$ 5.02
$ 4.76
$ 4.71
$ 4.41
$ 4.49
$ 4.43
$ 4.46
$ 4.22
Content in our collection (end of period, in millions): (6)
Images
771
757
734
731
719
527
511
471
Footage clips
54
52
50
48
47
28
27
25
Subscribers, Subscriber Revenue and Average Revenue Per Customer from acquisitions are included in these metrics beginning twelve months after the closing of the respective business combination. Accordingly, the metrics include Subscribers, Subscriber revenue, and Average revenue per customer from TurboSquid beginning February 2022, from PicMonkey beginning September 2022, and from Pond5 and Splash News beginning May 2023. These metrics exclude the respective counts and revenues from Giphy.
(1) Subscribers is defined as those customers who purchase one or more of our monthly recurring products for a continuous period of at least three months, measured as of the end of the reporting period.
(2) Subscriber revenue is defined as the revenue generated from subscribers during the period.
(3) Average revenue per customer is calculated by dividing total revenue for the last twelve-month period by customers. Customers is defined as total active, paying customers that contributed to total revenue over the last twelve-month period.
(4) Paid downloads is the number of downloads that our customers make in a given period of our content. Paid downloads exclude content related to our Studios business, downloads of content that are offered to customers for no charge, including our free trials and downloads associated with our computer vision offering.
(5) Revenue per download is the amount of revenue recognized in a given period divided by the number of paid downloads in that period excluding revenue from our Studios business, revenue that is not derived from or associated with content licenses and revenue associated with our computer vision offering.
(6) Content in our collection represents approved images (photographs, vectors and illustrations) and footage (in number of clips) in our library at the end of the period. This metric excludes content that is not uploaded directly to our site but is available for license by our customers through an application program interface, content from our Studios business and AI generated content. Prior to December 31, 2022, this metric only included approved images and footage clips in our library on shutterstock.com at the end of the period.
Equity-Based Compensation by expense category
Three Months Ended
($ in thousands)
12/31/23
9/30/23
6/30/23
3/31/23
12/31/22
9/30/22
6/30/22
3/31/22
Cost of revenue
$ 145
$ 180
$ 306
$ 184
$ 160
$ 173
$ 156
$ 78
Sales and marketing
2,201
2,067
2,487
604
1,426
1,503
1,629
928
Product development
3,022
3,509
4,221
2,448
3,085
2,957
2,557
1,781
General and administrative
6,620
7,247
7,929
5,407
7,111
4,455
2,702
5,039
Total non-cash equity-based compensation
$ 11,988
$ 13,003
$ 14,943
$ 8,643
$ 11,782
$ 9,088
$ 7,044
$ 7,826
Depreciation and Amortization by expense category
Three Months Ended
($ in thousands)
12/31/23
9/30/23
6/30/23
3/31/23
12/31/22
9/30/22
6/30/22
3/31/22
Cost of revenue
$ 18,952
$ 19,872
$ 18,134
$ 17,866
$ 17,341
$ 16,856
$ 15,172
$ 13,759
General and administrative
1,404
1,400
1,070
1,031
1,295
1,404
1,338
1,305
Total depreciation and amortization
$ 20,356
$ 21,272
$ 19,204
$ 18,897
$ 18,636
$ 18,260
$ 16,510
$ 15,064
View original content to download multimedia:https://www.prnewswire.com/news-releases/shutterstock-reports-full-year-2023-and-fourth-quarter-financial-results-302067187.html
SOURCE Shutterstock, Inc.
You may like

HSINCHU, May 9, 2025 /PRNewswire-FirstCall/ — ChipMOS TECHNOLOGIES INC. (“ChipMOS” or the “Company”) (Taiwan Stock Exchange: 8150 and Nasdaq: IMOS), an industry leading provider of outsourced semiconductor assembly and test services (“OSAT”), today reported its unaudited consolidated revenue for the month of April 2025. All U.S. dollar figures cited in this press release are based on the exchange rate of NT$31.96 to US$1.00 as of April 30, 2025.
Revenue for the month of April 2025 was NT$1,860.8 million or US$58.2 million, representing a decrease of 8.4% from March 2025, and a decrease of 0.4% from April 2024. The Company noted that near-term results reflect broader industry trends.
Consolidated Monthly Revenues (Unaudited)
April 2025
March 2025
April 2024
MoM Change
YoY Change
Revenues
(NT$ million)
1,860.8
2,031.6
1,867.6
-8.4 %
-0.4 %
Revenues
(US$ million)
58.2
63.6
58.4
-8.4 %
-0.4 %
About ChipMOS TECHNOLOGIES INC.:
ChipMOS TECHNOLOGIES INC. (“ChipMOS” or the “Company”) (Taiwan Stock Exchange: 8150 and Nasdaq: IMOS) (www.chipmos.com) is an industry leading provider of outsourced semiconductor assembly and test services. With advanced facilities in Hsinchu Science Park, Hsinchu Industrial Park and Southern Taiwan Science Park in Taiwan, ChipMOS is known for its track record of excellence and history of innovation. The Company provides end-to-end assembly and test services to leading fabless semiconductor companies, integrated device manufacturers and independent semiconductor foundries serving virtually all end markets worldwide.
Forward-Looking Statements:
This press release may contain certain forward-looking statements. These forward-looking statements may be identified by words such as ‘believes,’ ‘expects,’ ‘anticipates,’ ‘projects,’ ‘intends,’ ‘should,’ ‘seeks,’ ‘estimates,’ ‘future’ or similar expressions or by discussion of, among other things, strategies, goals, plans or intentions. These statements may include financial projections and estimates and their underlying assumptions, statements regarding tariffs, government policies, global trade environments, pricing, plans, objectives and expectations with respect to future operations, products and services, and statements regarding future performance. Actual results may differ materially in the future from those reflected in forward-looking statements contained in this document, due to various factors. Further information regarding these risks, uncertainties and other factors are included in the Company’s most recent Annual Report on Form 20-F filed with the U.S. Securities and Exchange Commission (the “SEC”) and in the Company’s other filings with the SEC.
Contacts:
In Taiwan
Jesse Huang
ChipMOS TECHNOLOGIES INC.
+886-6-5052388 ext. 7715
In the U.S.
David Pasquale
Global IR Partners
+1-914-337-8801
View original content:https://www.prnewswire.com/news-releases/chipmos-reports-april-2025-revenue-302450857.html
SOURCE ChipMOS TECHNOLOGIES INC.
Technology
Autodesk Unveils Refreshed Brand to Strengthen Customer Connection and Shape the Future of Design and Make
Published
10 minutes agoon
May 9, 2025By

Brand evolution launches with Let There Be Anything global campaign, refreshed identity, and a U.S.-only ad starring Tony Hale airing during the NBA Playoffs.
SAN FRANCISCO, May 9, 2025 /PRNewswire/ — Autodesk today unveiled one of its boldest brand transformations in its 43-year history with the launch of Let There Be Anything, a campaign celebrating the ingenuity of the people who design and make the world around us – and the technology that powers their work.
Developed in partnership with Autodesk’s new creative agency of record, Giant Spoon, the global campaign debuts with a U.S.-only 60-second ad starring Emmy-winner Tony Hale (Veep, Arrested Development). Airing during the NBA Playoffs starting in Round 2, the spot features Hale as God, traveling the world in awe of what Autodesk customers have designed and made – from buildings and bikes to blockbusters and beyond. The ad draws a playful parallel between the omnipresence of divine creation and the omnipresence of human ingenuity – celebrating our customers’ impact while showcasing the power of Autodesk’s platform in an entertaining, unified, and memorable way.
In an unexpected experiential twist, in-game fans and national viewers will spot Hale’s character attending the NBA Playoff game live to ignite conversation and build anticipation. Autodesk will also give away the jersey worn by Hale’s character and share an extended cut of the ad on the campaign landing page.
Directed by Jody Hill, the spot uses humor and metaphor to cut through, providing an approachable entry point into Autodesk’s portfolio of Design and Make products. The spot bridges brand and product in a fresh, entertaining way that’s rarely seen but built to capture attention.
“This campaign is a celebration of human ingenuity and a tribute to the brilliance of our customers,” said Dara Treseder, Chief Marketing Officer of Autodesk. “It marks the next chapter of our brand and reinforces our commitment to helping people design and make anything. Every day, Autodesk customers are quietly shaping the world around us. For those looking to design and make with greater efficiency and impact, Autodesk offers technology that empowers them to do just that.”
“Autodesk has a long-standing legacy of fueling the creativity and innovation of humanity. Few software-first companies can claim the kind of profound impact that affects and transforms our physical world,” said Jonathan Haber, Co-Founder of Giant Spoon. “This campaign is a moment to celebrate the incredible people who use Autodesk’s product services to bring ideas to life—the visionaries who imagine, design, and shape the way we live every day.”
Celebrating Real Customers Making a Real Impact
While the ad will only air and be available in the U.S., the campaign will extend beyond broadcast with a global storytelling series that highlights real Autodesk customers making a tangible impact, such as:
Noella Nibakuze, architect behind Rwanda’s new regenerative agriculture university, used Autodesk to optimize performance and sustainability.Noel Joyce, designer of an adaptive mountain bike, is reshaping mobility for wheelchair users—and accessibility education for students across disciplines.Cinzia Angelini, director of the animated short Mila, united 350 volunteer artists across 35 countries using cloud collaboration tools—proving powerful storytelling needs heart, not a budget.
Learn more about these makers here.
A Unified Autodesk Brand
Today, more than 300 million professionals work in the Design and Make industries* (architecture, engineering, construction, operations, manufacturing, product design, media, and entertainment)—a sector poised to reach $30 trillion in global value by 2027.**
This campaign marks a new era for the Autodesk brand, as the company transitions from being best known as the maker of AutoCAD, to a unified brand that connects the Autodesk portfolio across all these industries. The company’s newly refreshed brand identity supports this transformation.
“We’ve spent decades building technology that quietly powers the design and make process,” Treseder added. “Now it’s time to celebrate our customers, the people and businesses designing and making a better world, and to showcase their inspiring work.”
About Autodesk
The world’s designers, engineers, builders, and creators trust Autodesk to help them design and make anything. From the buildings we live and work in, to the products we use, to the movies and games that move us. Autodesk’s Design and Make Platform unlocks the power of data to accelerate insights and automate processes—empowering customers to deliver better outcomes for their businesses, their communities, and the planet. Learn more at autodesk.com or follow @autodesk. #MakeAnything
*World Economic Forum
** Statista, Statista, Oxford Economics & PWC
View original content to download multimedia:https://www.prnewswire.com/news-releases/autodesk-unveils-refreshed-brand-to-strengthen-customer-connection-and-shape-the-future-of-design-and-make-302450770.html
SOURCE Autodesk, Inc.
Technology
Cango Inc. to Report First Quarter 2025 Financial Results on May 14, 2025 Eastern Time
Published
10 minutes agoon
May 9, 2025By

SHANGHAI, May 9, 2025 /PRNewswire/ — Cango Inc. (NYSE: CANG) (“Cango” or the “Company”) today announced that it plans to release its first quarter 2025 financial results after the market closes on Wednesday, May 14, 2025. The earnings release will be available on the Company’s investor relations website at http://ir.cangoonline.com.
Cango’s management will hold a conference call on Wednesday, May 14, 2025 at 9:00 P.M. Eastern Time or Thursday, May 15, 2025 at 9:00 A.M. Beijing Time to discuss the financial results. Listeners may access the call by dialing the following numbers:
International:
+1-412-902-4272
United States Toll Free:
+1-888-346-8982
Mainland China Toll Free:
4001-201-203
Hong Kong, China Toll Free:
800-905-945
Conference ID:
Cango Inc.
The replay will be accessible through May 21, 2025, by dialing the following numbers:
International:
+1-412-317-0088
United States Toll Free:
+1-877-344-7529
Access Code:
8016651
A live and archived webcast of the conference call will also be available at the Company’s investor relations website at http://ir.cangoonline.com.
About Cango Inc.
Cango Inc. (NYSE: CANG) primarily operates a leading Bitcoin mining business. Cango has deployed its mining operation across strategic locations including North America, Middle East, South America, and East Africa. Cango expanded into the crypto assets market in November 2024, driven by the development in blockchain technology, increasing prevalence of crypto assets and its endeavor to diversify its business. Meanwhile, Cango has continued to operate the automotive transaction service in China since 2010, aiming to make car purchases simple and enjoyable. For more information, please visit: www.cangoonline.com.
Investor Relations Contact
Yihe Liu
Cango Inc.
Tel: +86 21 3183 5088 ext.5581
Email: ir@cangoonline.com
Helen Wu
Piacente Financial Communications
Tel: +86 10 6508 0677
Email: ir@cangoonline.com
View original content to download multimedia:https://www.prnewswire.com/news-releases/cango-inc-to-report-first-quarter-2025-financial-results-on-may-14-2025-eastern-time-302450982.html
SOURCE Cango Inc.


ChipMOS REPORTS APRIL 2025 REVENUE

Autodesk Unveils Refreshed Brand to Strengthen Customer Connection and Shape the Future of Design and Make

Cango Inc. to Report First Quarter 2025 Financial Results on May 14, 2025 Eastern Time

Whiteboard Series with NEAR | Ep: 45 Joel Thorstensson from ceramic.network

New Gooseneck Omni Antennas Offer Enhanced Signals in a Durable Package

Huawei Launches Global City Intelligent Twins Architecture to Accelerate City Digital Transformation

Why You Should Build on #NEAR – Co-founder Illia Polosukhin at CV Labs

Whiteboard Series with NEAR | Ep: 45 Joel Thorstensson from ceramic.network

NEAR End of Year Town Hall 2021: The Open Web World, MetaBUILD 2 Hackathon and 2021 recap
Trending
-
Technology4 days ago
EMQ Enters New Era of Growth Following Strategic Acquisition and Brand Expansion
-
Coin Market3 days ago
New crypto bill draft seen to curb big crypto firm influence
-
Coin Market5 days ago
Is this the end of Bitcoin DeFi?
-
Coin Market5 days ago
‘Everything is lining up’ — Tokenization is having its breakout moment
-
Technology5 days ago
Solo Celebrates Its Anniversary With Debt Payoff Giveaway and AI Advancements
-
Coin Market5 days ago
Saylor signals impending Bitcoin purchase following Q1 earnings call
-
Coin Market5 days ago
Bitcoin eyes $95K retest as traders brace for Fed rate cut volatility
-
Coin Market5 days ago
Maldives to build $9 billion crypto hub to attract investment: Report